Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:TRY
AUD
OTCMKTS:TRYRF
USD
Description
Troy Resources Ltd are a gold focused junior, small producer with one producing mine in Australia, two mines in development in Brazil and Guyana and three exploration properties. Currently they produce roughly 60koz. of gold per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$36.36M which is a rise of roughly 5% over the last two weeks. As of 02/09/2019 they have ~A$4M debt and ~A$7.82M cash. They have 459M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$34.50M
$36.36M
02/09/2019
$1.86M
Total Assets:
$70.84M
$71.10M
02/09/2019
$0.25M
Total Liabilities:
$34.00M
$34.13M
02/09/2019
$0.12M
Current Assets:
$14.17M
$14.22M
02/09/2019
$0.05M
Current Liabilities:
$31.17M
$31.28M
02/09/2019
$0.11M
Total Debt:
$3.54M
$3.55M
02/09/2019
$0.01M
Cash:
$7.79M
$7.82M
02/09/2019
$0.03M
Enterprise Value:
$30.25M
$32.09M
01/07/1971
$1.84M
Cash Flow:
$4.80M
$5.37M
never
$0.58M
Cash Flow Multiple:
7.19
6.77
never
-0.43
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/09/2019
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/09/2019
0.00%
Misc
02/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
459,000,000
459,000,000
02/09/2019
0
Shares (FD):
487,000,000
487,000,000
02/09/2019
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/09/2019
n/a
Production (Gold Eq Oz.):
(guess) 60,000
(guess) 60,000
02/09/2019
0
Production (Silver Eq Oz.) :
(guess) 4,987,476
(guess) 5,014,097
02/09/2019
26,621
Initial CapEx (Outstanding):
n/a
n/a
02/09/2019
n/a
Funding Option:
n/a
n/a
02/09/2019
n/a
Documentation:
none
PRODUCER
02/09/2019
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.21M
0.21M
02/09/2019
0.00M
Measured & Indicated:
0.60M
0.60M
02/09/2019
0.00M
Inferred:
0.40M
0.40M
02/09/2019
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.19M
0.19M
02/09/2019
0.00M
Measured & Indicated:
0.47M
0.47M
02/09/2019
0.00M
Inferred:
0.18M
0.18M
02/09/2019
0.00M
Reserves & Resources:
0.65M
0.65M
never
0.00M
C U R R E N T
Annual Production:
(guess) 60,000oz.
(guess) 60,000oz.
02/09/2019
0oz.
Cash Cost:
$800
$800
02/09/2019
$0.00
Extra Operating Cost:
$400
$400
02/09/2019
$0.00
Average Grade:
2.70 g/t
2.70 g/t
02/09/2019
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/09/2019
0.00%
F U T U R E
Proven & Probable:
0.60M
0.60M
02/09/2019
0.00M
Annual Production:
60,000oz.
60,000oz.
02/09/2019
0oz.
Cash Cost:
$800
$800
02/09/2019
$0
Extra Operating Cost:
$400
$400
02/09/2019
$0
SILVER
02/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/09/2019
0.00M
Measured & Indicated:
n/a
n/a
02/09/2019
0.00M
Inferred:
n/a
n/a
02/09/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/09/2019
0.00M
Measured & Indicated:
n/a
n/a
02/09/2019
0.00M
Inferred:
n/a
n/a
02/09/2019
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/09/2019
$0.00
Extra Operating Cost:
n/a
n/a
02/09/2019
$0.00
Average Grade:
n/a
n/a
02/09/2019
n/a
Recovery Rate:
n/a
n/a
02/09/2019
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/09/2019
0.00M
Annual Production:
n/a
n/a
02/09/2019
n/a
Cash Cost:
n/a
n/a
02/09/2019
n/a
Extra Operating Cost:
n/a
n/a
02/09/2019
n/a
Property
Last Analysis Data (02/09/2019)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia
Sandstone
100%
n/a
n/a
Development
Brazil
Andorinhas
100%
n/a
show
Mine closure in 2016.
Development
South America , Guyana
Karouni
100% (guess)
Open Pit
show
1.6 million oz deposit at 3 gpt.
Production in 2015 at 100,000 oz.
Exploration
Darwin, Nwt , Australia
Daly River
100%
n/a
n/a
Exploration
Brazil
Talon Rio Maria
51%
n/a
n/a
Exploration
Brazil
Tangara
0%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia
Sandstone
100%
n/a
n/a
Development
Brazil
Andorinhas
100%
n/a
show
Mine closure in 2016.
Development
South America , Guyana
Karouni
100% (guess)
Open Pit
show
1.6 million oz deposit at 3 gpt.
Production in 2015 at 100,000 oz.
Exploration
Darwin, Nwt , Australia
Daly River
100%
n/a
n/a
Exploration
Brazil
Talon Rio Maria
51%
n/a
n/a
Exploration
Brazil
Tangara
0%
n/a
n/a
Profitability (by resource)
Proven & Probable
02/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.21M
0.21M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.09M
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.08M
Maximum Profit (Gold):
$15.11M
$16.92M
n/a
$1.81M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$15.11M
$16.92M
n/a
$1.81M
Max Profit / Current MCap:
0.438
0.465
n/a
0.028
Max Profit Per Share (Gold):
$0.03
$0.03
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.03
$0.03
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$182.54
$192.36
n/a
$9.82
FD Mkt. Cap / Silver Eq.:
$2.20
$2.30
n/a
$0.11
FD Mkt. Cap / Per Metal as % Spot Price:
13.89%
14.49%
n/a
0.60%
Measured & Indicated
02/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.27M
P L A U S I B L E
Gold Eq. Oz.:
0.47M
0.47M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.21M
Maximum Profit (Gold):
$37.56M
$42.06M
n/a
$4.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$37.56M
$42.06M
n/a
$4.51M
Max Profit / Current MCap:
1.089
1.157
n/a
0.068
Max Profit Per Share (Gold):
$0.08
$0.09
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.08
$0.09
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$73.44
$77.39
n/a
$3.95
FD Mkt. Cap / Silver Eq.:
$0.88
$0.93
n/a
$0.04
FD Mkt. Cap / Per Metal as % Spot Price:
5.59%
5.83%
n/a
0.24%
Reserves & Resources
02/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.44M
P L A U S I B L E
Gold Eq. Oz.:
0.65M
0.65M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.29M
Maximum Profit (Gold):
$51.95M
$58.18M
n/a
$6.23M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$51.95M
$58.18M
n/a
$6.23M
Max Profit / Current MCap:
1.506
1.600
n/a
0.095
Max Profit Per Share (Gold):
$0.11
$0.12
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.11
$0.12
n/a
$0.01
Total Free Profit Per Share:
$0.01
$0.01
n/a
$0.01
FD Mkt. Cap / Gold Eq.:
$53.09
$55.95
n/a
$2.85
FD Mkt. Cap / Silver Eq.:
$0.64
$0.67
n/a
$0.03
FD Mkt. Cap / Per Metal as % Spot Price:
4.04%
4.21%
n/a
0.17%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/09/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7084
AUD 0.7110
02/23/2019
Spot Gold:
$1,314.20
$1,327.90
02/23/2019
$13.70
Spot Silver:
$15.81
$15.89
02/23/2019
$0.08
Gold:Silver Ratio:
83.12
83.57
02/23/2019
0.44
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: