Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Taseko Mines Ltd
www: www.tasekomines.com     email: Investor@tasekomines.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:TGB USD
TSE:TKO CAD

Description

Taseko Mines Ltd are a gold focused junior, late stage development company with one producing mine in Canada, one mine in development in Canada and two exploration properties. Currently they produce roughly per year. They have approximately 9Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$269.12M which is a fall of roughly 37% over the last nine months. As of 09/17/2017 they have ~C$269M debt and ~C$76.56M cash. They have 226M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $429.20M $269.12M 09/17/2017 $-160.08M
Total Assets: $808.71M $767.94M 09/17/2017 $-40.77M
Total Liabilities: $511.71M $485.91M 09/17/2017 $-25.80M
Current Assets: $137.82M $130.87M 09/17/2017 $-6.95M
Current Liabilities: $46.06M $43.74M 09/17/2017 $-2.32M
Total Debt: $283.20M $268.92M 09/17/2017 $-14.28M
Cash: $80.63M $76.56M 09/17/2017 $-4.06M
Enterprise Value: $631.77M $461.48M 08/15/1984 $-170.29M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/17/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/17/2017 0.00%
Misc 09/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 226,230,000 226,230,000 09/17/2017 0
Shares (FD): 232,000,000 232,000,000 09/17/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/17/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/17/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/17/2017 0
Initial CapEx (Outstanding): n/a n/a 09/17/2017 n/a
Funding Option: n/a n/a 09/17/2017 n/a
Documentation: none FS 09/17/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 6.00M 6.00M 09/17/2017 0.00M
Measured & Indicated: 7.00M 7.00M 09/17/2017 0.00M
Inferred: 2.00M 2.00M 09/17/2017 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.20M 4.20M 09/17/2017 0.00M
Measured & Indicated: 4.76M 4.76M 09/17/2017 0.00M
Inferred: 0.70M 0.70M 09/17/2017 0.00M
Reserves & Resources: 5.46M 5.46M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/17/2017 $0.00
Extra Operating Cost: n/a n/a 09/17/2017 $0.00
Average Grade: 0.40 g/t 0.40 g/t 09/17/2017 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 09/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 7.00M 7.00M 09/17/2017 0.00M
Annual Production: 250,000oz. 250,000oz. 09/17/2017 0oz.
Cash Cost: $100 $100 09/17/2017 $0
Extra Operating Cost: $100 $100 09/17/2017 $0
SILVER 09/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/17/2017 0.00M
Measured & Indicated: n/a n/a 09/17/2017 0.00M
Inferred: n/a n/a 09/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/17/2017 0.00M
Measured & Indicated: n/a n/a 09/17/2017 0.00M
Inferred: n/a n/a 09/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/17/2017 $0.00
Extra Operating Cost: n/a n/a 09/17/2017 $0.00
Average Grade: n/a n/a 09/17/2017 n/a
Recovery Rate: n/a n/a 09/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/17/2017 0.00M
Annual Production: n/a n/a 09/17/2017 n/a
Cash Cost: n/a n/a 09/17/2017 n/a
Extra Operating Cost: n/a n/a 09/17/2017 n/a

Property

Last Analysis Data  (09/17/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production British Columbia, Canada Gibraltar 75% n/a show
5 billion lb producing copper mine. 165 million lbs per year. 2nd largest copper mine in Canada. $250 million in revenue.
Development British Columbia, Canada Prosperity 100% Open Pit show
5 billion lbs of copper and 10 million oz of gold (.4 gpt). Production scheduled for 2017, but it is a $1 billion capex. Low copper prices could cancel the project.
Exploration British Columbia, Canada Aley 100% n/a show
Niobium project. Feasibility study in 2013. Potential for 12 million lbs per year.
Exploration British Columbia, Canada Harmony 100% Open Pit show
2 million oz deposit at 1.3 gpt. Possible feasibility study in 2015.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production British Columbia, Canada Gibraltar 75% n/a show
5 billion lb producing copper mine. 165 million lbs per year. 2nd largest copper mine in Canada. $250 million in revenue.
Development British Columbia, Canada Prosperity 100% Open Pit show
5 billion lbs of copper and 10 million oz of gold (.4 gpt). Production scheduled for 2017, but it is a $1 billion capex. Low copper prices could cancel the project.
Exploration British Columbia, Canada Aley 100% n/a show
Niobium project. Feasibility study in 2013. Potential for 12 million lbs per year.
Exploration British Columbia, Canada Harmony 100% Open Pit show
2 million oz deposit at 1.3 gpt. Possible feasibility study in 2015.

Profitability (by resource)

Proven &
Probable
09/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.84M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.20M 4.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.79M
Maximum Profit (Gold): $3,290.45M $3,123.46M n/a $-166.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,290.45M $3,123.46M n/a $-166.99M
Max Profit / Current MCap: 7.666 11.606 n/a 3.940
Max Profit Per Share (Gold): $14.18 $13.46 n/a $-0.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.18 $13.46 n/a $-0.72
Total Free Profit Per Share: $12.33 $12.30 n/a $-0.03
FD Mkt. Cap / Gold Eq.: $102.19 $64.08 n/a $-38.11
FD Mkt. Cap / Silver Eq.: $1.36 $0.82 n/a $-0.54
FD Mkt. Cap / Per Metal
as % Spot Price:
7.75% 5.08% n/a -2.67%
Measured &
Indicated
09/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.76M 4.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.36M
Maximum Profit (Gold): $3,729.17M $3,539.92M n/a $-189.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,729.17M $3,539.92M n/a $-189.26M
Max Profit / Current MCap: 8.689 13.154 n/a 4.465
Max Profit Per Share (Gold): $16.07 $15.26 n/a $-0.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.07 $15.26 n/a $-0.82
Total Free Profit Per Share: $14.22 $14.10 n/a $-0.13
FD Mkt. Cap / Gold Eq.: $90.17 $56.54 n/a $-33.63
FD Mkt. Cap / Silver Eq.: $1.20 $0.73 n/a $-0.47
FD Mkt. Cap / Per Metal
as % Spot Price:
6.84% 4.48% n/a -2.36%

Reserves &
Resources
09/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.46M 5.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.32M
Maximum Profit (Gold): $4,277.58M $4,060.49M n/a $-217.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,277.58M $4,060.49M n/a $-217.09M
Max Profit / Current MCap: 9.966 15.088 n/a 5.122
Max Profit Per Share (Gold): $18.44 $17.50 n/a $-0.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $18.44 $17.50 n/a $-0.94
Total Free Profit Per Share: $16.59 $16.34 n/a $-0.25
FD Mkt. Cap / Gold Eq.: $78.61 $49.29 n/a $-29.32
FD Mkt. Cap / Silver Eq.: $1.05 $0.63 n/a $-0.41
FD Mkt. Cap / Per Metal
as % Spot Price:
5.96% 3.90% n/a -2.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.