Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Taseko Mines Ltd
www: www.tasekomines.com     email: Investor@tasekomines.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:TKO CAD
NYSE:TGB USD

Description

Taseko Mines Ltd are a gold focused junior, late stage development company with one producing mine in Canada, one mine in development in Canada and two exploration properties. Currently they produce roughly per year. They have approximately 7Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$140.4M which is a fall of roughly 19% over the last six months. As of 10/20/2018 they have ~C$252M debt and ~C$38.15M cash. They have 228M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/20/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $173.74M $140.40M 10/20/2018 $-33.34M
Total Assets: $772.95M $742.10M 10/20/2018 $-30.85M
Total Liabilities: $500.23M $480.27M 10/20/2018 $-19.97M
Current Assets: $93.50M $89.77M 10/20/2018 $-3.73M
Current Liabilities: $51.43M $49.37M 10/20/2018 $-2.05M
Total Debt: $262.58M $252.10M 10/20/2018 $-10.48M
Cash: $39.74M $38.15M 10/20/2018 $-1.59M
Enterprise Value: $396.59M $354.35M 03/25/1981 $-42.24M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/20/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/20/2018 0.00%
Misc 10/20/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 228,000,000 228,000,000 10/20/2018 0
Shares (FD): 238,000,000 238,000,000 10/20/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/20/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/20/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/20/2018 0
Initial CapEx (Outstanding): n/a n/a 10/20/2018 n/a
Funding Option: n/a n/a 10/20/2018 n/a
Documentation: none FS 10/20/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 10/20/2018 0.00M
Measured & Indicated: 5.00M 5.00M 10/20/2018 0.00M
Inferred: 2.00M 2.00M 10/20/2018 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.50M 3.50M 10/20/2018 0.00M
Measured & Indicated: 3.50M 3.50M 10/20/2018 0.00M
Inferred: 0.70M 0.70M 10/20/2018 0.00M
Reserves & Resources: 4.20M 4.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/20/2018 $0.00
Extra Operating Cost: n/a n/a 10/20/2018 $0.00
Average Grade: 0.40 g/t 0.40 g/t 10/20/2018 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 10/20/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 10/20/2018 0.00M
Annual Production: 200,000oz. 200,000oz. 10/20/2018 0oz.
Cash Cost: $100 $100 10/20/2018 $0
Extra Operating Cost: $100 $100 10/20/2018 $0
SILVER 10/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/20/2018 0.00M
Measured & Indicated: n/a n/a 10/20/2018 0.00M
Inferred: n/a n/a 10/20/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/20/2018 0.00M
Measured & Indicated: n/a n/a 10/20/2018 0.00M
Inferred: n/a n/a 10/20/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/20/2018 $0.00
Extra Operating Cost: n/a n/a 10/20/2018 $0.00
Average Grade: n/a n/a 10/20/2018 n/a
Recovery Rate: n/a n/a 10/20/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/20/2018 0.00M
Annual Production: n/a n/a 10/20/2018 n/a
Cash Cost: n/a n/a 10/20/2018 n/a
Extra Operating Cost: n/a n/a 10/20/2018 n/a

Property

Last Analysis Data  (10/20/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Production British Columbia, Canada Gibraltar 75% n/a show
5 billion lb producing copper mine. 165 million lbs per year. 2nd largest copper mine in Canada. $250 million in revenue.
Development British Columbia, Canada Prosperity 100% Open Pit show
5 billion lbs of copper and 10 million oz of gold (.4 gpt). Production scheduled for 2017, but it is a $1 billion capex. Low copper prices could cancel the project.
Exploration British Columbia, Canada Aley 100% n/a show
Niobium project. Feasibility study in 2013. Potential for 12 million lbs per year.
Exploration British Columbia, Canada Harmony 100% Open Pit show
2 million oz deposit at 1.3 gpt. Possible feasibility study in 2015.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production British Columbia, Canada Gibraltar 75% n/a show
5 billion lb producing copper mine. 165 million lbs per year. 2nd largest copper mine in Canada. $250 million in revenue.
Development British Columbia, Canada Prosperity 100% Open Pit show
5 billion lbs of copper and 10 million oz of gold (.4 gpt). Production scheduled for 2017, but it is a $1 billion capex. Low copper prices could cancel the project.
Exploration British Columbia, Canada Aley 100% n/a show
Niobium project. Feasibility study in 2013. Potential for 12 million lbs per year.
Exploration British Columbia, Canada Harmony 100% Open Pit show
2 million oz deposit at 1.3 gpt. Possible feasibility study in 2015.

Profitability (by resource)

Proven &
Probable
10/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.50M 3.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.19M
Maximum Profit (Gold): $2,514.93M $2,634.98M n/a $120.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,514.93M $2,634.98M n/a $120.05M
Max Profit / Current MCap: 14.475 18.768 n/a 4.293
Max Profit Per Share (Gold): $10.57 $11.07 n/a $0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.57 $11.07 n/a $0.50
Total Free Profit Per Share: $9.84 $10.48 n/a $0.64
FD Mkt. Cap / Gold Eq.: $49.64 $40.11 n/a $-9.53
FD Mkt. Cap / Silver Eq.: $0.59 $0.47 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
4.05% 3.14% n/a -0.90%
Measured &
Indicated
10/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.50M 3.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.19M
Maximum Profit (Gold): $2,514.93M $2,634.98M n/a $120.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,514.93M $2,634.98M n/a $120.05M
Max Profit / Current MCap: 14.475 18.768 n/a 4.293
Max Profit Per Share (Gold): $10.57 $11.07 n/a $0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.57 $11.07 n/a $0.50
Total Free Profit Per Share: $9.84 $10.48 n/a $0.64
FD Mkt. Cap / Gold Eq.: $49.64 $40.11 n/a $-9.53
FD Mkt. Cap / Silver Eq.: $0.59 $0.47 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
4.05% 3.14% n/a -0.90%

Reserves &
Resources
10/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.20M 4.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.03M
Maximum Profit (Gold): $3,017.91M $3,161.97M n/a $144.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,017.91M $3,161.97M n/a $144.06M
Max Profit / Current MCap: 17.370 22.522 n/a 5.151
Max Profit Per Share (Gold): $12.68 $13.29 n/a $0.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.68 $13.29 n/a $0.61
Total Free Profit Per Share: $11.95 $12.70 n/a $0.75
FD Mkt. Cap / Gold Eq.: $41.37 $33.43 n/a $-7.94
FD Mkt. Cap / Silver Eq.: $0.49 $0.39 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
3.37% 2.62% n/a -0.75%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.