Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Tanzanian Royalty Exploration Corp
www: www.tanzanianroyalty.com     email: info@tanzanianroyalty.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
NYSEMKT:TRX 10/20/2017 USD 0.290 0.000 0.890 - 0.280 160,883
TSE:TNX 10/20/2017 CAD 0.3700 0.0100 1.0900 - 0.3500 1,200
Alert me when stock is updated

Description

Tanzanian Royalty Exploration Corp are a gold focused junior near-term producer with one mine in development in Tanzania and exploration properties. They have approximately 2.2Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$37.12M which is a fall of roughly 43% over the last five months. As of 05/31/2017 they have ~C$3M debt and ~C$1.35M cash. They have 119M shares outstanding and trade on the NYSE Mkt Stock Exchange and the Toronto Stock Exchange.

Login to access Don's Summary

General Details

Financial 05/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $65.41M $37.12M 05/24/2017 $-28.29M
Total Assets: $39.67M $42.64M 05/31/2017 $2.98M
Total Liabilities: $7.36M $8.11M 05/31/2017 $0.75M
Current Assets: $2.49M $2.17M 05/31/2017 $-0.32M
Current Liabilities: $5.10M $5.59M 05/31/2017 $0.49M
Total Debt: $2.79M $3.32M 05/31/2017 $0.53M
Cash: $1.83M $1.35M 05/31/2017 $-0.48M
Enterprise Value: $66.38M $39.09M 03/29/1971 $-27.28M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: Yes Yes 05/24/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/24/2017 0.00%
Misc 05/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.511 $0.290 12:10 on 10/20/2017 $-0.22
Shares Outstanding: 118,000,000 119,410,000 05/31/2017 1,410,000
Shares Fully Diluted: 128,000,000 128,000,000 05/24/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 05/24/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/24/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/24/2017 0
Initial CapEx (Outstanding): $32.00M
48.92% of Mkt.Cap
$32.00M
86.21% of Mkt.Cap
05/24/2017 $0.00M
Funding Option: n/a n/a 05/24/2017 n/a
Documentation: none FS 07/06/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 1.00M 07/06/2017 0.50M
Measured & Indicated: 1.50M 1.50M 05/24/2017 0.00M
Inferred: 0.70M 0.70M 05/24/2017 0.00M
Reserves & Resources: 2.20M 2.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.45M 0.90M 07/06/2017 0.45M
Measured & Indicated: 1.17M 1.26M 05/24/2017 0.09M
Inferred: 0.32M 0.32M 05/24/2017 0.00M
Reserves & Resources: 1.49M 1.58M never 0.09M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/24/2017 $0.00
Extra Operating Cost: n/a n/a 05/24/2017 $0.00
Average Grade: 1.50 g/t 1.50 g/t 05/24/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/06/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 05/24/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 05/24/2017 0oz.
Cash Cost: $700 $700 05/24/2017 $0
Extra Operating Cost: $400 $400 05/24/2017 $0
SILVER 05/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/24/2017 0.00M
Measured & Indicated: n/a n/a 05/24/2017 0.00M
Inferred: n/a n/a 05/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/24/2017 0.00M
Measured & Indicated: n/a n/a 05/24/2017 0.00M
Inferred: n/a n/a 05/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/24/2017 $0.00
Extra Operating Cost: n/a n/a 05/24/2017 $0.00
Average Grade: n/a n/a 05/24/2017 n/a
Recovery Rate: n/a n/a 05/24/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/24/2017 0.00M
Annual Production: n/a n/a 05/24/2017 n/a
Cash Cost: n/a n/a 05/24/2017 n/a
Extra Operating Cost: n/a n/a 05/24/2017 n/a

Property

Last Analysis Data  (05/24/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mwanza, Tanzania Buckreef 55% (guess) 20,000 Open Pit show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Exploration Mwanza, Tanzania Itetemia 90% n/a n/a show
In their 5 year production plans.
Exploration Tanzania Kibara 100% n/a n/a n/a
Exploration Tanzania Kigosi 85% 900 Open Pit show
Part of their 5 year production plans.
Exploration Mwanza, Tanzania Luhala 100% n/a n/a n/a
Exploration Tanzania Lunguya 50% n/a n/a n/a
Exploration Tanzania Tembo 100% (guess) n/a Open Pit show
Part of their 5 year production plans.
Exploration Lake Victoria Goldfields, Tanzania Ushirombo 100% n/a n/a n/a
Total Land Package Size (ha): 20,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mwanza, Tanzania Buckreef 55% (guess) 20,000 Open Pit show
In 2013 they will complete the feasibility study and attempt to get financing. The PEA calls for 100,000 oz of production for 12 years, which will expand with exploration. Cash costs around $850. I would expect production in 2015.
Exploration Mwanza, Tanzania Itetemia 90% n/a n/a show
In their 5 year production plans.
Exploration Tanzania Kibara 100% n/a n/a n/a
Exploration Tanzania Kigosi 85% 900 Open Pit show
Part of their 5 year production plans.
Exploration Mwanza, Tanzania Luhala 100% n/a n/a n/a
Exploration Tanzania Lunguya 50% n/a n/a n/a
Exploration Tanzania Tembo 100% (guess) n/a Open Pit show
Part of their 5 year production plans.
Exploration Lake Victoria Goldfields, Tanzania Ushirombo 100% n/a n/a n/a
Total Land Package Size (ha): 20,900  

Profitability (by resource)

Proven &
Probable
05/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 1.00M n/a 0.50M
Total (Silver Eq. Oz.): n/a n/a n/a 38.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.90M n/a 0.45M
Silver Eq. Oz.: n/a n/a n/a 34.72M
Maximum Profit (Gold): $48.89M $112.83M n/a $63.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $48.89M $112.83M n/a $63.95M
Max Profit / Current MCap: 0.747 3.040 n/a 2.292
Max Profit Per Share (Gold): $0.38 $0.88 n/a $0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.38 $0.88 n/a $0.50
Total Free Profit Per Share: $0.00 $0.59 n/a $0.59
FD Mkt. Cap / Gold Eq.: $145.35 $41.24 n/a $-104.11
FD Mkt. Cap / Silver Eq.: $1.98 $0.55 n/a $-1.44
FD Mkt. Cap / Per Metal
as % Spot Price:
11.58% 3.22% n/a -8.36%
Measured &
Indicated
05/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.95M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.17M 1.26M n/a 0.09M
Silver Eq. Oz.: n/a n/a n/a 9.07M
Maximum Profit (Gold): $127.11M $157.97M n/a $30.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $127.11M $157.97M n/a $30.86M
Max Profit / Current MCap: 1.943 4.256 n/a 2.312
Max Profit Per Share (Gold): $0.99 $1.23 n/a $0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.99 $1.23 n/a $0.24
Total Free Profit Per Share: $0.48 $0.94 n/a $0.46
FD Mkt. Cap / Gold Eq.: $55.90 $29.46 n/a $-26.44
FD Mkt. Cap / Silver Eq.: $0.76 $0.39 n/a $-0.37
FD Mkt. Cap / Per Metal
as % Spot Price:
4.45% 2.30% n/a -2.15%

Reserves &
Resources
05/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.32M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.49M 1.58M n/a 0.09M
Silver Eq. Oz.: n/a n/a n/a 9.69M
Maximum Profit (Gold): $161.33M $197.46M n/a $36.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $161.33M $197.46M n/a $36.13M
Max Profit / Current MCap: 2.467 5.319 n/a 2.853
Max Profit Per Share (Gold): $1.26 $1.54 n/a $0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.26 $1.54 n/a $0.28
Total Free Profit Per Share: $0.75 $1.25 n/a $0.50
FD Mkt. Cap / Gold Eq.: $44.05 $23.57 n/a $-20.48
FD Mkt. Cap / Silver Eq.: $0.60 $0.31 n/a $-0.29
FD Mkt. Cap / Per Metal
as % Spot Price:
3.51% 1.84% n/a -1.67%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×