Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

St. Augustine Gold & Copper Ltd

www: sagcmining.com   email: info@sagcmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:SAU CAD
OTCMKTS:RTLGF USD

Description

St. Augustine Gold & Copper Ltd are a gold focused junior, late stage developer with one mine in development in Philippines. They have approximately 4.5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$53.99M which is a rise of roughly 43% over the last eleven months. As of 05/21/2023 they have no debt and ~$0.1M cash. They have 919M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/21/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $37.87M $53.99M 05/21/2023 $16.12M
Total Assets: $110.00M $110.00M 05/21/2023 $0.00M
Total Liabilities: $5.50M $5.50M 05/21/2023 $0.00M
Current Assets: $0.20M $0.20M 05/21/2023 $0.00M
Current Liabilities: $5.50M $5.50M 05/21/2023 $0.00M
Total Debt: $0.00M $0.00M 05/21/2023 $0.00M
Cash: $0.10M $0.10M 05/21/2023 $0.00M
Enterprise Value: $37.77M $53.89M 09/16/1971 $16.12M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/21/2023 n/a
Misc 05/21/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 919,000,000 919,000,000 05/21/2023 0
Shares (FD): 929,000,000 929,000,000 05/21/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 05/21/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/21/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/21/2023 0
Initial CapEx (Outstanding): $2,000.00M
5280.61% of MCap		 $2,000.00M
3704.18% of MCap 		05/21/2023 $0.00M
Funding Option: n/a n/a 05/21/2023 n/a
Documentation: none FS 05/21/2023 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 05/21/2023 0
Cash Flow Multiplier: 2 2 05/21/2023 0.00

Resource Data

GOLD 05/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/21/2023 0.00M
Measured & Indicated: 4.00M 4.00M 05/21/2023 0.00M
Inferred: 0.50M 0.50M 05/21/2023 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/21/2023 0.00M
Measured & Indicated: 2.56M 2.56M 05/21/2023 0.00M
Inferred: 0.20M 0.20M 05/21/2023 0.00M
Reserves & Resources: 2.76M 2.76M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/21/2023 $0.00
Extra Operating Cost: n/a n/a 05/21/2023 $0.00
G
R
A
D
E		 Underground (Avg): 0.30 g/t n/a 05/21/2023 n/a
Open Pit (Avg): n/a 0.30 g/t 05/21/2023 0.30 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/21/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 05/21/2023 0.00M
Annual Production: 150,000oz. 150,000oz. 05/21/2023 0oz.
Cash Cost: $5 $5 05/21/2023 $0
Extra Operating Cost: $5 $5 05/21/2023 $0
SILVER 05/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/21/2023 0.00M
Measured & Indicated: n/a n/a 05/21/2023 0.00M
Inferred: n/a n/a 05/21/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/21/2023 0.00M
Measured & Indicated: n/a n/a 05/21/2023 0.00M
Inferred: n/a n/a 05/21/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/21/2023 $0.00
Extra Operating Cost: n/a n/a 05/21/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/21/2023 n/a
Open Pit (Avg): n/a n/a 05/21/2023 n/a
Recovery Rate: n/a n/a 05/21/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/21/2023 0.00M
Annual Production: n/a n/a 05/21/2023 n/a
Cash Cost: n/a n/a 05/21/2023 n/a
Extra Operating Cost: n/a n/a 05/21/2023 n/a

Property

Last Analysis Data  (05/21/2023)
Stage Name Owned Au Ag Cu Notes
Dev King King 60% show
Pre-feasiblity completed.

$2 billion capex. Trying to finance in 2014.

100,000 tpd production.

20+ year mine.

Trying obtain 100% of the project
Current Data
Stage Name Owned Au Ag Cu Notes
Dev King King 60% show
Pre-feasiblity completed.

$2 billion capex. Trying to finance in 2014.

100,000 tpd production.

20+ year mine.

Trying obtain 100% of the project

Profitability (by resource)

Proven &
Probable		 05/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.56M 2.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.41M
Maximum Profit (Gold): $5,037.06M $6,095.10M n/a $1,058.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,037.06M $6,095.10M n/a $1,058.05M
Max Profit / Current MCap: 132.994 112.887 n/a -20.107
Max Profit Per Share (Gold): $5.42 $6.56 n/a $1.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.42 $6.56 n/a $1.14
Total Free Profit Per Share: $5.37 $6.48 n/a $1.11
FD MCap / Gold Eq.: $14.79 $21.09 n/a $6.30
FD MCap / Silver Eq.: $0.18 $0.25 n/a $0.07
FD MCap / Per Metal
as % Spot Price:		 0.75% 0.88% n/a 0.13%

Reserves &
Resources		 05/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.76M 2.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.52M
Maximum Profit (Gold): $5,430.58M $6,571.28M n/a $1,140.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,430.58M $6,571.28M n/a $1,140.71M
Max Profit / Current MCap: 143.384 121.706 n/a -21.678
Max Profit Per Share (Gold): $5.85 $7.07 n/a $1.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.85 $7.07 n/a $1.23
Total Free Profit Per Share: $5.79 $6.99 n/a $1.20
FD MCap / Gold Eq.: $13.72 $19.56 n/a $5.84
FD MCap / Silver Eq.: $0.17 $0.23 n/a $0.07
FD MCap / Per Metal
as % Spot Price:		 0.69% 0.82% n/a 0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×