Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Telson Resources Inc
www: www.telsonresources.com     email: ir@telsonresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:TSN 11/20/2017 CAD 0.690 0.000 0.000 - 0.000 0
OTCMKTS:SOHFF 11/20/2017 USD 0.5444 0.0000 0.0000 - 0.0000 0
Alert me when stock is updated

Description

Telson Resources Inc are a gold focused junior, late stage development company with two exploration properties in Mexico. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$68.37M which is a rise of roughly 123% over the last twelve months. As of 06/30/2017 they have ~C$4M debt and ~C$0.2M cash. They have 104M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 12/11/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $30.69M $68.37M 12/11/2016 $37.67M
Total Assets: $2.20M $172.29M 06/30/2017 $170.09M
Total Liabilities: $9.77M $31.75M 06/30/2017 $21.97M
Current Assets: $1.63M $11.81M 06/30/2017 $10.18M
Current Liabilities: $0.76M $26.48M 06/30/2017 $25.72M
Total Debt: $7.61M $4.06M 06/30/2017 $-3.56M
Cash: $1.45M $0.20M 06/30/2017 $-1.25M
Enterprise Value: $36.85M $72.22M 04/15/1972 $35.37M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 12/11/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/11/2016 0.00%
Misc 12/11/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.244 $0.543 15:11 on 11/20/2017 $0.30
Shares Outstanding: 93,000,000 104,150,000 06/30/2017 11,150,000
Shares Fully Diluted: 126,000,000 126,000,000 12/11/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 12/11/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/11/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/11/2016 0
Initial CapEx (Outstanding): $32.00M
104.25% of Mkt.Cap
$32.00M
46.81% of Mkt.Cap
12/11/2016 $0.00M
Funding Option: n/a n/a 12/11/2016 n/a
Documentation: none PFS 12/11/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/11/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.35M 0.35M 12/11/2016 0.00M
Measured & Indicated: 0.35M 0.35M 12/11/2016 0.00M
Inferred: 0.25M 0.25M 12/11/2016 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.28M 0.28M 12/11/2016 0.00M
Measured & Indicated: 0.28M 0.28M 12/11/2016 0.00M
Inferred: 0.10M 0.10M 12/11/2016 0.00M
Reserves & Resources: 0.38M 0.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/11/2016 $0.00
Extra Operating Cost: n/a n/a 12/11/2016 $0.00
Average Grade: 1.50 g/t 1.50 g/t 12/11/2016 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/11/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 12/11/2016 0.00M
Annual Production: 30,000oz. 30,000oz. 12/11/2016 0oz.
Cash Cost: $600 $600 12/11/2016 $0
Extra Operating Cost: $400 $400 12/11/2016 $0
SILVER 12/11/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/11/2016 0.00M
Measured & Indicated: n/a n/a 12/11/2016 0.00M
Inferred: n/a n/a 12/11/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/11/2016 0.00M
Measured & Indicated: n/a n/a 12/11/2016 0.00M
Inferred: n/a n/a 12/11/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/11/2016 $0.00
Extra Operating Cost: n/a n/a 12/11/2016 $0.00
Average Grade: n/a n/a 12/11/2016 n/a
Recovery Rate: n/a n/a 12/11/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/11/2016 0.00M
Annual Production: n/a n/a 12/11/2016 n/a
Cash Cost: n/a n/a 12/11/2016 n/a
Extra Operating Cost: n/a n/a 12/11/2016 n/a

Property

Last Analysis Data  (12/11/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration San Ignacio, Mexico Jocuixtita 100% (guess) 4,000 n/a show
Early drilling.
Exploration Guanacevi, Mexico Tahuehueto 100% 7,500 Both show
Pre-feasibility study completed.

Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha): 11,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration San Ignacio, Mexico Jocuixtita 100% (guess) 4,000 n/a show
Early drilling.
Exploration Guanacevi, Mexico Tahuehueto 100% 7,500 Both show
Pre-feasibility study completed.

Very economical at a $32 million capex
NPV of $70 million.
Low cash costs.
Total Land Package Size (ha): 11,500  

Profitability (by resource)

Proven &
Probable
12/11/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.28M 0.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.84M
Maximum Profit (Gold): $31.30M $57.00M n/a $25.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $31.30M $57.00M n/a $25.70M
Max Profit / Current MCap: 1.020 0.834 n/a -0.186
Max Profit Per Share (Gold): $0.25 $0.45 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.25 $0.45 n/a $0.20
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $109.62 $244.17 n/a $134.54
FD Mkt. Cap / Silver Eq.: $1.59 $3.23 n/a $1.64
FD Mkt. Cap / Per Metal
as % Spot Price:
9.45% 18.92% n/a 9.46%
Measured &
Indicated
12/11/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.28M 0.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.84M
Maximum Profit (Gold): $31.30M $57.00M n/a $25.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $31.30M $57.00M n/a $25.70M
Max Profit / Current MCap: 1.020 0.834 n/a -0.186
Max Profit Per Share (Gold): $0.25 $0.45 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.25 $0.45 n/a $0.20
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $109.62 $244.17 n/a $134.54
FD Mkt. Cap / Silver Eq.: $1.59 $3.23 n/a $1.64
FD Mkt. Cap / Per Metal
as % Spot Price:
9.45% 18.92% n/a 9.46%

Reserves &
Resources
12/11/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.95M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.50M
Maximum Profit (Gold): $42.48M $77.35M n/a $34.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $42.48M $77.35M n/a $34.87M
Max Profit / Current MCap: 1.384 1.131 n/a -0.253
Max Profit Per Share (Gold): $0.34 $0.61 n/a $0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.34 $0.61 n/a $0.28
Total Free Profit Per Share: $0.02 $0.00 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $80.77 $179.91 n/a $99.14
FD Mkt. Cap / Silver Eq.: $1.17 $2.38 n/a $1.21
FD Mkt. Cap / Per Metal
as % Spot Price:
6.97% 13.94% n/a 6.97%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×