Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Silver Lake Resources Ltd..
www: www.silverlakeresources.com.au     email: info@silverlakeresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:SLR 12/13/2017 AUD 0.33
OTCMKTS:SVLKF 12/13/2017 USD 0.2600
Alert me when stock is updated

Description

Silver Lake Resources Ltd.. are a gold focused mid-tier producer with two producing mines in Australia, three mines in development in Australia and exploration properties. Currently they produce roughly 135koz. of gold per year. They have approximately 3.4Moz. of gold in the reserves and resources category of which 1.7Moz. are in the measured and indicated category. They have a market capitalisation of ~A$127.29M which is a fall of roughly 30% over the last three months. As of 09/03/2017 they have no debt and ~A$39.93M cash. They have 504M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 09/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $182.16M $127.29M 09/03/2017 $-54.87M
Total Assets: $203.48M $194.69M 09/03/2017 $-8.79M
Total Liabilities: $55.86M $53.44M 09/03/2017 $-2.41M
Current Assets: $39.90M $38.17M 09/03/2017 $-1.72M
Current Liabilities: $27.93M $26.72M 09/03/2017 $-1.21M
Total Debt: $0.00M $0.00M 09/03/2017 $0.00M
Cash: $41.73M $39.93M 09/03/2017 $-1.80M
Enterprise Value: $140.43M $87.36M 10/07/1972 $-53.07M
Cash Flow: $25.94M $19.25M never $-6.69M
Cash Flow Multiple: 7.02 6.61 never -0.41
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 09/03/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/03/2017 0.00%
Misc 09/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.355 $0.248 00:12 on 12/13/2017 $-0.11
Shares Outstanding: 504,000,000 504,000,000 09/03/2017 0
Shares Fully Diluted: 513,000,000 513,000,000 09/03/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/03/2017 n/a
Production (Gold Eq Oz.): (guess) 
135,000
(guess) 
135,000
09/03/2017 0
Production (Silver Eq Oz.): (guess) 
10,107,829
(guess) 
10,564,888
09/03/2017 457,058
Initial CapEx (Outstanding): n/a n/a 09/03/2017 n/a
Funding Option: n/a n/a 09/03/2017 n/a
Documentation: none PRODUCER 09/03/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 09/03/2017 0.00M
Measured & Indicated: 1.70M 1.70M 09/03/2017 0.00M
Inferred: 1.70M 1.70M 09/03/2017 0.00M
Reserves & Resources: 3.40M 3.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.47M 0.47M 09/03/2017 0.00M
Measured & Indicated: 1.36M 1.36M 09/03/2017 0.00M
Inferred: 0.79M 0.79M 09/03/2017 0.00M
Reserves & Resources: 2.15M 2.15M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
135,000oz.
(guess) 
135,000oz.
09/03/2017 0oz.
Cash Cost: $750 $750 09/03/2017 $0.00
Extra Operating Cost: $300 $300 09/03/2017 $0.00
Average Grade: 2.50 g/t 2.50 g/t 09/03/2017 n/a
Recovery Rate: (CG)  93.00% (CG)  93.00% 09/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 09/03/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 09/03/2017 0oz.
Cash Cost: $800 $800 09/03/2017 $0
Extra Operating Cost: $350 $350 09/03/2017 $0
SILVER 09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/03/2017 0.00M
Measured & Indicated: n/a n/a 09/03/2017 0.00M
Inferred: n/a n/a 09/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/03/2017 0.00M
Measured & Indicated: n/a n/a 09/03/2017 0.00M
Inferred: n/a n/a 09/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/03/2017 $0.00
Extra Operating Cost: n/a n/a 09/03/2017 $0.00
Average Grade: n/a n/a 09/03/2017 n/a
Recovery Rate: n/a n/a 09/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/03/2017 0.00M
Annual Production: n/a n/a 09/03/2017 n/a
Cash Cost: n/a n/a 09/03/2017 n/a
Extra Operating Cost: n/a n/a 09/03/2017 n/a

Property

Last Analysis Data  (09/03/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Kalgoorlie, Australia Mount Monger 100% n/a show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Production Kalgoorlie, Australia Randalls 100% n/a n/a
Development Kalgoorlie, Australia Aldiss 100% n/a n/a
Development Ravensthorpe, Australia Kundip and Trilogy 0% n/a n/a
Development Australia Murchison 100% n/a show
1.9 million oz deposit.

65,000 oz production

$1400 all-in costs.
Exploration Wa, Australia Copper Lakes 100% n/a n/a
Exploration Australia Cowarna JV 90% n/a n/a
Exploration Kalgoorlie, Australia Erayinia 0% n/a n/a
Exploration Australia Great Southern 100% (guess) n/a show
1 million oz property.
Exploration Australia Hollandaire 100% n/a n/a
Exploration Wa, Australia Latitude Hill JV 100% n/a n/a
Exploration Australia Newcrest JV 85% n/a n/a
Exploration Yindarlgooda Dome, Australia Queen Lapage 0% n/a n/a
Exploration Australia Scott Bishop JV 90% n/a n/a
Exploration Australia Troy JV 50% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Kalgoorlie, Australia Mount Monger 100% n/a show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Production Kalgoorlie, Australia Randalls 100% n/a n/a
Development Kalgoorlie, Australia Aldiss 100% n/a n/a
Development Ravensthorpe, Australia Kundip and Trilogy 0% n/a n/a
Development Australia Murchison 100% n/a show
1.9 million oz deposit.

65,000 oz production

$1400 all-in costs.
Exploration Wa, Australia Copper Lakes 100% n/a n/a
Exploration Australia Cowarna JV 90% n/a n/a
Exploration Kalgoorlie, Australia Erayinia 0% n/a n/a
Exploration Australia Great Southern 100% (guess) n/a show
1 million oz property.
Exploration Australia Hollandaire 100% n/a n/a
Exploration Wa, Australia Latitude Hill JV 100% n/a n/a
Exploration Australia Newcrest JV 85% n/a n/a
Exploration Yindarlgooda Dome, Australia Queen Lapage 0% n/a n/a
Exploration Australia Scott Bishop JV 90% n/a n/a
Exploration Australia Troy JV 50% n/a n/a

Profitability (by resource)

Proven &
Probable
09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.69M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.47M 0.47M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.57M
Maximum Profit (Gold): $89.35M $66.30M n/a $-23.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $89.35M $66.30M n/a $-23.05M
Max Profit / Current MCap: 0.490 0.521 n/a 0.030
Max Profit Per Share (Gold): $0.17 $0.13 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.17 $0.13 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $391.75 $273.74 n/a $-118.00
FD Mkt. Cap / Silver Eq.: $5.23 $3.50 n/a $-1.73
FD Mkt. Cap / Per Metal
as % Spot Price:
29.58% 21.83% n/a -7.74%
Measured &
Indicated
09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.76M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.36M 1.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.60M
Maximum Profit (Gold): $260.90M $193.61M n/a $-67.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $260.90M $193.61M n/a $-67.29M
Max Profit / Current MCap: 1.432 1.521 n/a 0.089
Max Profit Per Share (Gold): $0.51 $0.38 n/a $-0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.51 $0.38 n/a $-0.13
Total Free Profit Per Share: $0.06 $0.05 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $134.16 $93.75 n/a $-40.41
FD Mkt. Cap / Silver Eq.: $1.79 $1.20 n/a $-0.59
FD Mkt. Cap / Per Metal
as % Spot Price:
10.13% 7.48% n/a -2.65%

Reserves &
Resources
09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.40M 3.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.51M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.15M 2.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.27M
Maximum Profit (Gold): $412.80M $306.33M n/a $-106.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $412.80M $306.33M n/a $-106.47M
Max Profit / Current MCap: 2.266 2.407 n/a 0.140
Max Profit Per Share (Gold): $0.80 $0.60 n/a $-0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.80 $0.60 n/a $-0.21
Total Free Profit Per Share: $0.36 $0.27 n/a $-0.09
FD Mkt. Cap / Gold Eq.: $84.79 $59.25 n/a $-25.54
FD Mkt. Cap / Silver Eq.: $1.13 $0.76 n/a $-0.38
FD Mkt. Cap / Per Metal
as % Spot Price:
6.40% 4.73% n/a -1.68%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×