Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Silver Lake Resources Ltd..
www: www.silverlakeresources.com.au     email: info@silverlakeresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:SLR 08/22/2017 AUD 0.45 -0.01 0.80 - 0.43 1,540,000
OTCMKTS:SVLKF 08/21/2017 USD 0.3400 -0.0050 0.6100 - 0.3200 10,873
Alert me when stock is updated

Description

Silver Lake Resources Ltd.. are a gold focused mid-tier producer with two producing mines in Australia, three mines in development in Australia and exploration properties. Currently they produce roughly 140koz. of gold per year. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$179.27M which is a fall of roughly 28% over the last eight months. As of 01/04/2017 they have no debt and ~A$41.31M cash. They have 503M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 01/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $247.59M $179.27M 01/04/2017 $-68.33M
Total Assets: $186.16M $201.42M 01/04/2017 $15.26M
Total Liabilities: $51.10M $55.29M 01/04/2017 $4.19M
Current Assets: $36.50M $39.49M 01/04/2017 $2.99M
Current Liabilities: $25.55M $27.65M 01/04/2017 $2.09M
Total Debt: $0.00M $0.00M 01/04/2017 $0.00M
Cash: $35.77M $41.31M 05/12/2017 $5.54M
Enterprise Value: $211.82M $137.95M 05/16/1974 $-73.87M
Cash Flow: $11.90M $23.07M never $11.17M
Cash Flow Multiple: 20.81 7.77 never -13.04
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 01/04/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/04/2017 0.00%
Misc 01/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.485 $0.352 02:08 on 08/22/2017 $-0.13
Shares Outstanding: 503,000,000 503,000,000 01/04/2017 0
Shares Fully Diluted: 510,000,000 510,000,000 01/04/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/04/2017 n/a
Production (Gold Eq Oz.): (guess) 
140,000
(guess) 
140,000
01/04/2017 0
Production (Silver Eq Oz.): (guess) 
9,903,140
(guess) 
10,598,115
01/04/2017 694,975
Initial CapEx (Outstanding): n/a n/a 01/04/2017 n/a
Funding Option: n/a n/a 01/04/2017 n/a
Documentation: none PRODUCER 05/12/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 01/04/2017 0.00M
Measured & Indicated: 2.00M 2.00M 01/04/2017 0.00M
Inferred: 2.00M 2.00M 01/04/2017 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.90M 0.93M 01/04/2017 0.03M
Measured & Indicated: 1.62M 1.67M 01/04/2017 0.05M
Inferred: 0.90M 0.93M 01/04/2017 0.03M
Reserves & Resources: 2.52M 2.60M never 0.08M
C
U
R
R
E
N
T
Annual Production: (guess) 
140,000oz.
(guess) 
140,000oz.
01/04/2017 0oz.
Cash Cost: $750 $750 01/04/2017 $0.00
Extra Operating Cost: $300 $300 01/04/2017 $0.00
Average Grade: 2.50 g/t 2.50 g/t 01/04/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  93.00% 05/12/2017 3.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 01/04/2017 0.00M
Annual Production: 180,000oz. 180,000oz. 01/04/2017 0oz.
Cash Cost: $800 $800 01/04/2017 $0
Extra Operating Cost: $350 $350 01/04/2017 $0
SILVER 01/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/04/2017 0.00M
Measured & Indicated: n/a n/a 01/04/2017 0.00M
Inferred: n/a n/a 01/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/04/2017 0.00M
Measured & Indicated: n/a n/a 01/04/2017 0.00M
Inferred: n/a n/a 01/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/04/2017 $0.00
Extra Operating Cost: n/a n/a 01/04/2017 $0.00
Average Grade: n/a n/a 01/04/2017 n/a
Recovery Rate: n/a n/a 01/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/04/2017 0.00M
Annual Production: n/a n/a 01/04/2017 n/a
Cash Cost: n/a n/a 01/04/2017 n/a
Extra Operating Cost: n/a n/a 01/04/2017 n/a

Property

Last Analysis Data  (01/04/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Kalgoorlie, Australia Mount Monger 100% n/a show
3.6 million oz deposit

125,000 oz of production

$1050 all-in costs.

2 mills
Production Kalgoorlie, Australia Randalls 100% n/a n/a
Development Kalgoorlie, Australia Aldiss 100% n/a n/a
Development Ravensthorpe, Australia Kundip and Trilogy 0% n/a n/a
Development Australia Murchison 100% n/a show
1.9 million oz deposit.

65,000 oz production

$1400 all-in costs.
Exploration Wa, Australia Copper Lakes 100% n/a n/a
Exploration Australia Cowarna JV 90% n/a n/a
Exploration Kalgoorlie, Australia Erayinia 0% n/a n/a
Exploration Australia Great Southern 100% (guess) n/a show
1 million oz property.
Exploration Australia Hollandaire 100% n/a n/a
Exploration Wa, Australia Latitude Hill JV 100% n/a n/a
Exploration Australia Newcrest JV 85% n/a n/a
Exploration Yindarlgooda Dome, Australia Queen Lapage 0% n/a n/a
Exploration Australia Scott Bishop JV 90% n/a n/a
Exploration Australia Troy JV 50% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Kalgoorlie, Australia Mount Monger 100% n/a show
3.6 million oz deposit

125,000 oz of production

$1050 all-in costs.

2 mills
Production Kalgoorlie, Australia Randalls 100% n/a n/a
Development Kalgoorlie, Australia Aldiss 100% n/a n/a
Development Ravensthorpe, Australia Kundip and Trilogy 0% n/a n/a
Development Australia Murchison 100% n/a show
1.9 million oz deposit.

65,000 oz production

$1400 all-in costs.
Exploration Wa, Australia Copper Lakes 100% n/a n/a
Exploration Australia Cowarna JV 90% n/a n/a
Exploration Kalgoorlie, Australia Erayinia 0% n/a n/a
Exploration Australia Great Southern 100% (guess) n/a show
1 million oz property.
Exploration Australia Hollandaire 100% n/a n/a
Exploration Wa, Australia Latitude Hill JV 100% n/a n/a
Exploration Australia Newcrest JV 85% n/a n/a
Exploration Yindarlgooda Dome, Australia Queen Lapage 0% n/a n/a
Exploration Australia Scott Bishop JV 90% n/a n/a
Exploration Australia Troy JV 50% n/a n/a

Profitability (by resource)

Proven &
Probable
01/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.96M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 0.93M n/a 0.03M
Silver Eq. Oz.: n/a n/a n/a 6.74M
Maximum Profit (Gold): $76.48M $153.25M n/a $76.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $76.48M $153.25M n/a $76.76M
Max Profit / Current MCap: 0.309 0.855 n/a 0.546
Max Profit Per Share (Gold): $0.15 $0.30 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.30 n/a $0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $275.10 $192.76 n/a $-82.34
FD Mkt. Cap / Silver Eq.: $3.89 $2.55 n/a $-1.34
FD Mkt. Cap / Per Metal
as % Spot Price:
23.48% 15.00% n/a -8.49%
Measured &
Indicated
01/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.93M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.62M 1.67M n/a 0.05M
Silver Eq. Oz.: n/a n/a n/a 12.13M
Maximum Profit (Gold): $137.67M $275.84M n/a $138.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $137.67M $275.84M n/a $138.17M
Max Profit / Current MCap: 0.556 1.539 n/a 0.983
Max Profit Per Share (Gold): $0.27 $0.54 n/a $0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.27 $0.54 n/a $0.27
Total Free Profit Per Share: $0.00 $0.10 n/a $0.10
FD Mkt. Cap / Gold Eq.: $152.83 $107.09 n/a $-45.75
FD Mkt. Cap / Silver Eq.: $2.16 $1.41 n/a $-0.75
FD Mkt. Cap / Per Metal
as % Spot Price:
13.05% 8.33% n/a -4.72%

Reserves &
Resources
01/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.86M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.52M 2.60M n/a 0.08M
Silver Eq. Oz.: n/a n/a n/a 18.87M
Maximum Profit (Gold): $214.15M $429.09M n/a $214.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $214.15M $429.09M n/a $214.94M
Max Profit / Current MCap: 0.865 2.394 n/a 1.529
Max Profit Per Share (Gold): $0.42 $0.84 n/a $0.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.42 $0.84 n/a $0.42
Total Free Profit Per Share: $0.00 $0.40 n/a $0.40
FD Mkt. Cap / Gold Eq.: $98.25 $68.84 n/a $-29.41
FD Mkt. Cap / Silver Eq.: $1.39 $0.91 n/a $-0.48
FD Mkt. Cap / Per Metal
as % Spot Price:
8.39% 5.36% n/a -3.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×