Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Silver Lake Resources Ltd..
www: www.silverlakeresources.com.au     email: info@silverlakeresources.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SLR AUD
OTCMKTS:SVLKF USD

Description

Silver Lake Resources Ltd.. are a gold focused mid-tier producer with two producing mines in Australia, three mines in development in Australia and exploration properties. Currently they produce roughly 135koz. of gold per year. They have approximately 3.4Moz. of gold in the reserves and resources category of which 1.7Moz. are in the measured and indicated category. They have a market capitalisation of ~A$215.24M which is a rise of roughly 18% over the last ten months. As of 09/03/2017 they have no debt and ~A$39.18M cash. They have 504M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $182.16M $215.24M 09/03/2017 $33.08M
Total Assets: $203.48M $191.05M 09/03/2017 $-12.42M
Total Liabilities: $55.86M $52.45M 09/03/2017 $-3.41M
Current Assets: $39.90M $37.46M 09/03/2017 $-2.44M
Current Liabilities: $27.93M $26.22M 09/03/2017 $-1.71M
Total Debt: $0.00M $0.00M 09/03/2017 $0.00M
Cash: $41.73M $39.18M 09/03/2017 $-2.55M
Enterprise Value: $140.43M $176.05M 07/31/1975 $35.63M
Cash Flow: $25.94M $20.07M never $-5.87M
Cash Flow Multiple: 7.02 10.72 never 3.70
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/03/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/03/2017 0.00%
Misc 09/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 504,000,000 504,000,000 09/03/2017 0
Shares (FD): 513,000,000 513,000,000 09/03/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/03/2017 n/a
Production (Gold Eq Oz.): (guess) 
135,000
(guess) 
135,000
09/03/2017 0
Production (Silver Eq Oz.): (guess) 
10,107,829
(guess) 
10,526,498
09/03/2017 418,669
Initial CapEx (Outstanding): n/a n/a 09/03/2017 n/a
Funding Option: n/a n/a 09/03/2017 n/a
Documentation: none PRODUCER 09/03/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 09/03/2017 0.00M
Measured & Indicated: 1.70M 1.70M 09/03/2017 0.00M
Inferred: 1.70M 1.70M 09/03/2017 0.00M
Reserves & Resources: 3.40M 3.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.47M 0.47M 09/03/2017 0.00M
Measured & Indicated: 1.36M 1.36M 09/03/2017 0.00M
Inferred: 0.79M 0.79M 09/03/2017 0.00M
Reserves & Resources: 2.15M 2.15M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
135,000oz.
(guess) 
135,000oz.
09/03/2017 0oz.
Cash Cost: $750 $750 09/03/2017 $0.00
Extra Operating Cost: $300 $300 09/03/2017 $0.00
Average Grade: 2.50 g/t 2.50 g/t 09/03/2017 n/a
Recovery Rate: (CG)  93.00% (CG)  93.00% 09/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 09/03/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 09/03/2017 0oz.
Cash Cost: $800 $800 09/03/2017 $0
Extra Operating Cost: $350 $350 09/03/2017 $0
SILVER 09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/03/2017 0.00M
Measured & Indicated: n/a n/a 09/03/2017 0.00M
Inferred: n/a n/a 09/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/03/2017 0.00M
Measured & Indicated: n/a n/a 09/03/2017 0.00M
Inferred: n/a n/a 09/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/03/2017 $0.00
Extra Operating Cost: n/a n/a 09/03/2017 $0.00
Average Grade: n/a n/a 09/03/2017 n/a
Recovery Rate: n/a n/a 09/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/03/2017 0.00M
Annual Production: n/a n/a 09/03/2017 n/a
Cash Cost: n/a n/a 09/03/2017 n/a
Extra Operating Cost: n/a n/a 09/03/2017 n/a

Property

Last Analysis Data  (09/03/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Kalgoorlie, Australia Mount Monger 100% n/a show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Production Kalgoorlie, Australia Randalls 100% n/a n/a
Development Kalgoorlie, Australia Aldiss 100% n/a n/a
Development Ravensthorpe, Australia Kundip and Trilogy 0% n/a n/a
Development Australia Murchison 100% n/a show
1.9 million oz deposit.

65,000 oz production

$1400 all-in costs.
Exploration Wa, Australia Copper Lakes 100% n/a n/a
Exploration Australia Cowarna JV 90% n/a n/a
Exploration Kalgoorlie, Australia Erayinia 0% n/a n/a
Exploration Australia Great Southern 100% (guess) n/a show
1 million oz property.
Exploration Australia Hollandaire 100% n/a n/a
Exploration Wa, Australia Latitude Hill JV 100% n/a n/a
Exploration Australia Newcrest JV 85% n/a n/a
Exploration Yindarlgooda Dome, Australia Queen Lapage 0% n/a n/a
Exploration Australia Scott Bishop JV 90% n/a n/a
Exploration Australia Troy JV 50% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Kalgoorlie, Australia Mount Monger 100% n/a show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Production Kalgoorlie, Australia Randalls 100% n/a n/a
Development Kalgoorlie, Australia Aldiss 100% n/a n/a
Development Ravensthorpe, Australia Kundip and Trilogy 0% n/a n/a
Development Australia Murchison 100% n/a show
1.9 million oz deposit.

65,000 oz production

$1400 all-in costs.
Exploration Wa, Australia Copper Lakes 100% n/a n/a
Exploration Australia Cowarna JV 90% n/a n/a
Exploration Kalgoorlie, Australia Erayinia 0% n/a n/a
Exploration Australia Great Southern 100% (guess) n/a show
1 million oz property.
Exploration Australia Hollandaire 100% n/a n/a
Exploration Wa, Australia Latitude Hill JV 100% n/a n/a
Exploration Australia Newcrest JV 85% n/a n/a
Exploration Yindarlgooda Dome, Australia Queen Lapage 0% n/a n/a
Exploration Australia Scott Bishop JV 90% n/a n/a
Exploration Australia Troy JV 50% n/a n/a

Profitability (by resource)

Proven &
Probable
09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.55M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.47M 0.47M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.44M
Maximum Profit (Gold): $89.35M $69.14M n/a $-20.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $89.35M $69.14M n/a $-20.21M
Max Profit / Current MCap: 0.490 0.321 n/a -0.169
Max Profit Per Share (Gold): $0.17 $0.13 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.17 $0.13 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $391.75 $462.88 n/a $71.13
FD Mkt. Cap / Silver Eq.: $5.23 $5.94 n/a $0.70
FD Mkt. Cap / Per Metal
as % Spot Price:
29.58% 36.67% n/a 7.09%
Measured &
Indicated
09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.36M 1.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.21M
Maximum Profit (Gold): $260.90M $201.88M n/a $-59.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $260.90M $201.88M n/a $-59.02M
Max Profit / Current MCap: 1.432 0.938 n/a -0.494
Max Profit Per Share (Gold): $0.51 $0.39 n/a $-0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.51 $0.39 n/a $-0.12
Total Free Profit Per Share: $0.06 $0.00 n/a $-0.06
FD Mkt. Cap / Gold Eq.: $134.16 $158.52 n/a $24.36
FD Mkt. Cap / Silver Eq.: $1.79 $2.03 n/a $0.24
FD Mkt. Cap / Per Metal
as % Spot Price:
10.13% 12.56% n/a 2.43%

Reserves &
Resources
09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.40M 3.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.15M 2.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.66M
Maximum Profit (Gold): $412.80M $319.41M n/a $-93.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $412.80M $319.41M n/a $-93.39M
Max Profit / Current MCap: 2.266 1.484 n/a -0.782
Max Profit Per Share (Gold): $0.80 $0.62 n/a $-0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.80 $0.62 n/a $-0.18
Total Free Profit Per Share: $0.36 $0.06 n/a $-0.30
FD Mkt. Cap / Gold Eq.: $84.79 $100.19 n/a $15.40
FD Mkt. Cap / Silver Eq.: $1.13 $1.28 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
6.40% 7.94% n/a 1.53%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.