Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Silver Lake Resources Ltd..
www: www.silverlakeresources.com.au     email: info@silverlakeresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
OTCMKTS:SVLKF 02/20/2018 USD 0.2900
ASX:SLR 02/19/2018 AUD 0.38
Alert me when stock is updated

Description

Silver Lake Resources Ltd.. are a gold focused mid-tier producer with two producing mines in Australia, three mines in development in Australia and exploration properties. Currently they produce roughly 135koz. of gold per year. They have approximately 3.4Moz. of gold in the reserves and resources category of which 1.7Moz. are in the measured and indicated category. They have a market capitalisation of ~A$154.41M which is a fall of roughly 15% over the last six months. As of 09/03/2017 they have no debt and ~A$41.21M cash. They have 504M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 09/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $182.16M $154.41M 09/03/2017 $-27.75M
Total Assets: $203.48M $200.93M 09/03/2017 $-2.55M
Total Liabilities: $55.86M $55.16M 09/03/2017 $-0.70M
Current Assets: $39.90M $39.40M 09/03/2017 $-0.50M
Current Liabilities: $27.93M $27.58M 09/03/2017 $-0.35M
Total Debt: $0.00M $0.00M 09/03/2017 $0.00M
Cash: $41.73M $41.21M 09/03/2017 $-0.52M
Enterprise Value: $140.43M $113.20M 08/03/1973 $-27.23M
Cash Flow: $25.94M $26.43M never $0.49M
Cash Flow Multiple: 7.02 5.84 never -1.18
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 09/03/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/03/2017 0.00%
Misc 09/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.355 $0.301 21:02 on 02/19/2018 $-0.05
Shares Outstanding: 504,000,000 504,000,000 09/03/2017 0
Shares Fully Diluted: 513,000,000 513,000,000 09/03/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/03/2017 n/a
Production (Gold Eq Oz.): (guess) 
135,000
(guess) 
135,000
09/03/2017 0
Production (Silver Eq Oz.): (guess) 
10,107,829
(guess) 
10,905,802
09/03/2017 797,973
Initial CapEx (Outstanding): n/a n/a 09/03/2017 n/a
Funding Option: n/a n/a 09/03/2017 n/a
Documentation: none PRODUCER 09/03/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 09/03/2017 0.00M
Measured & Indicated: 1.70M 1.70M 09/03/2017 0.00M
Inferred: 1.70M 1.70M 09/03/2017 0.00M
Reserves & Resources: 3.40M 3.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.47M 0.47M 09/03/2017 0.00M
Measured & Indicated: 1.36M 1.36M 09/03/2017 0.00M
Inferred: 0.79M 0.79M 09/03/2017 0.00M
Reserves & Resources: 2.15M 2.15M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
135,000oz.
(guess) 
135,000oz.
09/03/2017 0oz.
Cash Cost: $750 $750 09/03/2017 $0.00
Extra Operating Cost: $300 $300 09/03/2017 $0.00
Average Grade: 2.50 g/t 2.50 g/t 09/03/2017 n/a
Recovery Rate: (CG)  93.00% (CG)  93.00% 09/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 09/03/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 09/03/2017 0oz.
Cash Cost: $800 $800 09/03/2017 $0
Extra Operating Cost: $350 $350 09/03/2017 $0
SILVER 09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/03/2017 0.00M
Measured & Indicated: n/a n/a 09/03/2017 0.00M
Inferred: n/a n/a 09/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/03/2017 0.00M
Measured & Indicated: n/a n/a 09/03/2017 0.00M
Inferred: n/a n/a 09/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/03/2017 $0.00
Extra Operating Cost: n/a n/a 09/03/2017 $0.00
Average Grade: n/a n/a 09/03/2017 n/a
Recovery Rate: n/a n/a 09/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/03/2017 0.00M
Annual Production: n/a n/a 09/03/2017 n/a
Cash Cost: n/a n/a 09/03/2017 n/a
Extra Operating Cost: n/a n/a 09/03/2017 n/a

Property

Last Analysis Data  (09/03/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Kalgoorlie, Australia Mount Monger 100% n/a show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Production Kalgoorlie, Australia Randalls 100% n/a n/a
Development Kalgoorlie, Australia Aldiss 100% n/a n/a
Development Ravensthorpe, Australia Kundip and Trilogy 0% n/a n/a
Development Australia Murchison 100% n/a show
1.9 million oz deposit.

65,000 oz production

$1400 all-in costs.
Exploration Wa, Australia Copper Lakes 100% n/a n/a
Exploration Australia Cowarna JV 90% n/a n/a
Exploration Kalgoorlie, Australia Erayinia 0% n/a n/a
Exploration Australia Great Southern 100% (guess) n/a show
1 million oz property.
Exploration Australia Hollandaire 100% n/a n/a
Exploration Wa, Australia Latitude Hill JV 100% n/a n/a
Exploration Australia Newcrest JV 85% n/a n/a
Exploration Yindarlgooda Dome, Australia Queen Lapage 0% n/a n/a
Exploration Australia Scott Bishop JV 90% n/a n/a
Exploration Australia Troy JV 50% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Kalgoorlie, Australia Mount Monger 100% n/a show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Production Kalgoorlie, Australia Randalls 100% n/a n/a
Development Kalgoorlie, Australia Aldiss 100% n/a n/a
Development Ravensthorpe, Australia Kundip and Trilogy 0% n/a n/a
Development Australia Murchison 100% n/a show
1.9 million oz deposit.

65,000 oz production

$1400 all-in costs.
Exploration Wa, Australia Copper Lakes 100% n/a n/a
Exploration Australia Cowarna JV 90% n/a n/a
Exploration Kalgoorlie, Australia Erayinia 0% n/a n/a
Exploration Australia Great Southern 100% (guess) n/a show
1 million oz property.
Exploration Australia Hollandaire 100% n/a n/a
Exploration Wa, Australia Latitude Hill JV 100% n/a n/a
Exploration Australia Newcrest JV 85% n/a n/a
Exploration Yindarlgooda Dome, Australia Queen Lapage 0% n/a n/a
Exploration Australia Scott Bishop JV 90% n/a n/a
Exploration Australia Troy JV 50% n/a n/a

Profitability (by resource)

Proven &
Probable
09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.96M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.47M 0.47M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.75M
Maximum Profit (Gold): $89.35M $91.04M n/a $1.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $89.35M $91.04M n/a $1.69M
Max Profit / Current MCap: 0.490 0.590 n/a 0.099
Max Profit Per Share (Gold): $0.17 $0.18 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.17 $0.18 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $391.75 $332.07 n/a $-59.67
FD Mkt. Cap / Silver Eq.: $5.23 $4.11 n/a $-1.12
FD Mkt. Cap / Per Metal
as % Spot Price:
29.58% 24.97% n/a -4.60%
Measured &
Indicated
09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.36M 1.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.03M
Maximum Profit (Gold): $260.90M $265.84M n/a $4.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $260.90M $265.84M n/a $4.94M
Max Profit / Current MCap: 1.432 1.722 n/a 0.289
Max Profit Per Share (Gold): $0.51 $0.52 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.51 $0.52 n/a $0.01
Total Free Profit Per Share: $0.06 $0.14 n/a $0.07
FD Mkt. Cap / Gold Eq.: $134.16 $113.72 n/a $-20.44
FD Mkt. Cap / Silver Eq.: $1.79 $1.41 n/a $-0.38
FD Mkt. Cap / Per Metal
as % Spot Price:
10.13% 8.55% n/a -1.58%

Reserves &
Resources
09/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.40M 3.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.15M 2.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.70M
Maximum Profit (Gold): $412.80M $420.62M n/a $7.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $412.80M $420.62M n/a $7.82M
Max Profit / Current MCap: 2.266 2.724 n/a 0.458
Max Profit Per Share (Gold): $0.80 $0.82 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.80 $0.82 n/a $0.02
Total Free Profit Per Share: $0.36 $0.44 n/a $0.08
FD Mkt. Cap / Gold Eq.: $84.79 $71.88 n/a $-12.92
FD Mkt. Cap / Silver Eq.: $1.13 $0.89 n/a $-0.24
FD Mkt. Cap / Per Metal
as % Spot Price:
6.40% 5.41% n/a -1.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×