Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Silver Lake Resources Ltd..
www: www.silverlakeresources.com.au     email: info@silverlakeresources.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SLR AUD
OTCMKTS:SVLKF USD

Description

Silver Lake Resources Ltd.. are a gold focused mid-tier producer with two producing mines in Australia, three mines in development in Australia and exploration properties. Currently they produce roughly 140koz. of gold per year. They have approximately 3.2Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$276.29M which is a rise of roughly 14% over the last ten months. As of 07/06/2018 they have no debt and ~A$81.7M cash. They have 507M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/06/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $243.39M $276.29M 07/06/2018 $32.90M
Total Assets: $181.31M $189.50M 03/25/2019 $8.18M
Total Liabilities: $143.85M $38.49M 03/25/2019 $-105.37M
Current Assets: $70.43M $89.91M 03/25/2019 $19.48M
Current Liabilities: $26.97M $26.53M 03/25/2019 $-0.44M
Total Debt: $0.00M $0.00M 07/06/2018 $0.00M
Cash: $48.70M $81.70M 03/25/2019 $33.00M
Enterprise Value: $194.69M $194.58M 03/01/1976 $-0.10M
Cash Flow: $10.14M $12.30M never $2.16M
Cash Flow Multiple: 24.00 22.46 never -1.53
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/06/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/06/2018 0.00%
Misc 07/06/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 505,000,000 507,000,000 03/25/2019 2,000,000
Shares (FD): 514,000,000 514,000,000 07/06/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/06/2018 n/a
Production (Gold Eq Oz.): (guess) 
140,000
(guess) 
140,000
07/06/2018 0
Production (Silver Eq Oz.): (guess) 
11,002,508
(guess) 
11,928,524
07/06/2018 926,016
Initial CapEx (Outstanding): n/a n/a 07/06/2018 n/a
Funding Option: n/a n/a 07/06/2018 n/a
Documentation: none PRODUCER 03/25/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.40M 07/06/2018 0.00M
Measured & Indicated: 1.60M 1.60M 07/06/2018 0.00M
Inferred: 1.60M 1.60M 07/06/2018 0.00M
Reserves & Resources: 3.20M 3.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.37M 0.37M 07/06/2018 0.00M
Measured & Indicated: 1.26M 1.26M 07/06/2018 0.00M
Inferred: 0.74M 0.74M 07/06/2018 0.00M
Reserves & Resources: 2.01M 2.01M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
140,000oz.
(guess) 
140,000oz.
07/06/2018 0oz.
Cash Cost: $800 $800 07/06/2018 $0.00
Extra Operating Cost: $350 $350 07/06/2018 $0.00
Average Grade: 2.50 g/t 2.50 g/t 07/06/2018 n/a
Recovery Rate: (CG)  93.00% (CG)  93.00% 03/25/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 07/06/2018 0.00M
Annual Production: 150,000oz. 150,000oz. 07/06/2018 0oz.
Cash Cost: $800 $800 07/06/2018 $0
Extra Operating Cost: $350 $350 07/06/2018 $0
SILVER 07/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/06/2018 0.00M
Measured & Indicated: n/a n/a 07/06/2018 0.00M
Inferred: n/a n/a 07/06/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/06/2018 0.00M
Measured & Indicated: n/a n/a 07/06/2018 0.00M
Inferred: n/a n/a 07/06/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/06/2018 $0.00
Extra Operating Cost: n/a n/a 07/06/2018 $0.00
Average Grade: n/a n/a 07/06/2018 n/a
Recovery Rate: n/a n/a 07/06/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/06/2018 0.00M
Annual Production: n/a n/a 07/06/2018 n/a
Cash Cost: n/a n/a 07/06/2018 n/a
Extra Operating Cost: n/a n/a 07/06/2018 n/a

Property

Last Analysis Data  (07/06/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Production Kalgoorlie, Australia Mount Monger 100% n/a show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Production Kalgoorlie, Australia Randalls 100% n/a n/a
Development Kalgoorlie, Australia Aldiss 100% n/a n/a
Development Ravensthorpe, Australia Kundip and Trilogy 0% n/a n/a
Development Australia Murchison 100% n/a show
1.9 million oz deposit.

65,000 oz production

$1400 all-in costs.
Exploration Wa, Australia Copper Lakes 100% n/a n/a
Exploration Australia Cowarna JV 90% n/a n/a
Exploration Kalgoorlie, Australia Erayinia 0% n/a n/a
Exploration Australia Great Southern 100% (guess) n/a show
1 million oz property.
Exploration Australia Hollandaire 100% n/a n/a
Exploration Wa, Australia Latitude Hill JV 100% n/a n/a
Exploration Australia Newcrest JV 85% n/a n/a
Exploration Yindarlgooda Dome, Australia Queen Lapage 0% n/a n/a
Exploration Australia Scott Bishop JV 90% n/a n/a
Exploration Australia Troy JV 50% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Kalgoorlie, Australia Mount Monger 100% n/a show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Production Kalgoorlie, Australia Randalls 100% n/a n/a
Development Kalgoorlie, Australia Aldiss 100% n/a n/a
Development Ravensthorpe, Australia Kundip and Trilogy 0% n/a n/a
Development Australia Murchison 100% n/a show
1.9 million oz deposit.

65,000 oz production

$1400 all-in costs.
Exploration Wa, Australia Copper Lakes 100% n/a n/a
Exploration Australia Cowarna JV 90% n/a n/a
Exploration Kalgoorlie, Australia Erayinia 0% n/a n/a
Exploration Australia Great Southern 100% (guess) n/a show
1 million oz property.
Exploration Australia Hollandaire 100% n/a n/a
Exploration Wa, Australia Latitude Hill JV 100% n/a n/a
Exploration Australia Newcrest JV 85% n/a n/a
Exploration Yindarlgooda Dome, Australia Queen Lapage 0% n/a n/a
Exploration Australia Scott Bishop JV 90% n/a n/a
Exploration Australia Troy JV 50% n/a n/a

Profitability (by resource)

Proven &
Probable
07/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.37M 0.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.46M
Maximum Profit (Gold): $26.95M $32.68M n/a $5.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $26.95M $32.68M n/a $5.73M
Max Profit / Current MCap: 0.111 0.118 n/a 0.008
Max Profit Per Share (Gold): $0.05 $0.06 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.06 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $654.26 $742.71 n/a $88.45
FD Mkt. Cap / Silver Eq.: $8.33 $8.72 n/a $0.39
FD Mkt. Cap / Per Metal
as % Spot Price:
52.20% 58.23% n/a 6.03%
Measured &
Indicated
07/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.26M 1.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.37M
Maximum Profit (Gold): $91.63M $111.11M n/a $19.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $91.63M $111.11M n/a $19.48M
Max Profit / Current MCap: 0.376 0.402 n/a 0.026
Max Profit Per Share (Gold): $0.18 $0.22 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.22 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $192.43 $218.44 n/a $26.01
FD Mkt. Cap / Silver Eq.: $2.45 $2.56 n/a $0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
15.35% 17.13% n/a 1.77%

Reserves &
Resources
07/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.20M 3.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 21.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.01M 2.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.29M
Maximum Profit (Gold): $145.54M $176.47M n/a $30.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $145.54M $176.47M n/a $30.94M
Max Profit / Current MCap: 0.598 0.639 n/a 0.041
Max Profit Per Share (Gold): $0.28 $0.34 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.28 $0.34 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $121.16 $137.54 n/a $16.38
FD Mkt. Cap / Silver Eq.: $1.54 $1.61 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
9.67% 10.78% n/a 1.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.