Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Americas Silver Corp.
www: www.americassilvercorp.com     email: info@americassilvercorp.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:USAS USD
TSE:USA CAD

Description

Americas Silver Corp. are a silver focused mid-tier producer with three producing mines in Mexico and USA and exploration properties. Currently they produce roughly 2.0Moz. of silver per year. They have approximately 95Moz. of silver in the reserves and resources category of which 58Moz. are in the measured and indicated category. They have a market capitalisation of ~$110.64M which is a fall of roughly 31% over the last three months. As of 06/23/2018 they have ~$10M debt and ~$3.3M cash. They have 42M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/23/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $160.12M $110.64M 06/23/2018 $-49.48M
Total Assets: $128.00M $128.00M 06/23/2018 $0.00M
Total Liabilities: $38.00M $38.00M 06/23/2018 $0.00M
Current Assets: $25.00M $25.00M 06/23/2018 $0.00M
Current Liabilities: $15.00M $15.00M 06/23/2018 $0.00M
Total Debt: $9.60M $9.60M 06/23/2018 $0.00M
Cash: $3.30M $3.30M 06/23/2018 $0.00M
Enterprise Value: $166.42M $116.94M 09/15/1973 $-49.48M
Cash Flow: $13.19M $10.22M never $-2.97M
Cash Flow Multiple: 12.14 10.83 never -1.32
Net Debt to
Cash Flow Ratio:
0.48 0.62 never 0.14
Finance within 1 year: 06/23/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/23/2018 0.00%
Misc 06/23/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 42,000,000 42,000,000 06/23/2018 0
Shares (FD): 50,000,000 50,000,000 06/23/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 06/23/2018 n/a
Production (Gold Eq Oz.): (guess) 
25,881
(guess) 
23,725
06/23/2018 -2,156
Production (Silver Eq Oz.): (guess) 
2,000,000
(guess) 
2,000,000
06/23/2018 0
Initial CapEx (Outstanding): n/a n/a 06/23/2018 n/a
Funding Option: n/a n/a 06/23/2018 n/a
Documentation: none PRODUCER 06/23/2018 n/a
Value Adjustment: 30% 30% never 0%

Resource Data

GOLD 06/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/23/2018 0.00M
Measured & Indicated: n/a n/a 06/23/2018 0.00M
Inferred: n/a n/a 06/23/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/23/2018 0.00M
Measured & Indicated: n/a n/a 06/23/2018 0.00M
Inferred: n/a n/a 06/23/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/23/2018 $0.00
Extra Operating Cost: n/a n/a 06/23/2018 $0.00
Average Grade: n/a n/a 06/23/2018 n/a
Recovery Rate: n/a n/a 06/23/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/23/2018 0.00M
Annual Production: n/a n/a 06/23/2018 n/a
Cash Cost: n/a n/a 06/23/2018 n/a
Extra Operating Cost: n/a n/a 06/23/2018 n/a
SILVER 06/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 28.00M 28.00M 06/23/2018 0.00M
Measured & Indicated: 58.00M 58.00M 06/23/2018 0.00M
Inferred: 37.00M 37.00M 06/23/2018 0.00M
Reserves & Resources: 95.00M 95.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 25.20M 25.20M 06/23/2018 0.00M
Measured & Indicated: 46.80M 46.80M 06/23/2018 0.00M
Inferred: 16.65M 16.65M 06/23/2018 0.00M
Reserves & Resources: 63.45M 63.45M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,000,000oz.
(guess) 
2,000,000oz.
06/23/2018 0oz.
Cash Cost: $1 $1 06/23/2018 $0.00
Extra Operating Cost: $6 $6 06/23/2018 $0.00
Average Grade: 135.00 g/t 135.00 g/t 06/23/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/23/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 06/23/2018 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 06/23/2018 0oz.
Cash Cost: $3 $3 06/23/2018 $0
Extra Operating Cost: $7 $7 06/23/2018 $0

Property

Last Analysis Data  (06/23/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Cosala, Sinaloa, Mexico Nuestra Senora 100% n/a n/a show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Production Marisville, Montana, USA Drumlummon 100% n/a n/a n/a
Production Wallace, Id, USA Galena 100% n/a Underground show
Main mine with 1.5 million oz of production.

54 million oz of high grade silver (36 M&I).
Exploration Mexico Cosala District 100% (guess) 26,000 n/a show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exploration Mexico El Cajon 100% (guess) n/a n/a show
16 million oz underground deposit. Production possible in 2015.
Exploration Chihuahua State, Mexico Parral District 100% n/a n/a n/a
Exploration Cosala, Sinaloa, Mexico Platte River 100% n/a n/a n/a
Exploration Mexico San Rafael 100% (guess) n/a Open Pit show
Open pit and underground project. 32 million oz of resources.
Exploration Wallace, Id, USA Caladay 100% n/a n/a n/a
Exploration Wallace, Id, USA Coeur 100% n/a n/a n/a
Exploration Wallace, Id, USA Dayrock 100% n/a n/a n/a
Exploration Montana, USA Dumlummon 100% (guess) n/a n/a n/a
Total Land Package Size (ha): 26,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Cosala, Sinaloa, Mexico Nuestra Senora 100% n/a n/a show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Production Marisville, Montana, USA Drumlummon 100% n/a n/a n/a
Production Wallace, Id, USA Galena 100% n/a Underground show
Main mine with 1.5 million oz of production.

54 million oz of high grade silver (36 M&I).
Exploration Mexico Cosala District 100% (guess) 26,000 n/a show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exploration Mexico El Cajon 100% (guess) n/a n/a show
16 million oz underground deposit. Production possible in 2015.
Exploration Chihuahua State, Mexico Parral District 100% n/a n/a n/a
Exploration Cosala, Sinaloa, Mexico Platte River 100% n/a n/a n/a
Exploration Mexico San Rafael 100% (guess) n/a Open Pit show
Open pit and underground project. 32 million oz of resources.
Exploration Wallace, Id, USA Caladay 100% n/a n/a n/a
Exploration Wallace, Id, USA Coeur 100% n/a n/a n/a
Exploration Wallace, Id, USA Dayrock 100% n/a n/a n/a
Exploration Montana, USA Dumlummon 100% (guess) n/a n/a n/a
Total Land Package Size (ha): 26,000  

Profitability (by resource)

Proven &
Probable
06/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 28.00M 28.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 25.20M 25.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $216.02M $167.40M n/a $-48.62M
Total Maximum Profit: $216.02M $167.40M n/a $-48.62M
Max Profit / Current MCap: 1.349 1.513 n/a 0.164
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.32 $3.35 n/a $-0.97
Total Max Profit Per Share: $4.32 $3.35 n/a $-0.97
Total Free Profit Per Share: $0.21 $0.51 n/a $0.30
FD Mkt. Cap / Gold Eq.: $491.02 $370.13 n/a $-120.89
FD Mkt. Cap / Silver Eq.: $6.35 $4.39 n/a $-1.96
FD Mkt. Cap / Per Metal
as % Spot Price:
38.70% 30.70% n/a -7.99%
Measured &
Indicated
06/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.06M
Total (Silver Eq. Oz.): 58.00M 58.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.05M
Silver Eq. Oz.: 46.80M 46.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $401.18M $310.89M n/a $-90.29M
Total Maximum Profit: $401.18M $310.89M n/a $-90.29M
Max Profit / Current MCap: 2.505 2.810 n/a 0.304
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $8.02 $6.22 n/a $-1.81
Total Max Profit Per Share: $8.02 $6.22 n/a $-1.81
Total Free Profit Per Share: $3.91 $3.38 n/a $-0.54
FD Mkt. Cap / Gold Eq.: $264.40 $199.30 n/a $-65.10
FD Mkt. Cap / Silver Eq.: $3.42 $2.36 n/a $-1.06
FD Mkt. Cap / Per Metal
as % Spot Price:
20.84% 16.53% n/a -4.30%

Reserves &
Resources
06/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.10M
Total (Silver Eq. Oz.): 95.00M 95.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.07M
Silver Eq. Oz.: 63.45M 63.45M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $543.91M $421.50M n/a $-122.41M
Total Maximum Profit: $543.91M $421.50M n/a $-122.41M
Max Profit / Current MCap: 3.397 3.810 n/a 0.413
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $10.88 $8.43 n/a $-2.45
Total Max Profit Per Share: $10.88 $8.43 n/a $-2.45
Total Free Profit Per Share: $6.77 $5.59 n/a $-1.18
FD Mkt. Cap / Gold Eq.: $195.02 $147.00 n/a $-48.01
FD Mkt. Cap / Silver Eq.: $2.52 $1.74 n/a $-0.78
FD Mkt. Cap / Per Metal
as % Spot Price:
15.37% 12.19% n/a -3.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.