Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Sabina Gold & Silver Corp
www: www.sabinagoldsilver.com     email: info@sabinasilver.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SGSVF USD
TSE:SBB CAD

Description

Sabina Gold & Silver Corp are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 7Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$304.84M which is a fall of roughly 11% over the last thirteen months. As of 09/30/2017 they have ~C$0M debt and ~C$30.02M cash. They have 227M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/27/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $343.32M $304.84M 05/27/2017 $-38.48M
Total Assets: $282.89M $302.17M 09/30/2017 $19.28M
Total Liabilities: $27.44M $32.40M 09/30/2017 $4.96M
Current Assets: $33.57M $32.04M 09/30/2017 $-1.53M
Current Liabilities: $1.39M $4.15M 09/30/2017 $2.76M
Total Debt: $0.16M $0.04M 09/30/2017 $-0.12M
Cash: $32.09M $30.02M 09/30/2017 $-2.06M
Enterprise Value: $311.39M $274.86M 09/17/1978 $-36.54M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/27/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/27/2017 0.00%
Misc 05/27/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 224,000,000 226,650,000 09/30/2017 2,650,000
Shares (FD): 243,000,000 243,000,000 05/27/2017 0
Insider Ownership: n/a 29% 05/27/2017 29%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 05/27/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/27/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/27/2017 0
Initial CapEx (Outstanding): $325.00M
94.66% of Mkt.Cap
$325.00M
106.61% of Mkt.Cap
05/27/2017 $0.00M
Funding Option: n/a n/a 05/27/2017 n/a
Documentation: none FS 05/27/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2017 0.00M
Measured & Indicated: 5.00M 5.00M 05/27/2017 0.00M
Inferred: 2.00M 2.00M 05/27/2017 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2017 0.00M
Measured & Indicated: 3.60M 3.60M 05/27/2017 0.00M
Inferred: 0.90M 0.90M 05/27/2017 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/27/2017 $0.00
Extra Operating Cost: n/a n/a 05/27/2017 $0.00
Average Grade: 6.00 g/t 6.00 g/t 05/27/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/27/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 05/27/2017 0.00M
Annual Production: 200,000oz. 200,000oz. 05/27/2017 0oz.
Cash Cost: $700 $700 05/27/2017 $0
Extra Operating Cost: $400 $400 05/27/2017 $0
SILVER 05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2017 0.00M
Measured & Indicated: n/a n/a 05/27/2017 0.00M
Inferred: n/a n/a 05/27/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2017 0.00M
Measured & Indicated: n/a n/a 05/27/2017 0.00M
Inferred: n/a n/a 05/27/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/27/2017 $0.00
Extra Operating Cost: n/a n/a 05/27/2017 $0.00
Average Grade: n/a n/a 05/27/2017 n/a
Recovery Rate: n/a n/a 05/27/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/27/2017 0.00M
Annual Production: n/a n/a 05/27/2017 n/a
Cash Cost: n/a n/a 05/27/2017 n/a
Extra Operating Cost: n/a n/a 05/27/2017 n/a

Property

Last Analysis Data  (05/27/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2018 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2018 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a

Profitability (by resource)

Proven &
Probable
05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.60M 3.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.31M
Maximum Profit (Gold): $419.58M $409.25M n/a $-10.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $419.58M $409.25M n/a $-10.33M
Max Profit / Current MCap: 1.222 1.343 n/a 0.120
Max Profit Per Share (Gold): $1.73 $1.68 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.73 $1.68 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.07 n/a $0.07
FD Mkt. Cap / Gold Eq.: $95.37 $84.68 n/a $-10.69
FD Mkt. Cap / Silver Eq.: $1.30 $1.09 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
7.53% 6.71% n/a -0.82%

Reserves &
Resources
05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 33.66M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.50M 4.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 21.64M
Maximum Profit (Gold): $524.48M $511.56M n/a $-12.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $524.48M $511.56M n/a $-12.92M
Max Profit / Current MCap: 1.528 1.678 n/a 0.150
Max Profit Per Share (Gold): $2.16 $2.11 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.16 $2.11 n/a $-0.05
Total Free Profit Per Share: $0.26 $0.50 n/a $0.24
FD Mkt. Cap / Gold Eq.: $76.29 $67.74 n/a $-8.55
FD Mkt. Cap / Silver Eq.: $1.04 $0.87 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
6.02% 5.37% n/a -0.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.