Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Sabina Gold & Silver Corp
www: www.sabinagoldsilver.com     email: info@sabinasilver.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
OTCMKTS:SGSVF 12/13/2017 USD 1.8090
TSE:SBB 12/08/2017 CAD 2.2700
Alert me when stock is updated

Description

Sabina Gold & Silver Corp are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 7Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$430.41M which is a rise of roughly 25% over the last seven months. As of 09/30/2017 they have ~C$0M debt and ~C$30.06M cash. They have 227M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 05/27/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $343.32M $430.41M 05/27/2017 $87.08M
Total Assets: $282.89M $302.59M 09/30/2017 $19.70M
Total Liabilities: $27.44M $32.44M 09/30/2017 $5.00M
Current Assets: $33.57M $32.08M 09/30/2017 $-1.49M
Current Liabilities: $1.39M $4.16M 09/30/2017 $2.77M
Total Debt: $0.16M $0.04M 09/30/2017 $-0.12M
Cash: $32.09M $30.06M 09/30/2017 $-2.02M
Enterprise Value: $311.39M $400.38M 09/08/1982 $88.99M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 05/27/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/27/2017 0.00%
Misc 05/27/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.413 $1.771 16:12 on 12/08/2017 $0.36
Shares Outstanding: 224,000,000 226,650,000 09/30/2017 2,650,000
Shares Fully Diluted: 243,000,000 243,000,000 05/27/2017 0
Insider Ownership: n/a 29% 05/27/2017 29%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 05/27/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/27/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/27/2017 0
Initial CapEx (Outstanding): $325.00M
94.66% of Mkt.Cap
$325.00M
75.51% of Mkt.Cap
05/27/2017 $0.00M
Funding Option: n/a n/a 05/27/2017 n/a
Documentation: none FS 05/27/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2017 0.00M
Measured & Indicated: 5.00M 5.00M 05/27/2017 0.00M
Inferred: 2.00M 2.00M 05/27/2017 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2017 0.00M
Measured & Indicated: 3.60M 3.60M 05/27/2017 0.00M
Inferred: 0.90M 0.90M 05/27/2017 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/27/2017 $0.00
Extra Operating Cost: n/a n/a 05/27/2017 $0.00
Average Grade: 6.00 g/t 6.00 g/t 05/27/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/27/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 05/27/2017 0.00M
Annual Production: 200,000oz. 200,000oz. 05/27/2017 0oz.
Cash Cost: $700 $700 05/27/2017 $0
Extra Operating Cost: $400 $400 05/27/2017 $0
SILVER 05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2017 0.00M
Measured & Indicated: n/a n/a 05/27/2017 0.00M
Inferred: n/a n/a 05/27/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2017 0.00M
Measured & Indicated: n/a n/a 05/27/2017 0.00M
Inferred: n/a n/a 05/27/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/27/2017 $0.00
Extra Operating Cost: n/a n/a 05/27/2017 $0.00
Average Grade: n/a n/a 05/27/2017 n/a
Recovery Rate: n/a n/a 05/27/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/27/2017 0.00M
Annual Production: n/a n/a 05/27/2017 n/a
Cash Cost: n/a n/a 05/27/2017 n/a
Extra Operating Cost: n/a n/a 05/27/2017 n/a

Property

Last Analysis Data  (05/27/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2018 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2018 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a

Profitability (by resource)

Proven &
Probable
05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.60M 3.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 18.33M
Maximum Profit (Gold): $419.58M $387.32M n/a $-32.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $419.58M $387.32M n/a $-32.26M
Max Profit / Current MCap: 1.222 0.900 n/a -0.322
Max Profit Per Share (Gold): $1.73 $1.59 n/a $-0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.73 $1.59 n/a $-0.13
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $95.37 $119.56 n/a $24.19
FD Mkt. Cap / Silver Eq.: $1.30 $1.53 n/a $0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
7.53% 9.54% n/a 2.01%

Reserves &
Resources
05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 35.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.50M 4.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 22.92M
Maximum Profit (Gold): $524.48M $484.16M n/a $-40.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $524.48M $484.16M n/a $-40.32M
Max Profit / Current MCap: 1.528 1.125 n/a -0.403
Max Profit Per Share (Gold): $2.16 $1.99 n/a $-0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.16 $1.99 n/a $-0.17
Total Free Profit Per Share: $0.26 $0.00 n/a $-0.26
FD Mkt. Cap / Gold Eq.: $76.29 $95.65 n/a $19.35
FD Mkt. Cap / Silver Eq.: $1.04 $1.22 n/a $0.18
FD Mkt. Cap / Per Metal
as % Spot Price:
6.02% 7.63% n/a 1.61%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×