Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Sabina Gold & Silver Corp
www: www.sabinagoldsilver.com     email: info@sabinasilver.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:SGSVF 08/21/2017 USD 1.6500 0.0200 1.9400 - 0.6100 212,974
TSE:SBB 08/21/2017 CAD 2.1000 0.0600 2.4200 - 0.8400 545,775
Alert me when stock is updated

Description

Sabina Gold & Silver Corp are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 7Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$405.45M which is a rise of roughly 18% over the last three months. As of 06/30/2017 they have ~C$0M debt and ~C$29.12M cash. They have 224M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 05/27/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $343.32M $405.45M 05/27/2017 $62.13M
Total Assets: $282.89M $302.06M 06/30/2017 $19.17M
Total Liabilities: $27.44M $29.74M 06/30/2017 $2.30M
Current Assets: $33.57M $31.74M 06/30/2017 $-1.83M
Current Liabilities: $1.39M $1.60M 06/30/2017 $0.21M
Total Debt: $0.16M $0.04M 06/30/2017 $-0.12M
Cash: $32.09M $29.12M 06/30/2017 $-2.97M
Enterprise Value: $311.39M $376.37M 12/04/1981 $64.98M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 05/27/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/27/2017 0.00%
Misc 05/27/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.413 $1.669 16:08 on 08/21/2017 $0.26
Shares Outstanding: 224,000,000 223,620,000 06/30/2017 -380,000
Shares Fully Diluted: 243,000,000 243,000,000 05/27/2017 0
Insider Ownership: n/a 29% 05/27/2017 29%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 05/27/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/27/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/27/2017 0
Initial CapEx (Outstanding): $325.00M
94.66% of Mkt.Cap
$325.00M
80.16% of Mkt.Cap
05/27/2017 $0.00M
Funding Option: n/a n/a 05/27/2017 n/a
Documentation: none FS 05/27/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2017 0.00M
Measured & Indicated: 5.00M 5.00M 05/27/2017 0.00M
Inferred: 2.00M 2.00M 05/27/2017 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2017 0.00M
Measured & Indicated: 3.60M 3.60M 05/27/2017 0.00M
Inferred: 0.90M 0.90M 05/27/2017 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/27/2017 $0.00
Extra Operating Cost: n/a n/a 05/27/2017 $0.00
Average Grade: 6.00 g/t 6.00 g/t 05/27/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/27/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 05/27/2017 0.00M
Annual Production: 200,000oz. 200,000oz. 05/27/2017 0oz.
Cash Cost: $700 $700 05/27/2017 $0
Extra Operating Cost: $400 $400 05/27/2017 $0
SILVER 05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2017 0.00M
Measured & Indicated: n/a n/a 05/27/2017 0.00M
Inferred: n/a n/a 05/27/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2017 0.00M
Measured & Indicated: n/a n/a 05/27/2017 0.00M
Inferred: n/a n/a 05/27/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/27/2017 $0.00
Extra Operating Cost: n/a n/a 05/27/2017 $0.00
Average Grade: n/a n/a 05/27/2017 n/a
Recovery Rate: n/a n/a 05/27/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/27/2017 0.00M
Annual Production: n/a n/a 05/27/2017 n/a
Cash Cost: n/a n/a 05/27/2017 n/a
Extra Operating Cost: n/a n/a 05/27/2017 n/a

Property

Last Analysis Data  (05/27/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2018 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2018 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a

Profitability (by resource)

Proven &
Probable
05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.60M 3.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.13M
Maximum Profit (Gold): $419.58M $467.21M n/a $47.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $419.58M $467.21M n/a $47.63M
Max Profit / Current MCap: 1.222 1.152 n/a -0.070
Max Profit Per Share (Gold): $1.73 $1.92 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.73 $1.92 n/a $0.20
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $95.37 $112.63 n/a $17.26
FD Mkt. Cap / Silver Eq.: $1.30 $1.49 n/a $0.18
FD Mkt. Cap / Per Metal
as % Spot Price:
7.53% 8.76% n/a 1.23%

Reserves &
Resources
05/27/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.50M 4.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.41M
Maximum Profit (Gold): $524.48M $584.01M n/a $59.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $524.48M $584.01M n/a $59.54M
Max Profit / Current MCap: 1.528 1.440 n/a -0.087
Max Profit Per Share (Gold): $2.16 $2.40 n/a $0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.16 $2.40 n/a $0.25
Total Free Profit Per Share: $0.26 $0.30 n/a $0.05
FD Mkt. Cap / Gold Eq.: $76.29 $90.10 n/a $13.81
FD Mkt. Cap / Silver Eq.: $1.04 $1.19 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
6.02% 7.01% n/a 0.99%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×