Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Robex Resources Inc.
www: www.robexgold.com/en     email: info@robexgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RBX CAD
OTCMKTS:RSRBF USD

Description

Robex Resources Inc. are a gold focused junior, small producer with one mine in development in Mali and exploration properties. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$39.21M which is a fall of roughly 6% over the last six months. As of 06/05/2018 they have ~C$26M debt and ~C$1.95M cash. They have 579M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/05/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $41.51M $39.21M 06/05/2018 $-2.31M
Total Assets: $83.37M $83.37M 06/05/2018 $0.00M
Total Liabilities: $42.08M $42.08M 06/05/2018 $0.00M
Current Assets: $9.35M $9.35M 06/05/2018 $0.00M
Current Liabilities: $35.06M $35.06M 06/05/2018 $0.00M
Total Debt: $25.71M $25.71M 06/05/2018 $0.00M
Cash: $1.95M $1.95M 06/05/2018 $0.00M
Enterprise Value: $65.28M $62.97M 12/30/1971 $-2.31M
Cash Flow: $12.36M $10.87M never $-1.49M
Cash Flow Multiple: 3.36 3.61 never 0.25
Net Debt to
Cash Flow Ratio:
1.92 2.19 never 0.26
Finance within 1 year: 06/05/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/05/2018 0.00%
Misc 06/05/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 579,000,000 579,000,000 06/05/2018 0
Shares (FD): 592,000,000 592,000,000 06/05/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 06/05/2018 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
06/05/2018 0
Production (Silver Eq Oz.): (guess) 
3,153,602
(guess) 
3,406,052
06/05/2018 252,450
Initial CapEx (Outstanding): $53.00M
127.67% of Mkt.Cap
$53.00M
135.18% of Mkt.Cap
06/05/2018 $0.00M
Funding Option: n/a (guess)  Issue stock 06/05/2018 n/a
Documentation: none PRODUCER 06/05/2018 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 06/05/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/05/2018 0.00M
Measured & Indicated: 0.70M 0.70M 06/05/2018 0.00M
Inferred: 0.80M 0.80M 06/05/2018 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/05/2018 0.00M
Measured & Indicated: 0.48M 0.48M 06/05/2018 0.00M
Inferred: 0.34M 0.34M 06/05/2018 0.00M
Reserves & Resources: 0.82M 0.82M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
06/05/2018 0oz.
Cash Cost: $550 $550 06/05/2018 $0.00
Extra Operating Cost: $300 $300 06/05/2018 $0.00
Average Grade: 0.70 g/t 0.70 g/t 06/05/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/05/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 06/05/2018 0.00M
Annual Production: 50,000oz. 50,000oz. 06/05/2018 0oz.
Cash Cost: $600 $600 06/05/2018 $0
Extra Operating Cost: $350 $350 06/05/2018 $0
SILVER 06/05/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/05/2018 0.00M
Measured & Indicated: n/a n/a 06/05/2018 0.00M
Inferred: n/a n/a 06/05/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/05/2018 0.00M
Measured & Indicated: n/a n/a 06/05/2018 0.00M
Inferred: n/a n/a 06/05/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/05/2018 $0.00
Extra Operating Cost: n/a n/a 06/05/2018 $0.00
Average Grade: n/a n/a 06/05/2018 n/a
Recovery Rate: n/a n/a 06/05/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/05/2018 0.00M
Annual Production: n/a n/a 06/05/2018 n/a
Cash Cost: n/a n/a 06/05/2018 n/a
Extra Operating Cost: n/a n/a 06/05/2018 n/a

Property

Last Analysis Data  (06/05/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Mali Nampala 100% 6,200 Open Pit show
Production began in 2017 at 40,000 oz per year.
Exploration Mali Diangounte 100% n/a n/a n/a
Exploration West Africa, Mali Kamasso 100% 22,000 Open Pit show
Large property with several targets.
Exploration Mali Kolomba 100% n/a n/a n/a
Exploration Mali Moussala 100% n/a n/a n/a
Exploration Mali NGolopene 100% n/a n/a n/a
Exploration Mali Sanoula 100% n/a n/a n/a
Exploration Mali Wili-Wili 100% n/a n/a n/a
Total Land Package Size (ha): 28,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Mali Nampala 100% 6,200 Open Pit show
Production began in 2017 at 40,000 oz per year.
Exploration Mali Diangounte 100% n/a n/a n/a
Exploration West Africa, Mali Kamasso 100% 22,000 Open Pit show
Large property with several targets.
Exploration Mali Kolomba 100% n/a n/a n/a
Exploration Mali Moussala 100% n/a n/a n/a
Exploration Mali NGolopene 100% n/a n/a n/a
Exploration Mali Sanoula 100% n/a n/a n/a
Exploration Mali Wili-Wili 100% n/a n/a n/a
Total Land Package Size (ha): 28,200  

Profitability (by resource)

Proven &
Probable
06/05/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/05/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.00M
Maximum Profit (Gold): $110.31M $96.99M n/a $-13.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $110.31M $96.99M n/a $-13.32M
Max Profit / Current MCap: 2.657 2.474 n/a -0.183
Max Profit Per Share (Gold): $0.19 $0.16 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.16 n/a $-0.02
Total Free Profit Per Share: $0.10 $0.08 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $87.22 $82.37 n/a $-4.85
FD Mkt. Cap / Silver Eq.: $1.11 $0.97 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
6.75% 6.65% n/a -0.10%

Reserves &
Resources
06/05/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.82M 0.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.15M
Maximum Profit (Gold): $189.10M $166.26M n/a $-22.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $189.10M $166.26M n/a $-22.83M
Max Profit / Current MCap: 4.555 4.240 n/a -0.314
Max Profit Per Share (Gold): $0.32 $0.28 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.32 $0.28 n/a $-0.04
Total Free Profit Per Share: $0.23 $0.20 n/a $-0.03
FD Mkt. Cap / Gold Eq.: $50.88 $48.05 n/a $-2.83
FD Mkt. Cap / Silver Eq.: $0.65 $0.56 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
3.94% 3.88% n/a -0.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.