Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Robex Resources Inc.
www: www.robexgold.com/en     email: info@robexgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RBX CAD
OTCMKTS:RSRBF USD

Description

Robex Resources Inc. are a gold focused junior, small producer with one mine in development in Mali and exploration properties. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$33.58M which is a fall of roughly 19% over the last nine months. As of 06/05/2018 they have ~C$25M debt and ~C$1.89M cash. They have 579M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/05/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $41.51M $33.58M 06/05/2018 $-7.94M
Total Assets: $83.37M $80.92M 06/05/2018 $-2.46M
Total Liabilities: $42.08M $40.84M 06/05/2018 $-1.24M
Current Assets: $9.35M $9.07M 06/05/2018 $-0.28M
Current Liabilities: $35.06M $34.03M 06/05/2018 $-1.03M
Total Debt: $25.71M $24.96M 06/05/2018 $-0.76M
Cash: $1.95M $1.89M 06/05/2018 $-0.06M
Enterprise Value: $65.28M $56.64M 10/18/1971 $-8.64M
Cash Flow: $12.36M $13.38M never $1.02M
Cash Flow Multiple: 3.36 2.51 never -0.85
Net Debt to
Cash Flow Ratio:
1.92 1.72 never -0.20
Finance within 1 year: 06/05/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/05/2018 0.00%
Misc 06/05/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 579,000,000 579,000,000 06/05/2018 0
Shares (FD): 592,000,000 592,000,000 06/05/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 06/05/2018 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
06/05/2018 0
Production (Silver Eq Oz.): (guess) 
3,153,602
(guess) 
3,342,731
06/05/2018 189,129
Initial CapEx (Outstanding): $53.00M
127.67% of Mkt.Cap
$53.00M
157.85% of Mkt.Cap
06/05/2018 $0.00M
Funding Option: n/a (guess)  Issue stock 06/05/2018 n/a
Documentation: none PRODUCER 06/05/2018 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 06/05/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/05/2018 0.00M
Measured & Indicated: 0.70M 0.70M 06/05/2018 0.00M
Inferred: 0.80M 0.80M 06/05/2018 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/05/2018 0.00M
Measured & Indicated: 0.48M 0.48M 06/05/2018 0.00M
Inferred: 0.34M 0.34M 06/05/2018 0.00M
Reserves & Resources: 0.82M 0.82M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
06/05/2018 0oz.
Cash Cost: $550 $550 06/05/2018 $0.00
Extra Operating Cost: $300 $300 06/05/2018 $0.00
Average Grade: 0.70 g/t 0.70 g/t 06/05/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/05/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 06/05/2018 0.00M
Annual Production: 50,000oz. 50,000oz. 06/05/2018 0oz.
Cash Cost: $600 $600 06/05/2018 $0
Extra Operating Cost: $350 $350 06/05/2018 $0
SILVER 06/05/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/05/2018 0.00M
Measured & Indicated: n/a n/a 06/05/2018 0.00M
Inferred: n/a n/a 06/05/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/05/2018 0.00M
Measured & Indicated: n/a n/a 06/05/2018 0.00M
Inferred: n/a n/a 06/05/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/05/2018 $0.00
Extra Operating Cost: n/a n/a 06/05/2018 $0.00
Average Grade: n/a n/a 06/05/2018 n/a
Recovery Rate: n/a n/a 06/05/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/05/2018 0.00M
Annual Production: n/a n/a 06/05/2018 n/a
Cash Cost: n/a n/a 06/05/2018 n/a
Extra Operating Cost: n/a n/a 06/05/2018 n/a

Property

Last Analysis Data  (06/05/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Mali Nampala 100% 6,200 Open Pit show
Production began in 2017 at 40,000 oz per year.
Exploration Mali Diangounte 100% n/a n/a n/a
Exploration West Africa, Mali Kamasso 100% 22,000 Open Pit show
Large property with several targets.
Exploration Mali Kolomba 100% n/a n/a n/a
Exploration Mali Moussala 100% n/a n/a n/a
Exploration Mali NGolopene 100% n/a n/a n/a
Exploration Mali Sanoula 100% n/a n/a n/a
Exploration Mali Wili-Wili 100% n/a n/a n/a
Total Land Package Size (ha): 28,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Mali Nampala 100% 6,200 Open Pit show
Production began in 2017 at 40,000 oz per year.
Exploration Mali Diangounte 100% n/a n/a n/a
Exploration West Africa, Mali Kamasso 100% 22,000 Open Pit show
Large property with several targets.
Exploration Mali Kolomba 100% n/a n/a n/a
Exploration Mali Moussala 100% n/a n/a n/a
Exploration Mali NGolopene 100% n/a n/a n/a
Exploration Mali Sanoula 100% n/a n/a n/a
Exploration Mali Wili-Wili 100% n/a n/a n/a
Total Land Package Size (ha): 28,200  

Profitability (by resource)

Proven &
Probable
06/05/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/05/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.25M
Maximum Profit (Gold): $110.31M $119.43M n/a $9.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $110.31M $119.43M n/a $9.12M
Max Profit / Current MCap: 2.657 3.557 n/a 0.900
Max Profit Per Share (Gold): $0.19 $0.20 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.20 n/a $0.02
Total Free Profit Per Share: $0.10 $0.13 n/a $0.03
FD Mkt. Cap / Gold Eq.: $87.22 $70.54 n/a $-16.68
FD Mkt. Cap / Silver Eq.: $1.11 $0.84 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
6.75% 5.31% n/a -1.44%

Reserves &
Resources
06/05/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.82M 0.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.86M
Maximum Profit (Gold): $189.10M $204.73M n/a $15.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $189.10M $204.73M n/a $15.64M
Max Profit / Current MCap: 4.555 6.098 n/a 1.543
Max Profit Per Share (Gold): $0.32 $0.35 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.32 $0.35 n/a $0.03
Total Free Profit Per Share: $0.23 $0.27 n/a $0.04
FD Mkt. Cap / Gold Eq.: $50.88 $41.15 n/a $-9.73
FD Mkt. Cap / Silver Eq.: $0.65 $0.49 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
3.94% 3.10% n/a -0.84%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.