Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Robex Resources Inc.
www: www.robexgold.com/en     email: info@robexgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RBX CAD
OTCMKTS:RSRBF USD

Description

Robex Resources Inc. are a gold focused junior, small producer with one mine in development in Mali and exploration properties. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$49M which is a rise of roughly 18% over the last thirteen months. As of 06/30/2017 they have ~C$30M debt and ~C$3.37M cash. They have 580M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $41.66M $49.00M 04/24/2017 $7.35M
Total Assets: $66.04M $75.44M 06/30/2017 $9.40M
Total Liabilities: $44.85M $45.98M 06/30/2017 $1.12M
Current Assets: $3.50M $9.69M 06/30/2017 $6.18M
Current Liabilities: $22.54M $22.77M 06/30/2017 $0.23M
Total Debt: $28.22M $30.31M 06/30/2017 $2.09M
Cash: $1.04M $3.37M 06/30/2017 $2.33M
Enterprise Value: $68.83M $75.94M 05/28/1972 $7.11M
Cash Flow: $4.31M $4.69M never $0.37M
Cash Flow Multiple: 9.66 10.46 never 0.80
Net Debt to
Cash Flow Ratio:
6.30 5.75 never -0.55
Finance within 1 year: 04/24/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/24/2017 0.00%
Misc 04/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 579,510,000 579,510,000 06/30/2017 0
Shares (FD): 662,000,000 662,000,000 04/24/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 04/24/2017 n/a
Production (Gold Eq Oz.): (guess) 
35,000
(guess) 
35,000
04/24/2017 0
Production (Silver Eq Oz.): (guess) 
2,492,383
(guess) 
2,757,505
04/24/2017 265,122
Initial CapEx (Outstanding): $53.00M
127.23% of Mkt.Cap
$53.00M
108.16% of Mkt.Cap
04/24/2017 $0.00M
Funding Option: n/a (guess)  Issue stock 04/24/2017 n/a
Documentation: none PRODUCER 04/24/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/24/2017 0.00M
Measured & Indicated: 0.70M 0.70M 04/24/2017 0.00M
Inferred: 0.80M 0.80M 04/24/2017 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/24/2017 0.00M
Measured & Indicated: 0.48M 0.48M 04/24/2017 0.00M
Inferred: 0.34M 0.34M 04/24/2017 0.00M
Reserves & Resources: 0.82M 0.82M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
35,000oz.
(guess) 
35,000oz.
04/24/2017 0oz.
Cash Cost: $700 $700 04/24/2017 $0.00
Extra Operating Cost: $400 $400 04/24/2017 $0.00
Average Grade: 0.70 g/t 0.70 g/t 04/24/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/24/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 04/24/2017 0.00M
Annual Production: 50,000oz. 50,000oz. 04/24/2017 0oz.
Cash Cost: $700 $700 04/24/2017 $0
Extra Operating Cost: $400 $400 04/24/2017 $0
SILVER 04/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/24/2017 0.00M
Measured & Indicated: n/a n/a 04/24/2017 0.00M
Inferred: n/a n/a 04/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/24/2017 0.00M
Measured & Indicated: n/a n/a 04/24/2017 0.00M
Inferred: n/a n/a 04/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/24/2017 $0.00
Extra Operating Cost: n/a n/a 04/24/2017 $0.00
Average Grade: n/a n/a 04/24/2017 n/a
Recovery Rate: n/a n/a 04/24/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/24/2017 0.00M
Annual Production: n/a n/a 04/24/2017 n/a
Cash Cost: n/a n/a 04/24/2017 n/a
Extra Operating Cost: n/a n/a 04/24/2017 n/a

Property

Last Analysis Data  (04/24/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Mali Nampala 100% 6,200 Open Pit show
Production began in 2017 at 40,000 oz per year.
Exploration Mali Diangounte 100% n/a n/a n/a
Exploration West Africa, Mali Kamasso 100% 22,000 Open Pit show
Large property with several targets.
Exploration Mali Kolomba 100% n/a n/a n/a
Exploration Mali Moussala 100% n/a n/a n/a
Exploration Mali NGolopene 100% n/a n/a n/a
Exploration Mali Sanoula 100% n/a n/a n/a
Exploration Mali Wili-Wili 100% n/a n/a n/a
Total Land Package Size (ha): 28,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Mali Nampala 100% 6,200 Open Pit show
Production began in 2017 at 40,000 oz per year.
Exploration Mali Diangounte 100% n/a n/a n/a
Exploration West Africa, Mali Kamasso 100% 22,000 Open Pit show
Large property with several targets.
Exploration Mali Kolomba 100% n/a n/a n/a
Exploration Mali Moussala 100% n/a n/a n/a
Exploration Mali NGolopene 100% n/a n/a n/a
Exploration Mali Sanoula 100% n/a n/a n/a
Exploration Mali Wili-Wili 100% n/a n/a n/a
Total Land Package Size (ha): 28,200  

Profitability (by resource)

Proven &
Probable
04/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.61M
Maximum Profit (Gold): $58.68M $63.74M n/a $5.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $58.68M $63.74M n/a $5.06M
Max Profit / Current MCap: 1.409 1.301 n/a -0.108
Max Profit Per Share (Gold): $0.09 $0.10 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.10 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $87.51 $102.95 n/a $15.43
FD Mkt. Cap / Silver Eq.: $1.23 $1.31 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
6.86% 7.97% n/a 1.11%

Reserves &
Resources
04/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.82M 0.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.18M
Maximum Profit (Gold): $100.59M $109.27M n/a $8.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $100.59M $109.27M n/a $8.68M
Max Profit / Current MCap: 2.415 2.230 n/a -0.185
Max Profit Per Share (Gold): $0.15 $0.17 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.17 n/a $0.01
Total Free Profit Per Share: $0.07 $0.07 n/a $0.00
FD Mkt. Cap / Gold Eq.: $51.05 $60.05 n/a $9.00
FD Mkt. Cap / Silver Eq.: $0.72 $0.76 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
4.00% 4.65% n/a 0.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.