Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:AOT
CAD
OTCMKTS:AOTVF
USD
Description
Ascot Resources Ltd are a gold focused mid-tier producer with one mine in development in Canada and exploration properties. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$375.21M which is a rise of roughly 23% over the last three months. As of 02/02/2024 they have ~C$51M debt and ~C$58.65M cash. They have 612M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$303.87M
$375.21M
02/02/2024
$71.34M
Total Assets:
$290.63M
$281.64M
02/02/2024
$-8.99M
Total Liabilities:
$58.28M
$56.47M
02/02/2024
$-1.80M
Current Assets:
$60.52M
$58.65M
02/02/2024
$-1.87M
Current Liabilities:
$11.21M
$10.86M
02/02/2024
$-0.35M
Total Debt:
$52.30M
$50.68M
02/02/2024
$-1.62M
Cash:
$60.52M
$58.65M
02/02/2024
$-1.87M
Enterprise Value:
$295.65M
$367.25M
08/21/1981
$71.60M
Cash Flow:
$0.00M
$100.94M
never
$100.94M
Cash Flow Multiple:
0.00
3.72
never
3.72
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/02/2024
n/a
Misc
02/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
612,000,000
612,000,000
02/02/2024
0
Shares (FD):
656,000,000
656,000,000
02/02/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
04/01/2024
02/02/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 100,000
04/09/2024
100,000
Production (Silver Eq Oz.) :
(guess) 0
(guess) 8,396,441
04/09/2024
8,396,441
Initial CapEx (Outstanding):
$225.00M74.04% of MCap
$225.00M59.97% of MCap
02/02/2024
$0.00M
Funding Option:
n/a
(guess) Debt Financing
02/02/2024
n/a
Documentation:
none
PRODUCER
04/09/2024
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
04/24/2023
0
Cash Flow Multiplier:
10
10
01/22/2024
0.00
Resource Data
GOLD
02/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
02/02/2024
0.00M
Measured & Indicated:
2.00M
2.00M
02/02/2024
0.00M
Inferred:
2.00M
2.00M
02/02/2024
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.80M
1.80M
02/02/2024
0.00M
Measured & Indicated:
1.80M
1.80M
02/02/2024
0.00M
Inferred:
0.90M
0.90M
02/02/2024
0.00M
Reserves & Resources:
2.70M
2.70M
never
0.00M
C U R R E N T
Annual Production:
n/a
(guess) 100,000oz.
04/09/2024
100,000oz.
Cash Cost:
n/a
$850
04/09/2024
$0.00
Extra Operating Cost:
n/a
$500
04/09/2024
$0.00
G R A D E
Underground (Avg):
7.00 g/t
7.00 g/t
02/02/2024
n/a
Open Pit (Avg):
n/a
n/a
02/02/2024
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/09/2024
0.00%
F U T U R E
Proven & Probable:
3.50M
3.50M
02/02/2024
0.00M
Annual Production:
135,000oz.
135,000oz.
02/02/2024
0oz.
Cash Cost:
$850
$950
04/09/2024
$100
Extra Operating Cost:
$500
$500
02/02/2024
$0
SILVER
02/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/02/2024
0.00M
Measured & Indicated:
n/a
n/a
02/02/2024
0.00M
Inferred:
n/a
n/a
02/02/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/02/2024
0.00M
Measured & Indicated:
n/a
n/a
02/02/2024
0.00M
Inferred:
n/a
n/a
02/02/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/02/2024
$0.00
Extra Operating Cost:
n/a
n/a
02/02/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
02/02/2024
n/a
Open Pit (Avg):
n/a
n/a
02/02/2024
n/a
Recovery Rate:
n/a
n/a
02/02/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/02/2024
0.00M
Annual Production:
n/a
n/a
02/02/2024
n/a
Cash Cost:
n/a
n/a
02/02/2024
n/a
Extra Operating Cost:
n/a
n/a
02/02/2024
n/a
Property
Last Analysis Data (02/02/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Colombia , Canada
Red Mountain
100% (guess)
17,000
n/a
show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.
$76 million capex.
10% of production goes to Seabridge at $1000.
Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration
British Columbia , Canada
Dilworth - Premier
100% (guess)
10,000
Both
show
Large property with 5 target areas.
2.7 million oz and growing.
Low grade at .7 gpt, but silver offsets.
Exploration
Stewart, Bc , Canada
Swamp Point
100%
n/a
n/a
n/a
Exploration
North Carolina , USA
Champion Hills
100% (guess)
n/a
n/a
n/a
Exploration
North Carolina , USA
Earnhardt South-Sawyer
100%
n/a
n/a
n/a
Exploration
North Carolina , USA
Hoover Hill
100%
n/a
n/a
n/a
Exploration
Nc , USA
Jerico Hill
100%
n/a
n/a
n/a
Exploration
Charlotte, Nc , USA
Jones-Keystone
0%
n/a
n/a
n/a
Exploration
Charlotte, Nc , USA
Loflin
0%
n/a
n/a
n/a
Exploration
Washington , USA
Mt Margaret
100%
n/a
Open Pit
show
Mostly a copper mine. They are drilling and have a target of 4 billion lbs of copper and 4 million oz of gold (although low recovery rate of perhaps 60%).
Exploration
North Carolina , USA
Silver Hill
0%
n/a
n/a
n/a
Exploration
North Carolina , USA
Silver Valley
0%
n/a
n/a
n/a
Total Land Package Size (ha):
27,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Colombia , Canada
Red Mountain
100% (guess)
17,000
n/a
show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.
$76 million capex.
10% of production goes to Seabridge at $1000.
Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration
British Columbia , Canada
Dilworth - Premier
100% (guess)
10,000
Both
show
Large property with 5 target areas.
2.7 million oz and growing.
Low grade at .7 gpt, but silver offsets.
Exploration
Stewart, Bc , Canada
Swamp Point
100%
n/a
n/a
n/a
Exploration
North Carolina , USA
Champion Hills
100% (guess)
n/a
n/a
n/a
Exploration
North Carolina , USA
Earnhardt South-Sawyer
100%
n/a
n/a
n/a
Exploration
North Carolina , USA
Hoover Hill
100%
n/a
n/a
n/a
Exploration
Nc , USA
Jerico Hill
100%
n/a
n/a
n/a
Exploration
Charlotte, Nc , USA
Jones-Keystone
0%
n/a
n/a
n/a
Exploration
Charlotte, Nc , USA
Loflin
0%
n/a
n/a
n/a
Exploration
Washington , USA
Mt Margaret
100%
n/a
Open Pit
show
Mostly a copper mine. They are drilling and have a target of 4 billion lbs of copper and 4 million oz of gold (although low recovery rate of perhaps 60%).
Exploration
North Carolina , USA
Silver Hill
0%
n/a
n/a
n/a
Exploration
North Carolina , USA
Silver Valley
0%
n/a
n/a
n/a
Total Land Package Size (ha):
27,000
Profitability (by resource)
Proven & Probable
02/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-12.24M
P L A U S I B L E
Gold Eq. Oz.:
1.80M
1.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-11.02M
Maximum Profit (Gold):
$1,241.10M
$1,816.92M
n/a
$575.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,241.10M
$1,816.92M
n/a
$575.82M
Max Profit / Current MCap:
4.084
4.842
n/a
0.758
Max Profit Per Share (Gold):
$1.89
$2.77
n/a
$0.88
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.89
$2.77
n/a
$0.88
Total Free Profit Per Share:
$1.27
$1.98
n/a
$0.71
FD MCap / Gold Eq.:
$168.82
$208.45
n/a
$39.64
FD MCap / Silver Eq.:
$1.87
$2.48
n/a
$0.61
FD MCap / Per Metal as % Spot Price:
8.28%
8.83%
n/a
0.56%
Measured & Indicated
02/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-12.24M
P L A U S I B L E
Gold Eq. Oz.:
1.80M
1.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-11.02M
Maximum Profit (Gold):
$1,241.10M
$1,816.92M
n/a
$575.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,241.10M
$1,816.92M
n/a
$575.82M
Max Profit / Current MCap:
4.084
4.842
n/a
0.758
Max Profit Per Share (Gold):
$1.89
$2.77
n/a
$0.88
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.89
$2.77
n/a
$0.88
Total Free Profit Per Share:
$1.27
$1.98
n/a
$0.71
FD MCap / Gold Eq.:
$168.82
$208.45
n/a
$39.64
FD MCap / Silver Eq.:
$1.87
$2.48
n/a
$0.61
FD MCap / Per Metal as % Spot Price:
8.28%
8.83%
n/a
0.56%
Reserves & Resources
02/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-24.48M
P L A U S I B L E
Gold Eq. Oz.:
2.70M
2.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-16.52M
Maximum Profit (Gold):
$1,861.65M
$2,725.38M
n/a
$863.73M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,861.65M
$2,725.38M
n/a
$863.73M
Max Profit / Current MCap:
6.126
7.264
n/a
1.137
Max Profit Per Share (Gold):
$2.84
$4.15
n/a
$1.32
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.84
$4.15
n/a
$1.32
Total Free Profit Per Share:
$2.22
$3.36
n/a
$1.15
FD MCap / Gold Eq.:
$112.54
$138.97
n/a
$26.42
FD MCap / Silver Eq.:
$1.25
$1.66
n/a
$0.41
FD MCap / Per Metal as % Spot Price:
5.52%
5.89%
n/a
0.37%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/02/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7471
CAD 0.7240
04/17/2024
Spot Gold:
$2,039.50
$2,359.40
04/17/2024
$319.90
Spot Silver:
$22.64
$28.10
04/17/2024
$5.46
Gold:Silver Ratio:
90.08
83.96
04/17/2024
-6.12
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: