Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Idm Mining Ltd
www: www.idmmining.com     email: rm@idmmining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:IDM 08/18/2017 CAD 0.135 0.000 0.220 - 0.120 171,503
OTCMKTS:IDMMF 08/18/2017 USD 0.1010 -0.0040 0.1800 - 0.0800 62,426
Alert me when stock is updated

Description

Idm Mining Ltd are a gold focused junior, late stage development company with one mine in development in Canada and exploration properties. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$52.92M which is a fall of roughly 7% over the last four months. As of 04/30/2017 they have no debt and ~C$18.37M cash. They have 359M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 04/08/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $57.02M $52.92M 04/08/2017 $-4.10M
Total Assets: $30.70M $40.51M 04/30/2017 $9.81M
Total Liabilities: $2.93M $4.40M 04/30/2017 $1.46M
Current Assets: $19.25M $18.68M 04/30/2017 $-0.57M
Current Liabilities: $2.87M $2.55M 04/30/2017 $-0.32M
Total Debt: $0.00M $0.00M 04/30/2017 $0.00M
Cash: $18.65M $18.37M 04/30/2017 $-0.29M
Enterprise Value: $38.36M $34.55M 02/04/1971 $-3.81M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 04/08/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/08/2017 0.00%
Misc 04/08/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.116 $0.107 16:08 on 08/18/2017 $-0.01
Shares Outstanding: 354,000,000 358,720,000 04/30/2017 4,720,000
Shares Fully Diluted: 493,000,000 493,000,000 04/08/2017 0
Insider Ownership: n/a 33% 04/08/2017 33%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 04/08/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/08/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/08/2017 0
Initial CapEx (Outstanding): $76.00M
133.29% of Mkt.Cap
$76.00M
143.62% of Mkt.Cap
04/08/2017 $0.00M
Funding Option: n/a n/a 04/08/2017 n/a
Documentation: none PEA 04/08/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/08/2017 0.00M
Measured & Indicated: 0.50M 0.50M 04/08/2017 0.00M
Inferred: 0.10M 0.10M 04/08/2017 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/08/2017 0.00M
Measured & Indicated: 0.36M 0.36M 04/08/2017 0.00M
Inferred: 0.05M 0.05M 04/08/2017 0.00M
Reserves & Resources: 0.41M 0.41M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/08/2017 $0.00
Extra Operating Cost: n/a n/a 04/08/2017 $0.00
Average Grade: 8.00 g/t 8.00 g/t 04/08/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/08/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 04/08/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 04/08/2017 0oz.
Cash Cost: $600 $600 04/08/2017 $0
Extra Operating Cost: $400 $400 04/08/2017 $0
SILVER 04/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/08/2017 0.00M
Measured & Indicated: n/a n/a 04/08/2017 0.00M
Inferred: n/a n/a 04/08/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/08/2017 0.00M
Measured & Indicated: n/a n/a 04/08/2017 0.00M
Inferred: n/a n/a 04/08/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/08/2017 $0.00
Extra Operating Cost: n/a n/a 04/08/2017 $0.00
Average Grade: n/a n/a 04/08/2017 n/a
Recovery Rate: n/a n/a 04/08/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/08/2017 0.00M
Annual Production: n/a n/a 04/08/2017 n/a
Cash Cost: n/a n/a 04/08/2017 n/a
Extra Operating Cost: n/a n/a 04/08/2017 n/a

Property

Last Analysis Data  (04/08/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Colombia, Canada Red Mountain 100% (guess) 17,000 n/a show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.

$76 million capex.

10% of production goes to Seabridge at $1000.

Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration North Carolina, USA Champion Hills 100% (guess) n/a n/a n/a
Exploration North Carolina, USA Earnhardt South-Sawyer 100% n/a n/a n/a
Exploration North Carolina, USA Hoover Hill 100% n/a n/a n/a
Exploration Nc, USA Jerico Hill 100% n/a n/a n/a
Exploration Charlotte, Nc, USA Jones-Keystone 0% n/a n/a n/a
Exploration Charlotte, Nc, USA Loflin 0% n/a n/a n/a
Exploration North Carolina, USA Silver Hill 0% n/a n/a n/a
Exploration North Carolina, USA Silver Valley 0% n/a n/a n/a
Total Land Package Size (ha): 17,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Colombia, Canada Red Mountain 100% (guess) 17,000 n/a show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.

$76 million capex.

10% of production goes to Seabridge at $1000.

Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration North Carolina, USA Champion Hills 100% (guess) n/a n/a n/a
Exploration North Carolina, USA Earnhardt South-Sawyer 100% n/a n/a n/a
Exploration North Carolina, USA Hoover Hill 100% n/a n/a n/a
Exploration Nc, USA Jerico Hill 100% n/a n/a n/a
Exploration Charlotte, Nc, USA Jones-Keystone 0% n/a n/a n/a
Exploration Charlotte, Nc, USA Loflin 0% n/a n/a n/a
Exploration North Carolina, USA Silver Hill 0% n/a n/a n/a
Exploration North Carolina, USA Silver Valley 0% n/a n/a n/a
Total Land Package Size (ha): 17,000  

Profitability (by resource)

Proven &
Probable
04/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.95M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.12M
Maximum Profit (Gold): $63.98M $71.39M n/a $7.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $63.98M $71.39M n/a $7.41M
Max Profit / Current MCap: 1.122 1.349 n/a 0.227
Max Profit Per Share (Gold): $0.13 $0.14 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.13 $0.14 n/a $0.02
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD Mkt. Cap / Gold Eq.: $158.38 $146.99 n/a $-11.39
FD Mkt. Cap / Silver Eq.: $2.27 $1.94 n/a $-0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
12.63% 11.45% n/a -1.18%

Reserves &
Resources
04/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.39M
Maximum Profit (Gold): $71.98M $80.32M n/a $8.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $71.98M $80.32M n/a $8.33M
Max Profit / Current MCap: 1.262 1.518 n/a 0.255
Max Profit Per Share (Gold): $0.15 $0.16 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.16 n/a $0.02
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $140.78 $130.66 n/a $-10.12
FD Mkt. Cap / Silver Eq.: $2.02 $1.73 n/a $-0.29
FD Mkt. Cap / Per Metal
as % Spot Price:
11.23% 10.18% n/a -1.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×