Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Idm Mining Ltd
www: www.idmmining.com     email: rm@idmmining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:IDM CAD
OTCMKTS:IDMMF USD

Description

Idm Mining Ltd are a gold focused junior, late stage development company with one mine in development in Canada and exploration properties. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$27.72M which is a fall of roughly 3% over the last three weeks. As of 12/29/2018 they have no debt and ~C$3.01M cash. They have 520M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/29/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $28.66M $27.72M 12/29/2018 $-0.94M
Total Assets: $42.85M $41.45M 12/29/2018 $-1.40M
Total Liabilities: $2.18M $2.11M 12/29/2018 $-0.07M
Current Assets: $4.68M $4.52M 12/29/2018 $-0.15M
Current Liabilities: $2.18M $2.11M 12/29/2018 $-0.07M
Total Debt: $0.00M $0.00M 12/29/2018 $0.00M
Cash: $3.12M $3.01M 12/29/2018 $-0.10M
Enterprise Value: $25.54M $24.71M 10/13/1970 $-0.84M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/29/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/29/2018 0.00%
Misc 12/29/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 520,000,000 520,000,000 12/29/2018 0
Shares (FD): 613,000,000 613,000,000 12/29/2018 0
Insider Ownership: n/a 30% 01/12/2019 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 12/29/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/29/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/29/2018 0
Initial CapEx (Outstanding): $80.00M
279.15% of Mkt.Cap
$80.00M
288.59% of Mkt.Cap
12/29/2018 $0.00M
Funding Option: n/a n/a 12/29/2018 n/a
Documentation: none PEA 01/12/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/29/2018 0.00M
Measured & Indicated: 0.60M 0.60M 12/29/2018 0.00M
Inferred: 0.10M 0.10M 12/29/2018 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/29/2018 0.00M
Measured & Indicated: 0.43M 0.43M 12/29/2018 0.00M
Inferred: 0.05M 0.05M 12/29/2018 0.00M
Reserves & Resources: 0.48M 0.48M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/29/2018 $0.00
Extra Operating Cost: n/a n/a 12/29/2018 $0.00
Average Grade: 8.00 g/t 8.00 g/t 12/29/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/12/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 12/29/2018 0.00M
Annual Production: 75,000oz. 75,000oz. 12/29/2018 0oz.
Cash Cost: $600 $600 12/29/2018 $0
Extra Operating Cost: $400 $400 12/29/2018 $0
SILVER 12/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/29/2018 0.00M
Measured & Indicated: n/a n/a 12/29/2018 0.00M
Inferred: n/a n/a 12/29/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/29/2018 0.00M
Measured & Indicated: n/a n/a 12/29/2018 0.00M
Inferred: n/a n/a 12/29/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/29/2018 $0.00
Extra Operating Cost: n/a n/a 12/29/2018 $0.00
Average Grade: n/a n/a 12/29/2018 n/a
Recovery Rate: n/a n/a 12/29/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/29/2018 0.00M
Annual Production: n/a n/a 12/29/2018 n/a
Cash Cost: n/a n/a 12/29/2018 n/a
Extra Operating Cost: n/a n/a 12/29/2018 n/a

Property

Last Analysis Data  (12/29/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Colombia, Canada Red Mountain 100% (guess) 17,000 n/a show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.

$76 million capex.

10% of production goes to Seabridge at $1000.

Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration North Carolina, USA Champion Hills 100% (guess) n/a n/a n/a
Exploration North Carolina, USA Earnhardt South-Sawyer 100% n/a n/a n/a
Exploration North Carolina, USA Hoover Hill 100% n/a n/a n/a
Exploration Nc, USA Jerico Hill 100% n/a n/a n/a
Exploration Charlotte, Nc, USA Jones-Keystone 0% n/a n/a n/a
Exploration Charlotte, Nc, USA Loflin 0% n/a n/a n/a
Exploration North Carolina, USA Silver Hill 0% n/a n/a n/a
Exploration North Carolina, USA Silver Valley 0% n/a n/a n/a
Total Land Package Size (ha): 17,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Colombia, Canada Red Mountain 100% (guess) 17,000 n/a show
PEA for 5 years of production at 55,000 oz year. Likely to to be extended.

$76 million capex.

10% of production goes to Seabridge at $1000.

Need to pay/spend $10 million to begin production. Owed to Seabridge.
Exploration North Carolina, USA Champion Hills 100% (guess) n/a n/a n/a
Exploration North Carolina, USA Earnhardt South-Sawyer 100% n/a n/a n/a
Exploration North Carolina, USA Hoover Hill 100% n/a n/a n/a
Exploration Nc, USA Jerico Hill 100% n/a n/a n/a
Exploration Charlotte, Nc, USA Jones-Keystone 0% n/a n/a n/a
Exploration Charlotte, Nc, USA Loflin 0% n/a n/a n/a
Exploration North Carolina, USA Silver Hill 0% n/a n/a n/a
Exploration North Carolina, USA Silver Valley 0% n/a n/a n/a
Total Land Package Size (ha): 17,000  

Profitability (by resource)

Proven &
Probable
12/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.31M
Maximum Profit (Gold): $84.79M $84.34M n/a $-0.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $84.79M $84.34M n/a $-0.45M
Max Profit / Current MCap: 2.959 3.042 n/a 0.084
Max Profit Per Share (Gold): $0.14 $0.14 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.14 n/a $0.00
Total Free Profit Per Share: $0.08 $0.08 n/a $0.00
FD Mkt. Cap / Gold Eq.: $66.34 $64.17 n/a $-2.17
FD Mkt. Cap / Silver Eq.: $0.80 $0.76 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
5.18% 5.02% n/a -0.16%

Reserves &
Resources
12/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.51M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.35M
Maximum Profit (Gold): $93.63M $93.12M n/a $-0.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $93.63M $93.12M n/a $-0.50M
Max Profit / Current MCap: 3.267 3.359 n/a 0.092
Max Profit Per Share (Gold): $0.15 $0.15 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.15 n/a $0.00
Total Free Profit Per Share: $0.09 $0.09 n/a $0.00
FD Mkt. Cap / Gold Eq.: $60.08 $58.11 n/a $-1.97
FD Mkt. Cap / Silver Eq.: $0.72 $0.69 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
4.69% 4.54% n/a -0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.