Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Resolute Mining Ltd.
www: www.rml.com.au     email: info@rml.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RSG AUD
OTCMKTS:RMGGF USD

Description

Resolute Mining Ltd. are a gold focused mid-tier producer with four producing mines in Australia, Mali and Tanzania, two mines in development in Ghana and Mali and exploration properties. Currently they produce roughly 300koz. of gold per year. They have approximately 12.5Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$643.17M which is a fall of roughly 8% over the last two weeks. As of 05/12/2018 they have ~$40M debt and ~$200M cash. They have 741M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/12/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $702.56M $643.17M 05/12/2018 $-59.40M
Total Assets: $384.00M $384.00M 05/12/2018 $0.00M
Total Liabilities: $116.00M $116.00M 05/12/2018 $0.00M
Current Assets: $209.00M $209.00M 05/12/2018 $0.00M
Current Liabilities: $67.00M $67.00M 05/12/2018 $0.00M
Total Debt: $40.00M $40.00M 05/12/2018 $0.00M
Cash: $200.00M $200.00M 05/12/2018 $0.00M
Enterprise Value: $542.56M $483.17M 04/24/1985 $-59.40M
Cash Flow: $45.72M $39.82M never $-5.90M
Cash Flow Multiple: 15.37 16.15 never 0.79
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/12/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/12/2018 0.00%
Misc 05/12/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 741,000,000 741,000,000 05/12/2018 0
Shares (FD): 755,000,000 755,000,000 05/12/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/12/2018 n/a
Production (Gold Eq Oz.): (guess) 
300,000
(guess) 
300,000
05/12/2018 0
Production (Silver Eq Oz.): (guess) 
23,785,199
(guess) 
23,475,728
05/12/2018 -309,470
Initial CapEx (Outstanding): n/a n/a 05/12/2018 n/a
Funding Option: n/a n/a 05/12/2018 n/a
Documentation: none PRODUCER 05/12/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/12/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 4.50M 4.50M 05/12/2018 0.00M
Measured & Indicated: 10.00M 10.00M 05/12/2018 0.00M
Inferred: 2.50M 2.50M 05/12/2018 0.00M
Reserves & Resources: 12.50M 12.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.83M 3.83M 05/12/2018 0.00M
Measured & Indicated: 7.57M 7.57M 05/12/2018 0.00M
Inferred: 1.06M 1.06M 05/12/2018 0.00M
Reserves & Resources: 8.63M 8.63M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
300,000oz.
(guess) 
300,000oz.
05/12/2018 0oz.
Cash Cost: $800 $800 05/12/2018 $0.00
Extra Operating Cost: $300 $300 05/12/2018 $0.00
Average Grade: 1.60 g/t 1.60 g/t 05/12/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/12/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 05/12/2018 0.00M
Annual Production: 350,000oz. 350,000oz. 05/12/2018 0oz.
Cash Cost: $800 $800 05/12/2018 $0
Extra Operating Cost: $400 $400 05/12/2018 $0
SILVER 05/12/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/12/2018 0.00M
Measured & Indicated: n/a n/a 05/12/2018 0.00M
Inferred: n/a n/a 05/12/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/12/2018 0.00M
Measured & Indicated: n/a n/a 05/12/2018 0.00M
Inferred: n/a n/a 05/12/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/12/2018 $0.00
Extra Operating Cost: n/a n/a 05/12/2018 $0.00
Average Grade: n/a n/a 05/12/2018 n/a
Recovery Rate: n/a n/a 05/12/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/12/2018 0.00M
Annual Production: n/a n/a 05/12/2018 n/a
Cash Cost: n/a n/a 05/12/2018 n/a
Extra Operating Cost: n/a n/a 05/12/2018 n/a

Property

Last Analysis Data  (05/12/2018)
Stage Location Name Owned Type Au Ag Cu
Production Charters Towers, Australia Mt Wright 100% n/a
Production Ravenswood, Australia Sarsfield 100% n/a
Production Bamako, Mali Syama 80% n/a
Production Tanzania Golden Pride 100% (guess) n/a
Development Mali Finkolo 100% n/a
Exploration Ravenswood, Australia Mingela 100% n/a
Exploration Ravenswood, Australia Welcome Breccia 87% n/a
Exploration Cote D'ivoire, Cote d'Ivoire Cote D Ivoire 100% n/a
Exploration Bamako, Mali Borokoba 100% n/a
Exploration Tanzania Bulanga 0% n/a
Exploration Tanzania Golden Pride West 0% n/a
Exploration Tanzania Nyakafuru 75% n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Charters Towers, Australia Mt Wright 100% n/a n/a
Production Ravenswood, Australia Sarsfield 100% n/a n/a
Production Bamako, Mali Syama 80% n/a n/a
Production Tanzania Golden Pride 100% (guess) n/a n/a
Development West Africa, Ghana Bibiani 100% (guess) Open Pit show
2.5 million oz deposit.

Feasibility due in 2018
Development Mali Finkolo 100% n/a n/a
Exploration Ravenswood, Australia Mingela 100% n/a n/a
Exploration Ravenswood, Australia Welcome Breccia 87% n/a n/a
Exploration Cote D'ivoire, Cote d'Ivoire Cote D Ivoire 100% n/a n/a
Exploration Bamako, Mali Borokoba 100% n/a n/a
Exploration Tanzania Bulanga 0% n/a n/a
Exploration Tanzania Golden Pride West 0% n/a n/a
Exploration Tanzania Nyakafuru 75% n/a n/a

Profitability (by resource)

Proven &
Probable
05/12/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.83M 3.83M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.95M
Maximum Profit (Gold): $582.89M $507.65M n/a $-75.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $582.89M $507.65M n/a $-75.24M
Max Profit / Current MCap: 0.830 0.789 n/a -0.040
Max Profit Per Share (Gold): $0.77 $0.67 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.77 $0.67 n/a $-0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $183.68 $168.15 n/a $-15.53
FD Mkt. Cap / Silver Eq.: $2.32 $2.15 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
13.94% 13.04% n/a -0.90%
Measured &
Indicated
05/12/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.32M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.57M 7.57M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.80M
Maximum Profit (Gold): $1,152.83M $1,004.03M n/a $-148.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,152.83M $1,004.03M n/a $-148.80M
Max Profit / Current MCap: 1.641 1.561 n/a -0.080
Max Profit Per Share (Gold): $1.53 $1.33 n/a $-0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.53 $1.33 n/a $-0.20
Total Free Profit Per Share: $0.28 $0.19 n/a $-0.09
FD Mkt. Cap / Gold Eq.: $92.87 $85.02 n/a $-7.85
FD Mkt. Cap / Silver Eq.: $1.17 $1.09 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
7.05% 6.59% n/a -0.46%

Reserves &
Resources
05/12/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.50M 12.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.63M 8.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.90M
Maximum Profit (Gold): $1,314.74M $1,145.04M n/a $-169.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,314.74M $1,145.04M n/a $-169.70M
Max Profit / Current MCap: 1.871 1.780 n/a -0.091
Max Profit Per Share (Gold): $1.74 $1.52 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.74 $1.52 n/a $-0.22
Total Free Profit Per Share: $0.50 $0.38 n/a $-0.12
FD Mkt. Cap / Gold Eq.: $81.43 $74.55 n/a $-6.88
FD Mkt. Cap / Silver Eq.: $1.03 $0.95 n/a $-0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
6.18% 5.78% n/a -0.40%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.