Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Resource Capital Gold Corp
www: www.rcgcorp.ca

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RCG CAD
OTCMKTS:GDPEF USD

Description

Resource Capital Gold Corp are a gold focused junior near-term producer with three mines in development in Canada and four exploration properties. They have approximately 0.65Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.2M which is a fall of roughly 18% over the last four months. As of 12/31/2017 they have ~C$8M debt and ~C$0.2M cash. They have 145M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/31/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $14.96M $12.20M 12/31/2017 $-2.75M
Total Assets: $19.95M $19.53M 12/31/2017 $-0.42M
Total Liabilities: $13.29M $13.02M 12/31/2017 $-0.28M
Current Assets: $0.66M $0.65M 12/31/2017 $-0.01M
Current Liabilities: $12.36M $12.10M 12/31/2017 $-0.26M
Total Debt: $8.49M $8.31M 12/31/2017 $-0.18M
Cash: $0.21M $0.20M 12/31/2017 $0.00M
Enterprise Value: $23.24M $20.31M 08/23/1970 $-2.93M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 12/31/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/31/2017 0.00%
Misc 12/31/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 145,000,000 145,000,000 12/31/2017 0
Shares (FD): 209,000,000 209,000,000 12/31/2017 0
Insider Ownership: n/a 40% 12/31/2017 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 12/31/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/31/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/31/2017 0
Initial CapEx (Outstanding): $7.00M
46.8% of Mkt.Cap
$7.00M
57.37% of Mkt.Cap
12/31/2017 $0.00M
Funding Option: n/a n/a 12/31/2017 n/a
Documentation: none PEA 12/31/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/31/2017 0.00M
Measured & Indicated: 0.25M 0.25M 12/31/2017 0.00M
Inferred: 0.40M 0.40M 12/31/2017 0.00M
Reserves & Resources: 0.65M 0.65M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/31/2017 0.00M
Measured & Indicated: 0.18M 0.18M 12/31/2017 0.00M
Inferred: 0.18M 0.18M 12/31/2017 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/31/2017 $0.00
Extra Operating Cost: n/a n/a 12/31/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/31/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/31/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 12/31/2017 0.00M
Annual Production: 50,000oz. 50,000oz. 12/31/2017 0oz.
Cash Cost: $700 $700 12/31/2017 $0
Extra Operating Cost: $400 $400 12/31/2017 $0
SILVER 12/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/31/2017 0.00M
Measured & Indicated: n/a n/a 12/31/2017 0.00M
Inferred: n/a n/a 12/31/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/31/2017 0.00M
Measured & Indicated: n/a n/a 12/31/2017 0.00M
Inferred: n/a n/a 12/31/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/31/2017 $0.00
Extra Operating Cost: n/a n/a 12/31/2017 $0.00
Average Grade: n/a n/a 12/31/2017 n/a
Recovery Rate: n/a n/a 12/31/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/31/2017 0.00M
Annual Production: n/a n/a 12/31/2017 n/a
Cash Cost: n/a n/a 12/31/2017 n/a
Extra Operating Cost: n/a n/a 12/31/2017 n/a

Property

Last Analysis Data  (12/31/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nova Scotia, Canada Dufferin 90% (guess) 1,600 Open Pit show
$7 million capex to restart a mine

20,000 oz per year.
Development Nova Scotia, Canada Forest Hill 100% (guess) 3,400 Underground show
200,000 oz of high grade gold
Development Nova Scotia, Canada Tangier 100% (guess) 2,200 Underground show
150,000 oz of high grade gold.
Exploration Indonesia Kapa Kapa 82% n/a n/a n/a
Exploration Palopo, Indonesia Palopo 90% n/a n/a n/a
Exploration Indonesia Roko 82% n/a n/a n/a
Exploration Kotamobagu, Indonesia Tanoyan-Anggrek 75% n/a n/a show
Discovery with 200,000 oz deposit.

68,000 acres on 5 projects.
Total Land Package Size (ha): 7,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nova Scotia, Canada Dufferin 90% (guess) 1,600 Open Pit show
$7 million capex to restart a mine

20,000 oz per year.
Development Nova Scotia, Canada Forest Hill 100% (guess) 3,400 Underground show
200,000 oz of high grade gold
Development Nova Scotia, Canada Tangier 100% (guess) 2,200 Underground show
150,000 oz of high grade gold.
Exploration Indonesia Kapa Kapa 82% n/a n/a n/a
Exploration Palopo, Indonesia Palopo 90% n/a n/a n/a
Exploration Indonesia Roko 82% n/a n/a n/a
Exploration Kotamobagu, Indonesia Tanoyan-Anggrek 75% n/a n/a show
Discovery with 200,000 oz deposit.

68,000 acres on 5 projects.
Total Land Package Size (ha): 7,200  

Profitability (by resource)

Proven &
Probable
12/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.74M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.53M
Maximum Profit (Gold): $25.53M $28.32M n/a $2.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25.53M $28.32M n/a $2.80M
Max Profit / Current MCap: 1.707 2.321 n/a 0.614
Max Profit Per Share (Gold): $0.12 $0.14 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.14 n/a $0.01
Total Free Profit Per Share: $0.03 $0.06 n/a $0.03
FD Mkt. Cap / Gold Eq.: $83.09 $67.79 n/a $-15.30
FD Mkt. Cap / Silver Eq.: $1.08 $0.85 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
6.38% 5.12% n/a -1.26%

Reserves &
Resources
12/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.65M 0.65M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.93M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.07M
Maximum Profit (Gold): $51.06M $56.65M n/a $5.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.06M $56.65M n/a $5.59M
Max Profit / Current MCap: 3.414 4.643 n/a 1.229
Max Profit Per Share (Gold): $0.24 $0.27 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.24 $0.27 n/a $0.03
Total Free Profit Per Share: $0.15 $0.20 n/a $0.04
FD Mkt. Cap / Gold Eq.: $41.54 $33.89 n/a $-7.65
FD Mkt. Cap / Silver Eq.: $0.54 $0.42 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
3.19% 2.56% n/a -0.63%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.