Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:HSTR
CAD
OTCMKTS:HSTXF
USD
Description
Heliostar Metals Ltd are a gold focused junior, late stage developer with two mines in development in Mexico and four exploration properties. They have approximately 2Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$44.77M which is a fall of roughly 42% over the last eleven months. As of 05/23/2023 they have no debt and ~C$4.36M cash. They have 148M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$77.30M
$44.77M
05/23/2023
$-32.53M
Total Assets:
$4.44M
$4.36M
05/23/2023
$-0.08M
Total Liabilities:
$0.07M
$0.07M
05/23/2023
$0.00M
Current Assets:
$4.44M
$4.36M
05/23/2023
$-0.08M
Current Liabilities:
$0.07M
$0.07M
05/23/2023
$0.00M
Total Debt:
$0.00M
$0.00M
05/23/2023
$0.00M
Cash:
$4.44M
$4.36M
05/23/2023
$-0.08M
Enterprise Value:
$72.86M
$40.41M
04/13/1971
$-32.45M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/23/2023
n/a
Misc
05/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
147,800,000
147,800,000
05/23/2023
0
Shares (FD):
219,900,000
219,900,000
05/23/2023
0
Insider Ownership:
n/a
20%
11/19/2023
20%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2026
05/23/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/23/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/23/2023
0
Initial CapEx (Outstanding):
n/a
n/a
05/23/2023
n/a
Funding Option:
n/a
n/a
05/23/2023
n/a
Documentation:
none
PFS
11/19/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
05/23/2023
0
Cash Flow Multiplier:
5
5
05/23/2023
0.00
Resource Data
GOLD
05/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/23/2023
0.00M
Measured & Indicated:
1.50M
1.50M
05/23/2023
0.00M
Inferred:
0.50M
0.50M
05/23/2023
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/23/2023
0.00M
Measured & Indicated:
0.96M
0.96M
05/23/2023
0.00M
Inferred:
0.20M
0.20M
05/23/2023
0.00M
Reserves & Resources:
1.16M
1.16M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/23/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/23/2023
$0.00
G R A D E
Underground (Avg):
2.00 g/t
n/a
05/23/2023
n/a
Open Pit (Avg):
n/a
2.00 g/t
05/23/2023
2.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
05/23/2023
0.00M
Annual Production:
70,000oz.
100,000oz.
09/15/2023
30,000oz.
Cash Cost:
$950
$950
05/23/2023
$0
Extra Operating Cost:
$500
$500
05/23/2023
$0
SILVER
05/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/23/2023
0.00M
Measured & Indicated:
n/a
n/a
05/23/2023
0.00M
Inferred:
n/a
n/a
05/23/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/23/2023
0.00M
Measured & Indicated:
n/a
n/a
05/23/2023
0.00M
Inferred:
n/a
n/a
05/23/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/23/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/23/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/23/2023
n/a
Open Pit (Avg):
n/a
n/a
05/23/2023
n/a
Recovery Rate:
n/a
n/a
05/23/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/23/2023
0.00M
Annual Production:
n/a
n/a
05/23/2023
n/a
Cash Cost:
n/a
n/a
05/23/2023
n/a
Extra Operating Cost:
n/a
n/a
05/23/2023
n/a
Property
Last Analysis Data (05/23/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Guerrero , Mexico
Ana Paula
100% (guess)
60,000
n/a
show
Acquired from Argonaut in 2023 for $30M
1.47 Moz M&I gold at 2.16 g/t
2023 PFS: $278.6M NPV 30.5% IRR at $1600 gold
Development
Baja California Sur , Mexico
San Antonio
100% (guess)
46,000
n/a
show
Acquired from Argonaut in 2023
Pending environmental permit
1.735 Moz M&I 67 Koz Inferred gold
Exploration
Sonora , Mexico
Cumaro
100% (guess)
250
n/a
show
Early exploration.
Exploration
Sonora , Mexico
La Lola
100% (guess)
500
n/a
show
Early exploration.
Exploration
Sonora , Mexico
Oso Negro
100% (guess)
100
n/a
show
Early exploration.
Exploration
Alaska , USA
Unga
100% (guess)
24,000
n/a
show
District size property. Early exploration. Large potential.
Total Land Package Size (ha):
130,850
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Guerrero , Mexico
Ana Paula
100% (guess)
60,000
n/a
show
Acquired from Argonaut in 2023 for $30M
1.47 Moz M&I gold at 2.16 g/t
2023 PFS: $278.6M NPV 30.5% IRR at $1600 gold
Development
Baja California Sur , Mexico
San Antonio
100% (guess)
46,000
n/a
show
Acquired from Argonaut in 2023
Pending environmental permit
1.735 Moz M&I 67 Koz Inferred gold
Exploration
Sonora , Mexico
Cumaro
100% (guess)
250
n/a
show
Early exploration.
Exploration
Sonora , Mexico
La Lola
100% (guess)
500
n/a
show
Early exploration.
Exploration
Sonora , Mexico
Oso Negro
100% (guess)
100
n/a
show
Early exploration.
Exploration
Alaska , USA
Unga
100% (guess)
24,000
n/a
show
District size property. Early exploration. Large potential.
Total Land Package Size (ha):
130,850
Profitability (by resource)
Proven & Probable
05/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.00M
P L A U S I B L E
Gold Eq. Oz.:
0.96M
0.96M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.64M
Maximum Profit (Gold):
$504.86M
$891.65M
n/a
$386.78M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$504.86M
$891.65M
n/a
$386.78M
Max Profit / Current MCap:
6.531
19.916
n/a
13.385
Max Profit Per Share (Gold):
$2.30
$4.05
n/a
$1.76
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.30
$4.05
n/a
$1.76
Total Free Profit Per Share:
$1.82
$3.77
n/a
$1.95
FD MCap / Gold Eq.:
$80.52
$46.63
n/a
$-33.88
FD MCap / Silver Eq.:
$0.95
$0.56
n/a
$-0.40
FD MCap / Per Metal as % Spot Price:
4.07%
1.96%
n/a
-2.11%
Reserves & Resources
05/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.33M
P L A U S I B L E
Gold Eq. Oz.:
1.16M
1.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.77M
Maximum Profit (Gold):
$610.04M
$1,077.41M
n/a
$467.36M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$610.04M
$1,077.41M
n/a
$467.36M
Max Profit / Current MCap:
7.892
24.066
n/a
16.173
Max Profit Per Share (Gold):
$2.77
$4.90
n/a
$2.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.77
$4.90
n/a
$2.13
Total Free Profit Per Share:
$2.30
$4.62
n/a
$2.32
FD MCap / Gold Eq.:
$66.64
$38.59
n/a
$-28.04
FD MCap / Silver Eq.:
$0.79
$0.46
n/a
$-0.33
FD MCap / Per Metal as % Spot Price:
3.37%
1.62%
n/a
-1.75%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7400
CAD 0.7271
04/18/2024
Spot Gold:
$1,975.90
$2,378.80
04/18/2024
$402.90
Spot Silver:
$23.42
$28.42
04/18/2024
$5.00
Gold:Silver Ratio:
84.37
83.70
04/18/2024
-0.67
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: