Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Red Eagle Mining Corp
www: www.redeaglemining.com     email: info@redeaglemining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:RDEMF USD
TSE:R CAD

Description

Red Eagle Mining Corp are a gold focused junior, emerging mid-tier producer with one mine in development in Colombia and four exploration properties. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$15.18M which is a fall of roughly 78% over the last two months. As of 10/13/2018 they have no debt and ~$6M cash. They have 810M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/13/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $68.30M $15.18M 10/13/2018 $-53.12M
Total Assets: $153.55M $153.55M 10/13/2018 $0.00M
Total Liabilities: $50.00M $50.00M 10/13/2018 $0.00M
Current Assets: $11.30M $11.30M 10/13/2018 $0.00M
Current Liabilities: $24.66M $24.66M 10/13/2018 $0.00M
Total Debt: $0.00M $0.00M 10/13/2018 $0.00M
Cash: $6.00M $6.00M 10/13/2018 $0.00M
Enterprise Value: $62.30M $9.18M 04/17/1970 $-53.12M
Cash Flow: $0.61M $1.94M never $1.32M
Cash Flow Multiple: 111.52 7.84 never -103.67
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 10/13/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/13/2018 0.00%
Misc 10/13/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 810,000,000 810,000,000 10/13/2018 0
Shares (FD): 974,000,000 974,000,000 10/13/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 10/13/2018 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
10/13/2018 0
Production (Silver Eq Oz.): (guess) 
4,175,240
(guess) 
4,255,254
10/13/2018 80,014
Initial CapEx (Outstanding): $74.00M
108.34% of Mkt.Cap
$74.00M
487.53% of Mkt.Cap
10/13/2018 $0.00M
Funding Option: n/a n/a 10/13/2018 n/a
Documentation: none PRODUCER 10/13/2018 n/a
Value Adjustment: 15% 15% never 0%

Resource Data

GOLD 10/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.40M 10/13/2018 0.00M
Measured & Indicated: 0.50M 0.50M 10/13/2018 0.00M
Inferred: 1.00M 1.00M 10/13/2018 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.36M 0.36M 10/13/2018 0.00M
Measured & Indicated: 0.43M 0.43M 10/13/2018 0.00M
Inferred: 0.45M 0.45M 10/13/2018 0.00M
Reserves & Resources: 0.88M 0.88M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
10/13/2018 0oz.
Cash Cost: $800 $800 10/13/2018 $0.00
Extra Operating Cost: $400 $400 10/13/2018 $0.00
Average Grade: 3.30 g/t 3.30 g/t 10/13/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/13/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 10/13/2018 0.00M
Annual Production: 70,000oz. 70,000oz. 10/13/2018 0oz.
Cash Cost: $800 $800 10/13/2018 $0
Extra Operating Cost: $400 $400 10/13/2018 $0
SILVER 10/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/13/2018 0.00M
Measured & Indicated: n/a n/a 10/13/2018 0.00M
Inferred: n/a n/a 10/13/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/13/2018 0.00M
Measured & Indicated: n/a n/a 10/13/2018 0.00M
Inferred: n/a n/a 10/13/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/13/2018 $0.00
Extra Operating Cost: n/a n/a 10/13/2018 $0.00
Average Grade: n/a n/a 10/13/2018 n/a
Recovery Rate: n/a n/a 10/13/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/13/2018 0.00M
Annual Production: n/a n/a 10/13/2018 n/a
Cash Cost: n/a n/a 10/13/2018 n/a
Extra Operating Cost: n/a n/a 10/13/2018 n/a

Property

Last Analysis Data  (10/13/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Colombia, Colombia Santa Rosa 100% (guess) 35,000 Both show
PEA in 2013 for 50,000 oz per year at 4 gpt underground. Production scheduled for 2016.

Construction funded.
Exploration Santander, Colombia California 100% (guess) 250 n/a show
Early exploration.
Exploration Colombia, Colombia Paso Real 70% (guess) n/a n/a n/a
Exploration Colombia, Colombia Santa Ana 100% (guess) 669 Both show
Early exploration.
Exploration Santander, Colombia Vetas 100% 332 Both show
Make progress towards production.

First 43-101 resource estimate due in Q4 2013.

Many targets.

Narrow veins at surface. Low cost to mine. Low capex.
Total Land Package Size (ha): 36,251  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Colombia, Colombia Santa Rosa 100% (guess) 35,000 Both show
PEA in 2013 for 50,000 oz per year at 4 gpt underground. Production scheduled for 2016.

Construction funded.
Exploration Santander, Colombia California 100% (guess) 250 n/a show
Early exploration.
Exploration Colombia, Colombia Paso Real 70% (guess) n/a n/a n/a
Exploration Colombia, Colombia Santa Ana 100% (guess) 669 Both show
Early exploration.
Exploration Santander, Colombia Vetas 100% 332 Both show
Make progress towards production.

First 43-101 resource estimate due in Q4 2013.

Many targets.

Narrow veins at surface. Low cost to mine. Low capex.
Total Land Package Size (ha): 36,251  

Profitability (by resource)

Proven &
Probable
10/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.58M
Maximum Profit (Gold): $5.07M $16.03M n/a $10.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5.07M $16.03M n/a $10.95M
Max Profit / Current MCap: 0.074 1.056 n/a 0.982
Max Profit Per Share (Gold): $0.01 $0.02 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.02 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $189.73 $42.16 n/a $-147.57
FD Mkt. Cap / Silver Eq.: $2.27 $0.50 n/a $-1.78
FD Mkt. Cap / Per Metal
as % Spot Price:
15.58% 3.36% n/a -12.22%
Measured &
Indicated
10/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.69M
Maximum Profit (Gold): $6.09M $19.23M n/a $13.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6.09M $19.23M n/a $13.15M
Max Profit / Current MCap: 0.089 1.267 n/a 1.178
Max Profit Per Share (Gold): $0.01 $0.02 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.02 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $158.11 $35.14 n/a $-122.97
FD Mkt. Cap / Silver Eq.: $1.89 $0.41 n/a $-1.48
FD Mkt. Cap / Per Metal
as % Spot Price:
12.99% 2.80% n/a -10.19%

Reserves &
Resources
10/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.88M 0.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.41M
Maximum Profit (Gold): $12.43M $39.26M n/a $26.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $12.43M $39.26M n/a $26.84M
Max Profit / Current MCap: 0.182 2.587 n/a 2.405
Max Profit Per Share (Gold): $0.01 $0.04 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.04 n/a $0.03
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD Mkt. Cap / Gold Eq.: $77.44 $17.21 n/a $-60.23
FD Mkt. Cap / Silver Eq.: $0.93 $0.20 n/a $-0.73
FD Mkt. Cap / Per Metal
as % Spot Price:
6.36% 1.37% n/a -4.99%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.