Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Red Eagle Mining Corp
www: www.redeaglemining.com     email: info@redeaglemining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:RDEMF 09/20/2017 USD 0.2200 0.0000 0.7900 - 0.1700 25,761
TSE:R 09/20/2017 CAD 0.2650 0.0000 0.8800 - 0.2450 443,450
Alert me when stock is updated

Description

Red Eagle Mining Corp are a gold focused junior near-term producer with one mine in development in Colombia and one exploration property. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$98.83M which is a fall of roughly 10% over the last two weeks. As of 09/04/2017 they have ~$68M debt and ~$17M cash. They have 350M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 09/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $109.33M $98.83M 09/04/2017 $-10.50M
Total Assets: $140.10M $140.10M 09/04/2017 $0.00M
Total Liabilities: $93.89M $93.89M 09/04/2017 $0.00M
Current Assets: $20.00M $20.00M 09/04/2017 $0.00M
Current Liabilities: $90.72M $90.72M 09/04/2017 $0.00M
Total Debt: $68.17M $68.17M 09/04/2017 $0.00M
Cash: $17.00M $17.00M 09/04/2017 $0.00M
Enterprise Value: $160.50M $150.00M 10/02/1974 $-10.50M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: Yes Yes 09/04/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/04/2017 0.00%
Misc 09/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.238 $0.215 15:09 on 09/20/2017 $-0.02
Shares Outstanding: 350,000,000 350,000,000 09/04/2017 0
Shares Fully Diluted: 460,000,000 460,000,000 09/04/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 09/04/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/04/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/04/2017 0
Initial CapEx (Outstanding): $74.00M
67.69% of Mkt.Cap
$74.00M
74.87% of Mkt.Cap
09/04/2017 $0.00M
Funding Option: n/a n/a 09/04/2017 n/a
Documentation: none FS 09/04/2017 n/a
Value Adjustment: 15% 15% never 0%

Resource Data

GOLD 09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.40M 09/04/2017 0.00M
Measured & Indicated: 0.50M 0.50M 09/04/2017 0.00M
Inferred: 1.00M 1.00M 09/04/2017 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.36M 0.36M 09/04/2017 0.00M
Measured & Indicated: 0.43M 0.43M 09/04/2017 0.00M
Inferred: 0.45M 0.45M 09/04/2017 0.00M
Reserves & Resources: 0.88M 0.88M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/04/2017 $0.00
Extra Operating Cost: n/a n/a 09/04/2017 $0.00
Average Grade: 3.30 g/t 3.30 g/t 09/04/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 09/04/2017 0.00M
Annual Production: 70,000oz. 70,000oz. 09/04/2017 0oz.
Cash Cost: $700 $700 09/04/2017 $0
Extra Operating Cost: $350 $350 09/04/2017 $0
SILVER 09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/04/2017 0.00M
Measured & Indicated: n/a n/a 09/04/2017 0.00M
Inferred: n/a n/a 09/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/04/2017 0.00M
Measured & Indicated: n/a n/a 09/04/2017 0.00M
Inferred: n/a n/a 09/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/04/2017 $0.00
Extra Operating Cost: n/a n/a 09/04/2017 $0.00
Average Grade: n/a n/a 09/04/2017 n/a
Recovery Rate: n/a n/a 09/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/04/2017 0.00M
Annual Production: n/a n/a 09/04/2017 n/a
Cash Cost: n/a n/a 09/04/2017 n/a
Extra Operating Cost: n/a n/a 09/04/2017 n/a

Property

Last Analysis Data  (09/04/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Colombia, Colombia Santa Rosa 100% (guess) 35,000 Both show
PEA in 2013 for 50,000 oz per year at 4 gpt underground. Production scheduled for 2016.

Construction funded.
Exploration Colombia, Colombia Paso Real 70% (guess) n/a n/a n/a
Total Land Package Size (ha): 35,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Colombia, Colombia Santa Rosa 100% (guess) 35,000 Both show
PEA in 2013 for 50,000 oz per year at 4 gpt underground. Production scheduled for 2016.

Construction funded.
Exploration Colombia, Colombia Paso Real 70% (guess) n/a n/a n/a
Total Land Package Size (ha): 35,000  

Profitability (by resource)

Proven &
Probable
09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.56M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.50M
Maximum Profit (Gold): $82.22M $69.99M n/a $-12.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $82.22M $69.99M n/a $-12.23M
Max Profit / Current MCap: 0.752 0.708 n/a -0.044
Max Profit Per Share (Gold): $0.18 $0.15 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.15 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $303.69 $274.53 n/a $-29.16
FD Mkt. Cap / Silver Eq.: $4.06 $3.61 n/a $-0.46
FD Mkt. Cap / Per Metal
as % Spot Price:
22.77% 21.26% n/a -1.51%
Measured &
Indicated
09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.60M
Maximum Profit (Gold): $98.66M $83.98M n/a $-14.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $98.66M $83.98M n/a $-14.68M
Max Profit / Current MCap: 0.902 0.850 n/a -0.053
Max Profit Per Share (Gold): $0.21 $0.18 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.21 $0.18 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $253.08 $228.78 n/a $-24.30
FD Mkt. Cap / Silver Eq.: $3.39 $3.00 n/a $-0.38
FD Mkt. Cap / Per Metal
as % Spot Price:
18.98% 17.71% n/a -1.26%

Reserves &
Resources
09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.88M 0.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.23M
Maximum Profit (Gold): $201.43M $171.47M n/a $-29.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $201.43M $171.47M n/a $-29.96M
Max Profit / Current MCap: 1.842 1.735 n/a -0.107
Max Profit Per Share (Gold): $0.44 $0.37 n/a $-0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.44 $0.37 n/a $-0.07
Total Free Profit Per Share: $0.14 $0.11 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $123.96 $112.05 n/a $-11.90
FD Mkt. Cap / Silver Eq.: $1.66 $1.47 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
9.29% 8.68% n/a -0.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×