Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Ramelius Resources Ltd.
www: www.rameliusresources.com.au     email: info@rameliusresources.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RMS AUD
OTCMKTS:RMLRF USD

Description

Ramelius Resources Ltd. are a gold focused mid-tier producer with one producing mine in Australia, two mines in development in Australia and three exploration properties. Currently they produce roughly 200koz. of gold per year. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$235.37M which is a rise of roughly 25% over the last four months. As of 02/24/2018 they have no debt and ~$50M cash. They have 527M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $188.37M $235.37M 02/24/2018 $47.00M
Total Assets: $112.00M $112.00M 02/24/2018 $0.00M
Total Liabilities: $17.00M $17.00M 02/24/2018 $0.00M
Current Assets: $50.00M $50.00M 02/24/2018 $0.00M
Current Liabilities: $8.00M $8.00M 02/24/2018 $0.00M
Total Debt: $0.00M $0.00M 02/24/2018 $0.00M
Cash: $50.00M $50.00M 02/24/2018 $0.00M
Enterprise Value: $138.37M $185.37M 11/16/1975 $47.00M
Cash Flow: $38.95M $29.74M never $-9.21M
Cash Flow Multiple: 4.84 7.92 never 3.08
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/24/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/24/2018 0.00%
Misc 02/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 527,000,000 527,000,000 02/24/2018 0
Shares (FD): 537,000,000 537,000,000 02/24/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/24/2018 n/a
Production (Gold Eq Oz.): (guess) 
200,000
(guess) 
200,000
02/24/2018 0
Production (Silver Eq Oz.): (guess) 
16,099,394
(guess) 
15,594,812
02/24/2018 -504,582
Initial CapEx (Outstanding): n/a n/a 02/24/2018 n/a
Funding Option: n/a n/a 02/24/2018 n/a
Documentation: none PRODUCER 02/24/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.80M 0.80M 02/24/2018 0.00M
Measured & Indicated: 2.00M 2.00M 02/24/2018 0.00M
Inferred: 1.00M 1.00M 02/24/2018 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.72M 0.72M 02/24/2018 0.00M
Measured & Indicated: 1.58M 1.58M 02/24/2018 0.00M
Inferred: 0.45M 0.45M 02/24/2018 0.00M
Reserves & Resources: 2.03M 2.03M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
200,000oz.
(guess) 
200,000oz.
02/24/2018 0oz.
Cash Cost: $750 $750 02/24/2018 $0.00
Extra Operating Cost: $300 $300 02/24/2018 $0.00
Average Grade: 1.70 g/t 1.70 g/t 02/24/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 02/24/2018 0.00M
Annual Production: 150,000oz. 150,000oz. 02/24/2018 0oz.
Cash Cost: $800 $800 02/24/2018 $0
Extra Operating Cost: $350 $350 02/24/2018 $0
SILVER 02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/24/2018 0.00M
Measured & Indicated: n/a n/a 02/24/2018 0.00M
Inferred: n/a n/a 02/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/24/2018 0.00M
Measured & Indicated: n/a n/a 02/24/2018 0.00M
Inferred: n/a n/a 02/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/24/2018 $0.00
Extra Operating Cost: n/a n/a 02/24/2018 $0.00
Average Grade: n/a n/a 02/24/2018 n/a
Recovery Rate: n/a n/a 02/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/24/2018 0.00M
Annual Production: n/a n/a 02/24/2018 n/a
Cash Cost: n/a n/a 02/24/2018 n/a
Extra Operating Cost: n/a n/a 02/24/2018 n/a

Property

Last Analysis Data  (02/24/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Wa, Australia Mt Magnet 100% 1 Open Pit show
2 million oz resource. Production began in 2012.
Development Western, Australia Kathleen 100% 4,000 n/a show
130,000 oz in 3 open pit deposits.
Development Leinster, Australia Vivien 100% (guess) 4,000 n/a show
100,000 oz at 8 gpt.

Production in 2015 scheduled
Exploration Charters Towers, Australia Mt Windsor 0% n/a n/a n/a
Exploration Nevada, USA Angel Wing 70% (guess) 1 n/a show
Early drilling.
Exploration Nevada, USA Big Blue 0% n/a n/a n/a
Total Land Package Size (ha): 8,002  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Wa, Australia Mt Magnet 100% 1 Open Pit show
2 million oz resource. Production began in 2012.
Development Western, Australia Kathleen 100% 4,000 n/a show
130,000 oz in 3 open pit deposits.
Development Leinster, Australia Vivien 100% (guess) 4,000 n/a show
100,000 oz at 8 gpt.

Production in 2015 scheduled
Exploration Charters Towers, Australia Mt Windsor 0% n/a n/a n/a
Exploration Nevada, USA Angel Wing 70% (guess) 1 n/a show
Early drilling.
Exploration Nevada, USA Big Blue 0% n/a n/a n/a
Total Land Package Size (ha): 8,002  

Profitability (by resource)

Proven &
Probable
02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.82M
Maximum Profit (Gold): $140.21M $107.05M n/a $-33.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $140.21M $107.05M n/a $-33.16M
Max Profit / Current MCap: 0.744 0.455 n/a -0.290
Max Profit Per Share (Gold): $0.26 $0.20 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.20 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $261.62 $326.90 n/a $65.28
FD Mkt. Cap / Silver Eq.: $3.25 $4.19 n/a $0.94
FD Mkt. Cap / Per Metal
as % Spot Price:
19.70% 25.90% n/a 6.20%
Measured &
Indicated
02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.58M 1.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.00M
Maximum Profit (Gold): $308.47M $235.51M n/a $-72.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $308.47M $235.51M n/a $-72.96M
Max Profit / Current MCap: 1.638 1.001 n/a -0.637
Max Profit Per Share (Gold): $0.57 $0.44 n/a $-0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.57 $0.44 n/a $-0.14
Total Free Profit Per Share: $0.13 $0.00 n/a $-0.13
FD Mkt. Cap / Gold Eq.: $118.92 $148.59 n/a $29.67
FD Mkt. Cap / Silver Eq.: $1.48 $1.91 n/a $0.43
FD Mkt. Cap / Per Metal
as % Spot Price:
8.95% 11.77% n/a 2.82%

Reserves &
Resources
02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.03M 2.03M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.13M
Maximum Profit (Gold): $396.10M $302.42M n/a $-93.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $396.10M $302.42M n/a $-93.69M
Max Profit / Current MCap: 2.103 1.285 n/a -0.818
Max Profit Per Share (Gold): $0.74 $0.56 n/a $-0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.74 $0.56 n/a $-0.17
Total Free Profit Per Share: $0.29 $0.00 n/a $-0.29
FD Mkt. Cap / Gold Eq.: $92.61 $115.72 n/a $23.11
FD Mkt. Cap / Silver Eq.: $1.15 $1.48 n/a $0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
6.97% 9.17% n/a 2.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.