Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Rambler Metals & Mining Plc
www: www.ramblermines.com     email: contact@ramblermines.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
CVE:RAB 01/19/2018 CAD 0.145
Alert me when stock is updated

Description

Rambler Metals & Mining Plc are a gold focused junior, small producer with one producing mine in Canada and one exploration property. Currently they produce roughly 5koz. of gold per year. They have approximately 0.25Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$73.19M which is a rise of roughly 24% over the last seven months. As of 06/25/2017 they have ~C$16M debt and ~C$4.03M cash. They have 549M shares outstanding and trade on the Canadian Venture Exchange.

Login to access Don's Summary

General Details

Financial 06/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $59.08M $73.19M 06/25/2017 $14.11M
Total Assets: $67.09M $71.65M 06/25/2017 $4.56M
Total Liabilities: $12.06M $12.88M 06/25/2017 $0.82M
Current Assets: $7.54M $8.05M 06/25/2017 $0.51M
Current Liabilities: $7.54M $8.05M 06/25/2017 $0.51M
Total Debt: $15.08M $16.10M 06/25/2017 $1.02M
Cash: $3.77M $4.03M 06/25/2017 $0.26M
Enterprise Value: $70.39M $85.27M 09/13/1972 $14.88M
Cash Flow: $-0.50M $-0.20M never $0.30M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 06/25/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/25/2017 0.00%
Misc 06/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.094 $0.117 13:01 on 01/19/2018 $0.02
Shares Outstanding: 549,000,000 549,000,000 06/25/2017 0
Shares Fully Diluted: 627,000,000 627,000,000 06/25/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/25/2017 n/a
Production (Gold Eq Oz.): (guess) 
5,000
(guess) 
5,000
06/25/2017 0
Production (Silver Eq Oz.): (guess) 
376,363
(guess) 
393,662
06/25/2017 17,299
Initial CapEx (Outstanding): n/a n/a 06/25/2017 n/a
Funding Option: n/a n/a 06/25/2017 n/a
Documentation: none PRODUCER 06/25/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 06/25/2017 0.00M
Measured & Indicated: 0.20M 0.20M 06/25/2017 0.00M
Inferred: 0.05M 0.05M 06/25/2017 0.00M
Reserves & Resources: 0.25M 0.25M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.07M 0.07M 06/25/2017 0.00M
Measured & Indicated: 0.12M 0.12M 06/25/2017 0.00M
Inferred: 0.02M 0.02M 06/25/2017 0.00M
Reserves & Resources: 0.13M 0.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000oz.
(guess) 
5,000oz.
06/25/2017 0oz.
Cash Cost: $1,000 $1,000 06/25/2017 $0.00
Extra Operating Cost: $400 $400 06/25/2017 $0.00
Average Grade: 1.50 g/t 1.50 g/t 06/25/2017 n/a
Recovery Rate: (CG)  65.00% (CG)  65.00% 06/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 06/25/2017 0.00M
Annual Production: 10,000oz. 10,000oz. 06/25/2017 0oz.
Cash Cost: $400 $400 06/25/2017 $0
Extra Operating Cost: $400 $400 06/25/2017 $0
SILVER 06/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/25/2017 0.00M
Measured & Indicated: n/a n/a 06/25/2017 0.00M
Inferred: n/a n/a 06/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/25/2017 0.00M
Measured & Indicated: n/a n/a 06/25/2017 0.00M
Inferred: n/a n/a 06/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/25/2017 $0.00
Extra Operating Cost: n/a n/a 06/25/2017 $0.00
Average Grade: n/a n/a 06/25/2017 n/a
Recovery Rate: n/a n/a 06/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/25/2017 0.00M
Annual Production: n/a n/a 06/25/2017 n/a
Cash Cost: n/a n/a 06/25/2017 n/a
Extra Operating Cost: n/a n/a 06/25/2017 n/a

Property

Last Analysis Data  (06/25/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Labrador, Canada Ming 100% Open Pit show
Mostly a copper mine.

They want to mine 600 million lbs over the next 20 years.

This will require substantial capex ($230 million) to expand production.
Exploration Canada Maritime Resources 17% (guess) n/a show
1 million oz high grade gold.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Labrador, Canada Ming 100% Open Pit show
Mostly a copper mine.

They want to mine 600 million lbs over the next 20 years.

This will require substantial capex ($230 million) to expand production.
Exploration Canada Maritime Resources 17% (guess) n/a show
1 million oz high grade gold.

Profitability (by resource)

Proven &
Probable
06/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.22M
Maximum Profit (Gold): $-6.54M $-2.66M n/a $3.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-6.54M $-2.66M n/a $3.88M
Max Profit / Current MCap: n/a n/a n/a 0.074
Max Profit Per Share (Gold): $-0.01 $0.00 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.01 $0.00 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $908.99 $1,126.07 n/a $217.09
FD Mkt. Cap / Silver Eq.: $12.08 $14.30 n/a $2.23
FD Mkt. Cap / Per Metal
as % Spot Price:
72.35% 83.93% n/a 11.58%
Measured &
Indicated
06/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.69M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.40M
Maximum Profit (Gold): $-11.77M $-4.78M n/a $6.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-11.77M $-4.78M n/a $6.99M
Max Profit / Current MCap: n/a n/a n/a 0.134
Max Profit Per Share (Gold): $-0.02 $-0.01 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.02 $-0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $504.99 $625.59 n/a $120.60
FD Mkt. Cap / Silver Eq.: $6.71 $7.95 n/a $1.24
FD Mkt. Cap / Per Metal
as % Spot Price:
40.20% 46.63% n/a 6.43%

Reserves &
Resources
06/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.86M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.46M
Maximum Profit (Gold): $-13.40M $-5.45M n/a $7.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-13.40M $-5.45M n/a $7.96M
Max Profit / Current MCap: n/a n/a n/a 0.152
Max Profit Per Share (Gold): $-0.02 $-0.01 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.02 $-0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $443.41 $549.30 n/a $105.90
FD Mkt. Cap / Silver Eq.: $5.89 $6.98 n/a $1.09
FD Mkt. Cap / Per Metal
as % Spot Price:
35.29% 40.94% n/a 5.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×