Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Rambler Metals & Mining Plc
www: www.ramblermines.com     email: contact@ramblermines.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:RAB 06/22/2017 CAD 0.125 -0.010 0.220 - 0.060 38,414
OTCMKTS:RBMTF 06/22/2017 USD 0.0800 0.0000 0.1000 - 0.0300 10
Alert me when stock is updated

Description

Rambler Metals & Mining Plc are a gold focused junior, small producer with one producing mine in Canada and one exploration property. Currently they produce roughly 5koz. of gold per year. They have approximately 0.25Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$39.58M which is a rise of roughly 86% over the last twelve months. As of 06/21/2016 they have ~C$3M debt and ~C$15.11M cash. They have 414M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 06/21/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $21.27M $39.58M 06/21/2016 $18.31M
Total Assets: $92.14M $89.16M 06/21/2016 $-2.97M
Total Liabilities: $28.11M $27.20M 06/21/2016 $-0.91M
Current Assets: $19.52M $18.89M 06/21/2016 $-0.63M
Current Liabilities: $9.37M $9.07M 06/21/2016 $-0.30M
Total Debt: $3.12M $3.02M 06/21/2016 $-0.10M
Cash: $15.62M $15.11M 06/21/2016 $-0.50M
Enterprise Value: $8.77M $27.49M 11/14/1970 $18.71M
Cash Flow: $-0.11M $-0.15M never $-0.04M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 06/21/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/21/2016 0.00%
Misc 06/21/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.051 $0.094 16:06 on 06/22/2017 $0.04
Shares Outstanding: 414,000,000 414,000,000 06/21/2016 0
Shares Fully Diluted: 419,000,000 419,000,000 06/21/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/21/2016 n/a
Production (Gold Eq Oz.): (guess) 
5,000
(guess) 
5,000
06/21/2016 0
Production (Silver Eq Oz.): (guess) 
367,855
(guess) 
375,060
06/21/2016 7,205
Initial CapEx (Outstanding): n/a n/a 06/21/2016 n/a
Funding Option: n/a n/a 06/21/2016 n/a
Documentation: none PRODUCER 06/21/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/21/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 06/21/2016 0.00M
Measured & Indicated: 0.20M 0.20M 06/21/2016 0.00M
Inferred: 0.05M 0.05M 06/21/2016 0.00M
Reserves & Resources: 0.25M 0.25M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.07M 0.07M 06/21/2016 0.00M
Measured & Indicated: 0.12M 0.12M 06/21/2016 0.00M
Inferred: 0.02M 0.02M 06/21/2016 0.00M
Reserves & Resources: 0.13M 0.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000oz.
(guess) 
5,000oz.
06/21/2016 0oz.
Cash Cost: $900 $900 06/21/2016 $0.00
Extra Operating Cost: $400 $400 06/21/2016 $0.00
Average Grade: 1.50 g/t 1.50 g/t 06/21/2016 n/a
Recovery Rate: (CG)  65.00% (CG)  65.00% 06/21/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 06/21/2016 0.00M
Annual Production: 4,000oz. 4,000oz. 06/21/2016 0oz.
Cash Cost: $800 $800 06/21/2016 $0
Extra Operating Cost: $400 $400 06/21/2016 $0
SILVER 06/21/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/21/2016 0.00M
Measured & Indicated: n/a n/a 06/21/2016 0.00M
Inferred: n/a n/a 06/21/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/21/2016 0.00M
Measured & Indicated: n/a n/a 06/21/2016 0.00M
Inferred: n/a n/a 06/21/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/21/2016 $0.00
Extra Operating Cost: n/a n/a 06/21/2016 $0.00
Average Grade: n/a n/a 06/21/2016 n/a
Recovery Rate: n/a n/a 06/21/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/21/2016 0.00M
Annual Production: n/a n/a 06/21/2016 n/a
Cash Cost: n/a n/a 06/21/2016 n/a
Extra Operating Cost: n/a n/a 06/21/2016 n/a

Property

Last Analysis Data  (06/21/2016)
Stage Location Name Owned Type Au Ag Cu Notes
Production Labrador, Canada Ming 100% Open Pit show
Mostly a copper mine.

They want to mine 600 million lbs over the next 20 years.

This will require substantial capex ($230 million) to expand production.
Exploration Canada Maritime Resources 17% (guess) n/a show
1 million oz high grade gold.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Labrador, Canada Ming 100% Open Pit show
Mostly a copper mine.

They want to mine 600 million lbs over the next 20 years.

This will require substantial capex ($230 million) to expand production.
Exploration Canada Maritime Resources 17% (guess) n/a show
1 million oz high grade gold.

Profitability (by resource)

Proven &
Probable
06/21/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.09M
Maximum Profit (Gold): $-1.41M $-1.95M n/a $-0.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-1.41M $-1.95M n/a $-0.54M
Max Profit / Current MCap: n/a n/a n/a 0.017
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $327.16 $608.86 n/a $281.70
FD Mkt. Cap / Silver Eq.: $4.45 $8.12 n/a $3.67
FD Mkt. Cap / Per Metal
as % Spot Price:
25.78% 48.43% n/a 22.65%
Measured &
Indicated
06/21/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.17M
Maximum Profit (Gold): $-2.53M $-3.51M n/a $-0.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-2.53M $-3.51M n/a $-0.97M
Max Profit / Current MCap: n/a n/a n/a 0.030
Max Profit Per Share (Gold): $-0.01 $-0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.01 $-0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $181.76 $338.26 n/a $156.50
FD Mkt. Cap / Silver Eq.: $2.47 $4.51 n/a $2.04
FD Mkt. Cap / Per Metal
as % Spot Price:
14.32% 26.91% n/a 12.58%

Reserves &
Resources
06/21/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.19M
Maximum Profit (Gold): $-2.88M $-3.99M n/a $-1.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-2.88M $-3.99M n/a $-1.11M
Max Profit / Current MCap: n/a n/a n/a 0.035
Max Profit Per Share (Gold): $-0.01 $-0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.01 $-0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $159.59 $297.01 n/a $137.41
FD Mkt. Cap / Silver Eq.: $2.17 $3.96 n/a $1.79
FD Mkt. Cap / Per Metal
as % Spot Price:
12.58% 23.62% n/a 11.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×