Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Rambler Metals & Mining Plc
www: www.ramblermines.com     email: contact@ramblermines.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RAB CAD
OTCMKTS:RBMTF USD

Description

Rambler Metals & Mining Plc are a gold focused junior, small producer with one producing mine in Canada and one exploration property. Currently they produce roughly 5koz. of gold per year. They have approximately 0.25Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$34.2M which is a fall of roughly 42% over the last thirteen months. As of 06/25/2017 they have ~C$16M debt and ~C$3.9M cash. They have 549M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $59.08M $34.20M 06/25/2017 $-24.89M
Total Assets: $67.09M $69.35M 06/25/2017 $2.25M
Total Liabilities: $12.06M $12.47M 06/25/2017 $0.41M
Current Assets: $7.54M $7.79M 06/25/2017 $0.25M
Current Liabilities: $7.54M $7.79M 06/25/2017 $0.25M
Total Debt: $15.08M $15.58M 06/25/2017 $0.51M
Cash: $3.77M $3.90M 06/25/2017 $0.13M
Enterprise Value: $70.39M $45.89M 06/15/1971 $-24.51M
Cash Flow: $-0.50M $-0.62M never $-0.12M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/25/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/25/2017 0.00%
Misc 06/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 549,000,000 549,000,000 06/25/2017 0
Shares (FD): 627,000,000 627,000,000 06/25/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/25/2017 n/a
Production (Gold Eq Oz.): (guess) 
5,000
(guess) 
5,000
06/25/2017 0
Production (Silver Eq Oz.): (guess) 
376,363
(guess) 
399,738
06/25/2017 23,375
Initial CapEx (Outstanding): n/a n/a 06/25/2017 n/a
Funding Option: n/a n/a 06/25/2017 n/a
Documentation: none PRODUCER 06/25/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 06/25/2017 0.00M
Measured & Indicated: 0.20M 0.20M 06/25/2017 0.00M
Inferred: 0.05M 0.05M 06/25/2017 0.00M
Reserves & Resources: 0.25M 0.25M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.07M 0.07M 06/25/2017 0.00M
Measured & Indicated: 0.12M 0.12M 06/25/2017 0.00M
Inferred: 0.02M 0.02M 06/25/2017 0.00M
Reserves & Resources: 0.13M 0.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000oz.
(guess) 
5,000oz.
06/25/2017 0oz.
Cash Cost: $1,000 $1,000 06/25/2017 $0.00
Extra Operating Cost: $400 $400 06/25/2017 $0.00
Average Grade: 1.50 g/t 1.50 g/t 06/25/2017 n/a
Recovery Rate: (CG)  65.00% (CG)  65.00% 06/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 06/25/2017 0.00M
Annual Production: 10,000oz. 10,000oz. 06/25/2017 0oz.
Cash Cost: $400 $400 06/25/2017 $0
Extra Operating Cost: $400 $400 06/25/2017 $0
SILVER 06/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/25/2017 0.00M
Measured & Indicated: n/a n/a 06/25/2017 0.00M
Inferred: n/a n/a 06/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/25/2017 0.00M
Measured & Indicated: n/a n/a 06/25/2017 0.00M
Inferred: n/a n/a 06/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/25/2017 $0.00
Extra Operating Cost: n/a n/a 06/25/2017 $0.00
Average Grade: n/a n/a 06/25/2017 n/a
Recovery Rate: n/a n/a 06/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/25/2017 0.00M
Annual Production: n/a n/a 06/25/2017 n/a
Cash Cost: n/a n/a 06/25/2017 n/a
Extra Operating Cost: n/a n/a 06/25/2017 n/a

Property

Last Analysis Data  (06/25/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Labrador, Canada Ming 100% Open Pit show
Mostly a copper mine.

They want to mine 600 million lbs over the next 20 years.

This will require substantial capex ($230 million) to expand production.
Exploration Canada Maritime Resources 17% (guess) n/a show
1 million oz high grade gold.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Labrador, Canada Ming 100% Open Pit show
Mostly a copper mine.

They want to mine 600 million lbs over the next 20 years.

This will require substantial capex ($230 million) to expand production.
Exploration Canada Maritime Resources 17% (guess) n/a show
1 million oz high grade gold.

Profitability (by resource)

Proven &
Probable
06/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.30M
Maximum Profit (Gold): $-6.54M $-8.08M n/a $-1.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-6.54M $-8.08M n/a $-1.54M
Max Profit / Current MCap: n/a n/a n/a -0.126
Max Profit Per Share (Gold): $-0.01 $-0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.01 $-0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $908.99 $526.13 n/a $-382.86
FD Mkt. Cap / Silver Eq.: $12.08 $6.58 n/a $-5.50
FD Mkt. Cap / Per Metal
as % Spot Price:
72.35% 43.04% n/a -29.31%
Measured &
Indicated
06/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.55M
Maximum Profit (Gold): $-11.77M $-14.55M n/a $-2.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-11.77M $-14.55M n/a $-2.78M
Max Profit / Current MCap: n/a n/a n/a -0.226
Max Profit Per Share (Gold): $-0.02 $-0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.02 $-0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $504.99 $292.29 n/a $-212.70
FD Mkt. Cap / Silver Eq.: $6.71 $3.66 n/a $-3.05
FD Mkt. Cap / Per Metal
as % Spot Price:
40.20% 23.91% n/a -16.29%

Reserves &
Resources
06/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.62M
Maximum Profit (Gold): $-13.40M $-16.57M n/a $-3.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-13.40M $-16.57M n/a $-3.16M
Max Profit / Current MCap: n/a n/a n/a -0.258
Max Profit Per Share (Gold): $-0.02 $-0.03 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.02 $-0.03 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $443.41 $256.65 n/a $-186.76
FD Mkt. Cap / Silver Eq.: $5.89 $3.21 n/a $-2.68
FD Mkt. Cap / Per Metal
as % Spot Price:
35.29% 21.00% n/a -14.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.