Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Pretium Resources Inc
www: www.pretivm.com     email: invest@pretivm.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
NYSE:PVG 02/23/2018 USD 6.37
TSE:PVG 02/16/2018 warning CAD 8.7600
Alert me when stock is updated

Description

Pretium Resources Inc are a gold focused mid-tier producer with one mine in development in Canada and one exploration property. They have approximately 30Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~$1196.62M which is a fall of roughly 24% over the last six months. As of 09/04/2017 they have ~$400M debt and ~$12M cash. They have 181M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login to access Don's Summary

General Details

Financial 09/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $1,567.92M $1,196.62M 09/04/2017 $-371.30M
Total Assets: $1,400.00M $1,400.00M 09/04/2017 $0.00M
Total Liabilities: $500.00M $500.00M 09/04/2017 $0.00M
Current Assets: $200.00M $200.00M 09/04/2017 $0.00M
Current Liabilities: $38.00M $38.00M 09/04/2017 $0.00M
Total Debt: $400.00M $400.00M 09/04/2017 $0.00M
Cash: $12.00M $12.00M 09/04/2017 $0.00M
Enterprise Value: $1,955.92M $1,584.62M 03/19/2020 $-371.30M
Cash Flow: $121.18M $119.90M never $-1.29M
Cash Flow Multiple: 12.94 9.98 never -2.96
Net Debt to Cash Flow Ratio: 3.20 3.24 never 0.03
Finance within 1 year: 09/04/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/04/2017 0.00%
Misc 09/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $8.340 $6.365 13:02 on 02/23/2018 $-1.98
Shares Outstanding: 181,000,000 181,000,000 09/04/2017 0
Shares Fully Diluted: 188,000,000 188,000,000 09/04/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2017 09/04/2017 n/a
Production (Gold Eq Oz.): (guess) 
400,000
(guess) 
400,000
09/04/2017 0
Production (Silver Eq Oz.): (guess) 
29,933,745
(guess) 
32,198,788
09/04/2017 2,265,043
Initial CapEx (Outstanding): $700.00M
44.65% of Mkt.Cap
$700.00M
58.5% of Mkt.Cap
09/04/2017 $0.00M
Funding Option: n/a n/a 09/04/2017 n/a
Documentation: none PRODUCER 09/04/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 09/04/2017 0.00M
Measured & Indicated: 15.00M 15.00M 09/04/2017 0.00M
Inferred: 15.00M 15.00M 09/04/2017 0.00M
Reserves & Resources: 30.00M 30.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 7.60M 7.60M 09/04/2017 0.00M
Measured & Indicated: 12.92M 12.92M 09/04/2017 0.00M
Inferred: 7.13M 7.13M 09/04/2017 0.00M
Reserves & Resources: 20.05M 20.05M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
400,000oz.
(guess) 
400,000oz.
09/04/2017 0oz.
Cash Cost: $500 $500 09/04/2017 $0.00
Extra Operating Cost: $400 $400 09/04/2017 $0.00
Average Grade: 8.00 g/t 8.00 g/t 09/04/2017 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 09/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 09/04/2017 0.00M
Annual Production: 500,000oz. 500,000oz. 09/04/2017 0oz.
Cash Cost: $600 $600 09/04/2017 $0
Extra Operating Cost: $400 $400 09/04/2017 $0
SILVER 09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/04/2017 0.00M
Measured & Indicated: n/a n/a 09/04/2017 0.00M
Inferred: n/a n/a 09/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/04/2017 0.00M
Measured & Indicated: n/a n/a 09/04/2017 0.00M
Inferred: n/a n/a 09/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/04/2017 $0.00
Extra Operating Cost: n/a n/a 09/04/2017 $0.00
Average Grade: n/a n/a 09/04/2017 n/a
Recovery Rate: n/a n/a 09/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/04/2017 0.00M
Annual Production: n/a n/a 09/04/2017 n/a
Cash Cost: n/a n/a 09/04/2017 n/a
Extra Operating Cost: n/a n/a 09/04/2017 n/a

Property

Last Analysis Data  (09/04/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Brucejack 100% 90,000 Both show
Production scheduled for 2017 at 400,000 oz for 20+ years.
Exploration British Columbia, Canada Snowfield 100% 1,250 Open Pit show
Long term project, but very large.
Total Land Package Size (ha): 91,250  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Brucejack 100% 90,000 Both show
Production scheduled for 2017 at 400,000 oz for 20+ years.
Exploration British Columbia, Canada Snowfield 100% 1,250 Open Pit show
Long term project, but very large.
Total Land Package Size (ha): 91,250  

Profitability (by resource)

Proven &
Probable
09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 45.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.60M 7.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 43.04M
Maximum Profit (Gold): $2,302.50M $2,278.02M n/a $-24.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,302.50M $2,278.02M n/a $-24.47M
Max Profit / Current MCap: 1.469 1.904 n/a 0.435
Max Profit Per Share (Gold): $12.25 $12.12 n/a $-0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.25 $12.12 n/a $-0.13
Total Free Profit Per Share: $3.91 $5.75 n/a $1.84
FD Mkt. Cap / Gold Eq.: $206.31 $157.45 n/a $-48.86
FD Mkt. Cap / Silver Eq.: $2.76 $1.96 n/a $-0.80
FD Mkt. Cap / Per Metal
as % Spot Price:
15.48% 11.85% n/a -3.62%
Measured &
Indicated
09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 84.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 12.92M 12.92M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 73.16M
Maximum Profit (Gold): $3,914.24M $3,872.64M n/a $-41.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,914.24M $3,872.64M n/a $-41.60M
Max Profit / Current MCap: 2.496 3.236 n/a 0.740
Max Profit Per Share (Gold): $20.82 $20.60 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $20.82 $20.60 n/a $-0.22
Total Free Profit Per Share: $12.48 $14.23 n/a $1.75
FD Mkt. Cap / Gold Eq.: $121.36 $92.62 n/a $-28.74
FD Mkt. Cap / Silver Eq.: $1.62 $1.15 n/a $-0.47
FD Mkt. Cap / Per Metal
as % Spot Price:
9.11% 6.97% n/a -2.13%

Reserves &
Resources
09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 30.00M 30.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 169.88M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 20.05M 20.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 113.51M
Maximum Profit (Gold): $6,072.83M $6,008.29M n/a $-64.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,072.83M $6,008.29M n/a $-64.54M
Max Profit / Current MCap: 3.873 5.021 n/a 1.148
Max Profit Per Share (Gold): $32.30 $31.96 n/a $-0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $32.30 $31.96 n/a $-0.34
Total Free Profit Per Share: $23.96 $25.59 n/a $1.63
FD Mkt. Cap / Gold Eq.: $78.22 $59.70 n/a $-18.52
FD Mkt. Cap / Silver Eq.: $1.05 $0.74 n/a $-0.30
FD Mkt. Cap / Per Metal
as % Spot Price:
5.87% 4.49% n/a -1.37%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×