Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Pretium Resources Inc
www: www.pretivm.com     email: invest@pretivm.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
NYSE:PVG 12/13/2017 USD 10.65
TSE:PVG 12/08/2017 CAD 13.0100
Alert me when stock is updated

Description

Pretium Resources Inc are a gold focused mid-tier producer with one mine in development in Canada and one exploration property. They have approximately 30Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~$2002.2M which is a rise of roughly 28% over the last three months. As of 09/04/2017 they have ~$400M debt and ~$12M cash. They have 181M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login to access Don's Summary

General Details

Financial 09/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $1,567.92M $2,002.20M 09/04/2017 $434.28M
Total Assets: $1,400.00M $1,400.00M 09/04/2017 $0.00M
Total Liabilities: $500.00M $500.00M 09/04/2017 $0.00M
Current Assets: $200.00M $200.00M 09/04/2017 $0.00M
Current Liabilities: $38.00M $38.00M 09/04/2017 $0.00M
Total Debt: $400.00M $400.00M 09/04/2017 $0.00M
Cash: $12.00M $12.00M 09/04/2017 $0.00M
Enterprise Value: $1,955.92M $2,390.20M 09/28/2045 $434.28M
Cash Flow: $121.18M $99.04M never $-22.15M
Cash Flow Multiple: 12.94 20.22 never 7.28
Net Debt to Cash Flow Ratio: 3.20 3.92 never 0.72
Finance within 1 year: 09/04/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/04/2017 0.00%
Misc 09/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $8.340 $10.650 16:12 on 12/13/2017 $2.31
Shares Outstanding: 181,000,000 181,000,000 09/04/2017 0
Shares Fully Diluted: 188,000,000 188,000,000 09/04/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2017 09/04/2017 n/a
Production (Gold Eq Oz.): (guess) 
400,000
(guess) 
400,000
09/04/2017 0
Production (Silver Eq Oz.): (guess) 
29,933,745
(guess) 
31,303,371
09/04/2017 1,369,626
Initial CapEx (Outstanding): $700.00M
44.65% of Mkt.Cap
$700.00M
34.96% of Mkt.Cap
09/04/2017 $0.00M
Funding Option: n/a n/a 09/04/2017 n/a
Documentation: none PRODUCER 09/04/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 09/04/2017 0.00M
Measured & Indicated: 15.00M 15.00M 09/04/2017 0.00M
Inferred: 15.00M 15.00M 09/04/2017 0.00M
Reserves & Resources: 30.00M 30.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 7.60M 7.60M 09/04/2017 0.00M
Measured & Indicated: 12.92M 12.92M 09/04/2017 0.00M
Inferred: 7.13M 7.13M 09/04/2017 0.00M
Reserves & Resources: 20.05M 20.05M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
400,000oz.
(guess) 
400,000oz.
09/04/2017 0oz.
Cash Cost: $500 $500 09/04/2017 $0.00
Extra Operating Cost: $400 $400 09/04/2017 $0.00
Average Grade: 8.00 g/t 8.00 g/t 09/04/2017 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 09/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 09/04/2017 0.00M
Annual Production: 500,000oz. 500,000oz. 09/04/2017 0oz.
Cash Cost: $600 $600 09/04/2017 $0
Extra Operating Cost: $400 $400 09/04/2017 $0
SILVER 09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/04/2017 0.00M
Measured & Indicated: n/a n/a 09/04/2017 0.00M
Inferred: n/a n/a 09/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/04/2017 0.00M
Measured & Indicated: n/a n/a 09/04/2017 0.00M
Inferred: n/a n/a 09/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/04/2017 $0.00
Extra Operating Cost: n/a n/a 09/04/2017 $0.00
Average Grade: n/a n/a 09/04/2017 n/a
Recovery Rate: n/a n/a 09/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/04/2017 0.00M
Annual Production: n/a n/a 09/04/2017 n/a
Cash Cost: n/a n/a 09/04/2017 n/a
Extra Operating Cost: n/a n/a 09/04/2017 n/a

Property

Last Analysis Data  (09/04/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Brucejack 100% 90,000 Both show
Production scheduled for 2017 at 400,000 oz for 20+ years.
Exploration British Columbia, Canada Snowfield 100% 1,250 Open Pit show
Long term project, but very large.
Total Land Package Size (ha): 91,250  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Brucejack 100% 90,000 Both show
Production scheduled for 2017 at 400,000 oz for 20+ years.
Exploration British Columbia, Canada Snowfield 100% 1,250 Open Pit show
Long term project, but very large.
Total Land Package Size (ha): 91,250  

Profitability (by resource)

Proven &
Probable
09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 27.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.60M 7.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 26.02M
Maximum Profit (Gold): $2,302.50M $1,881.68M n/a $-420.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,302.50M $1,881.68M n/a $-420.81M
Max Profit / Current MCap: 1.469 0.940 n/a -0.529
Max Profit Per Share (Gold): $12.25 $10.01 n/a $-2.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.25 $10.01 n/a $-2.24
Total Free Profit Per Share: $3.91 $0.00 n/a $-3.91
FD Mkt. Cap / Gold Eq.: $206.31 $263.45 n/a $57.14
FD Mkt. Cap / Silver Eq.: $2.76 $3.37 n/a $0.61
FD Mkt. Cap / Per Metal
as % Spot Price:
15.48% 21.01% n/a 5.53%
Measured &
Indicated
09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 51.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 12.92M 12.92M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 44.24M
Maximum Profit (Gold): $3,914.24M $3,198.86M n/a $-715.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,914.24M $3,198.86M n/a $-715.38M
Max Profit / Current MCap: 2.496 1.598 n/a -0.899
Max Profit Per Share (Gold): $20.82 $17.02 n/a $-3.81
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $20.82 $17.02 n/a $-3.81
Total Free Profit Per Share: $12.48 $6.37 n/a $-6.12
FD Mkt. Cap / Gold Eq.: $121.36 $154.97 n/a $33.61
FD Mkt. Cap / Silver Eq.: $1.62 $1.98 n/a $0.36
FD Mkt. Cap / Per Metal
as % Spot Price:
9.11% 12.36% n/a 3.26%

Reserves &
Resources
09/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 30.00M 30.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 102.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 20.05M 20.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 68.64M
Maximum Profit (Gold): $6,072.83M $4,962.94M n/a $-1,109.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,072.83M $4,962.94M n/a $-1,109.89M
Max Profit / Current MCap: 3.873 2.479 n/a -1.394
Max Profit Per Share (Gold): $32.30 $26.40 n/a $-5.90
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $32.30 $26.40 n/a $-5.90
Total Free Profit Per Share: $23.96 $15.75 n/a $-8.21
FD Mkt. Cap / Gold Eq.: $78.22 $99.89 n/a $21.67
FD Mkt. Cap / Silver Eq.: $1.05 $1.28 n/a $0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
5.87% 7.97% n/a 2.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×