Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Premier Gold Mines Ltd.
www: www.premiergoldmines.com     email: info@premiergoldmines.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:PIRGF 08/18/2017 USD 2.9200 0.0100 3.8100 - 1.4200 26,584
TSE:PG 08/18/2017 CAD 3.6400 -0.0300 4.8900 - 1.8700 500,272
Alert me when stock is updated

Description

Premier Gold Mines Ltd. are a gold focused mid-tier producer with one producing mine in Mexico, one mine in development in USA and exploration properties. Currently they produce roughly 130koz. of gold per year. They have approximately 9.6Moz. of gold in the reserves and resources category of which 5.9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$628.04M which is a rise of roughly 15% over the last five months. As of 06/30/2017 they have ~C$43M debt and ~C$126.33M cash. They have 202M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 04/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $545.70M $628.04M 04/04/2017 $82.34M
Total Assets: $435.49M $461.10M 06/30/2017 $25.61M
Total Liabilities: $156.77M $150.11M 06/30/2017 $-6.66M
Current Assets: $170.24M $184.90M 06/30/2017 $14.66M
Current Liabilities: $44.96M $83.55M 06/30/2017 $38.59M
Total Debt: $41.65M $42.72M 06/30/2017 $1.07M
Cash: $91.61M $126.33M 06/30/2017 $34.71M
Enterprise Value: $495.73M $544.43M 04/03/1987 $48.70M
Cash Flow: $23.31M $25.78M never $2.47M
Cash Flow Multiple: 23.41 24.36 never 0.95
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 04/04/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/04/2017 0.00%
Misc 04/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $2.515 $2.894 16:08 on 08/18/2017 $0.38
Shares Outstanding: 201,470,000 201,560,000 06/30/2017 90,000
Shares Fully Diluted: 217,000,000 217,000,000 04/04/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/04/2017 n/a
Production (Gold Eq Oz.): (guess) 
130,000
(guess) 
130,000
04/04/2017 0
Production (Silver Eq Oz.): (guess) 
8,938,478
(guess) 
9,842,419
04/04/2017 903,940
Initial CapEx (Outstanding): $200.00M
36.65% of Mkt.Cap
$200.00M
31.85% of Mkt.Cap
04/04/2017 $0.00M
Funding Option: n/a n/a 04/04/2017 n/a
Documentation: none PRODUCER 04/04/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.80M 2.80M 04/04/2017 0.00M
Measured & Indicated: 5.90M 5.90M 04/04/2017 0.00M
Inferred: 3.70M 3.70M 04/04/2017 0.00M
Reserves & Resources: 9.60M 9.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.52M 2.52M 04/04/2017 0.00M
Measured & Indicated: 4.75M 4.75M 04/04/2017 0.00M
Inferred: 1.67M 1.67M 04/04/2017 0.00M
Reserves & Resources: 6.42M 6.42M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
130,000oz.
(guess) 
130,000oz.
04/04/2017 0oz.
Cash Cost: $650 $650 04/04/2017 $0.00
Extra Operating Cost: $350 $350 04/04/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 04/04/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 6.00M 6.00M 04/04/2017 0.00M
Annual Production: 300,000oz. 300,000oz. 04/04/2017 0oz.
Cash Cost: $750 $750 04/04/2017 $0
Extra Operating Cost: $350 $350 04/04/2017 $0
SILVER 04/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/04/2017 0.00M
Measured & Indicated: n/a n/a 04/04/2017 0.00M
Inferred: n/a n/a 04/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/04/2017 0.00M
Measured & Indicated: n/a n/a 04/04/2017 0.00M
Inferred: n/a n/a 04/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/04/2017 $0.00
Extra Operating Cost: n/a n/a 04/04/2017 $0.00
Average Grade: n/a n/a 04/04/2017 n/a
Recovery Rate: n/a n/a 04/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/04/2017 0.00M
Annual Production: n/a n/a 04/04/2017 n/a
Cash Cost: n/a n/a 04/04/2017 n/a
Extra Operating Cost: n/a n/a 04/04/2017 n/a

Property

Last Analysis Data  (04/04/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mexico, Mexico Mercedes 100% (guess) n/a Underground show
Acquired from Yamana Gold.

800,000 deposit.

90,000 oz of production expected in 2017.
Development Nevada, USA South Arturo 40% (guess) n/a Open Pit show
Production in 2016.

JV with Goldcorp.
Exploration Ontario, Canada Brookbank 100% n/a n/a show
Part of the Trans-Canada deposits.
Exploration Balmertown, Canada East Bay 35% n/a n/a n/a
Exploration Ontario, Canada Hardrock 50% n/a Both show
Largest deposit (6 million oz) of the Trans-Canada deposits. PEA due in 2014.

50% JV with Centerra.
Exploration Red Lake, Canada Newman-Madsen 50% n/a n/a n/a
Exploration Mccomber Township, Canada Northern Empire 100% n/a n/a n/a
Exploration Ontario, Canada PQ North 100% n/a n/a n/a
Exploration Red Lake, Canada Rahill-Bonanza 44% n/a n/a n/a
Exploration Red Lake, Canada Redgold 0% n/a n/a n/a
Exploration Ensenada, Mexico Santa Teresa 0% n/a n/a n/a
Exploration Nevada, USA Cove-McCoy 100% 12,000 Both show
Still early exploration. But a discovery next to a large open pit.

Two past producing open pits. High grade.

300,000 oz and likely to grow in size.
Total Land Package Size (ha): 12,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mexico, Mexico Mercedes 100% (guess) n/a Underground show
Acquired from Yamana Gold.

800,000 deposit.

90,000 oz of production expected in 2017.
Development Nevada, USA South Arturo 40% (guess) n/a Open Pit show
Production in 2016.

JV with Goldcorp.
Exploration Ontario, Canada Brookbank 100% n/a n/a show
Part of the Trans-Canada deposits.
Exploration Balmertown, Canada East Bay 35% n/a n/a n/a
Exploration Ontario, Canada Hardrock 50% n/a Both show
Largest deposit (6 million oz) of the Trans-Canada deposits. PEA due in 2014.

50% JV with Centerra.
Exploration Red Lake, Canada Newman-Madsen 50% n/a n/a n/a
Exploration Mccomber Township, Canada Northern Empire 100% n/a n/a n/a
Exploration Ontario, Canada PQ North 100% n/a n/a n/a
Exploration Red Lake, Canada Rahill-Bonanza 44% n/a n/a n/a
Exploration Red Lake, Canada Redgold 0% n/a n/a n/a
Exploration Ensenada, Mexico Santa Teresa 0% n/a n/a n/a
Exploration Nevada, USA Cove-McCoy 100% 12,000 Both show
Still early exploration. But a discovery next to a large open pit.

Two past producing open pits. High grade.

300,000 oz and likely to grow in size.
Total Land Package Size (ha): 12,000  

Profitability (by resource)

Proven &
Probable
04/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.80M 2.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.52M 2.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.52M
Maximum Profit (Gold): $451.94M $499.74M n/a $47.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $451.94M $499.74M n/a $47.80M
Max Profit / Current MCap: 0.828 0.796 n/a -0.032
Max Profit Per Share (Gold): $2.08 $2.30 n/a $0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.08 $2.30 n/a $0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $216.55 $249.22 n/a $32.67
FD Mkt. Cap / Silver Eq.: $3.15 $3.29 n/a $0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
17.24% 19.42% n/a 2.18%
Measured &
Indicated
04/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.90M 5.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 41.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.75M 4.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 33.04M
Maximum Profit (Gold): $852.22M $942.37M n/a $90.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $852.22M $942.37M n/a $90.15M
Max Profit / Current MCap: 1.562 1.501 n/a -0.061
Max Profit Per Share (Gold): $3.93 $4.34 n/a $0.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.93 $4.34 n/a $0.42
Total Free Profit Per Share: $0.56 $0.70 n/a $0.15
FD Mkt. Cap / Gold Eq.: $114.84 $132.16 n/a $17.33
FD Mkt. Cap / Silver Eq.: $1.67 $1.75 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
9.14% 10.30% n/a 1.16%

Reserves &
Resources
04/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.60M 9.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 66.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.42M 6.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 44.62M
Maximum Profit (Gold): $1,150.82M $1,272.56M n/a $121.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,150.82M $1,272.56M n/a $121.73M
Max Profit / Current MCap: 2.109 2.026 n/a -0.083
Max Profit Per Share (Gold): $5.30 $5.86 n/a $0.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.30 $5.86 n/a $0.56
Total Free Profit Per Share: $1.93 $2.22 n/a $0.29
FD Mkt. Cap / Gold Eq.: $85.04 $97.87 n/a $12.83
FD Mkt. Cap / Silver Eq.: $1.24 $1.29 n/a $0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
6.77% 7.63% n/a 0.86%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×