Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Pershing Gold Corp
www: www.pershinggold.com     email: investors@pershinggold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NASDAQ:PGLC USD
TSE:PGLC CAD

Description

Pershing Gold Corp are a gold focused junior near-term producer with one mine in development in USA and one exploration property. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~$37.41M which is a fall of roughly 60% over the last ten months. As of 02/10/2018 they have no debt and ~$15M cash. They have 33M shares outstanding and trade on the NASDAQ Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/10/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $92.88M $37.41M 02/10/2018 $-55.47M
Total Assets: $35.42M $35.42M 02/10/2018 $0.00M
Total Liabilities: $1.50M $1.50M 02/10/2018 $0.00M
Current Assets: $15.00M $15.00M 02/10/2018 $0.00M
Current Liabilities: $0.59M $0.59M 02/10/2018 $0.00M
Total Debt: $0.00M $0.00M 02/10/2018 $0.00M
Cash: $15.00M $15.00M 02/10/2018 $0.00M
Enterprise Value: $77.88M $22.41M 09/17/1970 $-55.47M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/10/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/10/2018 0.00%
Misc 02/10/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 33,000,000 33,000,000 02/10/2018 0
Shares (FD): 43,000,000 43,000,000 02/10/2018 0
Insider Ownership: n/a 32% 02/10/2018 32%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 02/10/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/10/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/10/2018 0
Initial CapEx (Outstanding): $22.00M
23.69% of Mkt.Cap
$22.00M
58.81% of Mkt.Cap
02/10/2018 $0.00M
Funding Option: n/a n/a 02/10/2018 n/a
Documentation: none PEA 02/10/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.60M 0.60M 02/10/2018 0.00M
Measured & Indicated: 0.80M 0.80M 02/10/2018 0.00M
Inferred: 0.10M 0.10M 02/10/2018 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.51M 0.51M 02/10/2018 0.00M
Measured & Indicated: 0.65M 0.65M 02/10/2018 0.00M
Inferred: 0.04M 0.04M 02/10/2018 0.00M
Reserves & Resources: 0.69M 0.69M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/10/2018 $0.00
Extra Operating Cost: n/a n/a 02/10/2018 $0.00
Average Grade: 0.60 g/t 0.60 g/t 02/10/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/10/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 02/10/2018 0.00M
Annual Production: 90,000oz. 90,000oz. 02/10/2018 0oz.
Cash Cost: $800 $800 02/10/2018 $0
Extra Operating Cost: $400 $400 02/10/2018 $0
SILVER 02/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/10/2018 0.00M
Measured & Indicated: n/a n/a 02/10/2018 0.00M
Inferred: n/a n/a 02/10/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/10/2018 0.00M
Measured & Indicated: n/a n/a 02/10/2018 0.00M
Inferred: n/a n/a 02/10/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/10/2018 $0.00
Extra Operating Cost: n/a n/a 02/10/2018 $0.00
Average Grade: n/a n/a 02/10/2018 n/a
Recovery Rate: n/a n/a 02/10/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/10/2018 0.00M
Annual Production: n/a n/a 02/10/2018 n/a
Cash Cost: n/a n/a 02/10/2018 n/a
Extra Operating Cost: n/a n/a 02/10/2018 n/a

Property

Last Analysis Data  (02/10/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Relief Canyon 100% (guess) 10,000 Open Pit show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exploration Nevada, USA Red Rock 100% (guess) 2,000 n/a show
Early exploration.
Total Land Package Size (ha): 12,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Relief Canyon 100% (guess) 10,000 Open Pit show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exploration Nevada, USA Red Rock 100% (guess) 2,000 n/a show
Early exploration.
Total Land Package Size (ha): 12,000  

Profitability (by resource)

Proven &
Probable
02/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.74M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.51M 0.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.33M
Maximum Profit (Gold): $41.20M $19.85M n/a $-21.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $41.20M $19.85M n/a $-21.35M
Max Profit / Current MCap: 0.444 0.531 n/a 0.087
Max Profit Per Share (Gold): $0.96 $0.46 n/a $-0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.96 $0.46 n/a $-0.50
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $182.12 $73.35 n/a $-108.76
FD Mkt. Cap / Silver Eq.: $2.26 $0.86 n/a $-1.40
FD Mkt. Cap / Per Metal
as % Spot Price:
13.85% 5.84% n/a -8.00%
Measured &
Indicated
02/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.65M 0.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.95M
Maximum Profit (Gold): $52.18M $25.14M n/a $-27.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.18M $25.14M n/a $-27.04M
Max Profit / Current MCap: 0.562 0.672 n/a 0.110
Max Profit Per Share (Gold): $1.21 $0.58 n/a $-0.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.21 $0.58 n/a $-0.63
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $143.78 $57.91 n/a $-85.87
FD Mkt. Cap / Silver Eq.: $1.79 $0.68 n/a $-1.11
FD Mkt. Cap / Per Metal
as % Spot Price:
10.93% 4.61% n/a -6.32%

Reserves &
Resources
02/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.69M 0.69M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.14M
Maximum Profit (Gold): $55.62M $26.80M n/a $-28.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $55.62M $26.80M n/a $-28.82M
Max Profit / Current MCap: 0.599 0.716 n/a 0.117
Max Profit Per Share (Gold): $1.29 $0.62 n/a $-0.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.29 $0.62 n/a $-0.67
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $134.90 $54.34 n/a $-80.57
FD Mkt. Cap / Silver Eq.: $1.68 $0.64 n/a $-1.04
FD Mkt. Cap / Per Metal
as % Spot Price:
10.26% 4.33% n/a -5.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.