Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Orvana Minerals Corp.
www: www.orvana.com     email: jhillis@orvana.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
TSE:ORV 02/16/2018 CAD 0.2200
OTCMKTS:ORVMF 02/15/2018 USD 0.1822
Alert me when stock is updated

Description

Orvana Minerals Corp. are a gold focused junior, emerging mid-tier producer with two producing mines in Bolivia and Spain and three exploration properties. Currently they produce roughly 100koz. of gold per year. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~$24.36M which is a rise of roughly 7% over the last one weeks. As of 02/11/2018 they have ~$17M debt and ~$15M cash. They have 137M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 02/11/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $22.82M $24.36M 02/11/2018 $1.54M
Total Assets: $171.43M $171.43M 02/11/2018 $0.00M
Total Liabilities: $81.11M $81.11M 02/11/2018 $0.00M
Current Assets: $52.96M $52.96M 02/11/2018 $0.00M
Current Liabilities: $48.09M $48.09M 02/11/2018 $0.00M
Total Debt: $17.00M $17.00M 02/11/2018 $0.00M
Cash: $15.00M $15.00M 02/11/2018 $0.00M
Enterprise Value: $24.82M $26.36M 11/01/1970 $1.54M
Cash Flow: $-5.92M $-5.01M never $0.92M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 02/11/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/11/2018 0.00%
Misc 02/11/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.163 $0.174 15:02 on 02/16/2018 $0.01
Shares Outstanding: 136,620,000 136,620,000 02/11/2018 0
Shares Fully Diluted: 140,000,000 140,000,000 02/11/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/11/2018 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
02/11/2018 0
Production (Silver Eq Oz.): (guess) 
8,050,184
(guess) 
8,085,819
02/11/2018 35,635
Initial CapEx (Outstanding): n/a n/a 02/11/2018 n/a
Funding Option: n/a n/a 02/11/2018 n/a
Documentation: none PRODUCER 02/11/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.30M 0.30M 02/11/2018 0.00M
Measured & Indicated: 1.00M 1.00M 02/11/2018 0.00M
Inferred: 0.90M 0.90M 02/11/2018 0.00M
Reserves & Resources: 1.90M 1.90M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.27M 0.27M 02/11/2018 0.00M
Measured & Indicated: 0.77M 0.77M 02/11/2018 0.00M
Inferred: 0.41M 0.41M 02/11/2018 0.00M
Reserves & Resources: 1.18M 1.18M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
02/11/2018 0oz.
Cash Cost: $1,000 $1,000 02/11/2018 $0.00
Extra Operating Cost: $400 $400 02/11/2018 $0.00
Average Grade: 3.50 g/t 3.50 g/t 02/11/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/11/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.20M 1.20M 02/11/2018 0.00M
Annual Production: 85,000oz. 85,000oz. 02/11/2018 0oz.
Cash Cost: $950 $950 02/11/2018 $0
Extra Operating Cost: $400 $400 02/11/2018 $0
SILVER 02/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/11/2018 0.00M
Measured & Indicated: n/a n/a 02/11/2018 0.00M
Inferred: n/a n/a 02/11/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/11/2018 0.00M
Measured & Indicated: n/a n/a 02/11/2018 0.00M
Inferred: n/a n/a 02/11/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/11/2018 $0.00
Extra Operating Cost: n/a n/a 02/11/2018 $0.00
Average Grade: n/a n/a 02/11/2018 n/a
Recovery Rate: n/a n/a 02/11/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/11/2018 0.00M
Annual Production: n/a n/a 02/11/2018 n/a
Cash Cost: n/a n/a 02/11/2018 n/a
Extra Operating Cost: n/a n/a 02/11/2018 n/a

Property

Last Analysis Data  (02/11/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Production Bolivia Don Mario 100% Open Pit show
Producing gold, silver, and copper. Small production.

15,000 oz gold in 2014 projected at low costs. $900 all-in per oz.
Production Oviedo, Spain El Valle-Boinas Carles 100% Open Pit show
Main mine with 2 million oz of gold at 4 gpt.

They also produce silver and copper.

70,000 oz projected for 2015. All-in costs around $1200 per oz.
Exploration Temiscamingue, Quebec, Canada Laniel Claims 100% n/a n/a
Exploration Kirkland Lake, Ontario, Canada Morrisette Creek 100% n/a n/a
Exploration Nevada, USA Aztec 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Bolivia Don Mario 100% Open Pit show
Producing gold, silver, and copper. Small production.

15,000 oz gold in 2014 projected at low costs. $900 all-in per oz.
Production Oviedo, Spain El Valle-Boinas Carles 100% Open Pit show
Main mine with 2 million oz of gold at 4 gpt.

They also produce silver and copper.

70,000 oz projected for 2015. All-in costs around $1200 per oz.
Exploration Temiscamingue, Quebec, Canada Laniel Claims 100% n/a n/a
Exploration Kirkland Lake, Ontario, Canada Morrisette Creek 100% n/a n/a
Exploration Nevada, USA Aztec 100% n/a n/a

Profitability (by resource)

Proven &
Probable
02/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.10M
Maximum Profit (Gold): $-15.99M $-13.51M n/a $2.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-15.99M $-13.51M n/a $2.48M
Max Profit / Current MCap: n/a n/a n/a 0.146
Max Profit Per Share (Gold): $-0.11 $-0.10 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.11 $-0.10 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $84.54 $90.23 n/a $5.69
FD Mkt. Cap / Silver Eq.: $1.05 $1.12 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
6.43% 6.79% n/a 0.37%
Measured &
Indicated
02/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.28M
Maximum Profit (Gold): $-45.84M $-38.74M n/a $7.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-45.84M $-38.74M n/a $7.10M
Max Profit / Current MCap: n/a n/a n/a 0.418
Max Profit Per Share (Gold): $-0.33 $-0.28 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.33 $-0.28 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $29.49 $31.48 n/a $1.99
FD Mkt. Cap / Silver Eq.: $0.37 $0.39 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
2.24% 2.37% n/a 0.13%

Reserves &
Resources
02/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.90M 1.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.18M 1.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.42M
Maximum Profit (Gold): $-69.82M $-59.01M n/a $10.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-69.82M $-59.01M n/a $10.81M
Max Profit / Current MCap: n/a n/a n/a 0.637
Max Profit Per Share (Gold): $-0.50 $-0.42 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.50 $-0.42 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $19.36 $20.66 n/a $1.30
FD Mkt. Cap / Silver Eq.: $0.24 $0.26 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
1.47% 1.56% n/a 0.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×