Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:SGLD
CAD
OTCMKTS:SGLDF
USD
Description
Sabre Gold Mines Corp are a gold focused junior, late stage developer with one producing mine in USA. Currently they produce roughly per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11.02M which is a rise of roughly 90% over the last two months. As of 02/20/2024 they have ~C$3M debt and ~C$1.45M cash. They have 80M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$5.79M
$11.02M
02/20/2024
$5.23M
Total Assets:
$11.13M
$10.90M
02/20/2024
$-0.23M
Total Liabilities:
$11.87M
$11.62M
02/20/2024
$-0.25M
Current Assets:
$2.23M
$2.18M
02/20/2024
$-0.05M
Current Liabilities:
$0.30M
$0.29M
02/20/2024
$-0.01M
Total Debt:
$2.60M
$2.54M
02/20/2024
$-0.05M
Cash:
$1.48M
$1.45M
02/20/2024
$-0.03M
Enterprise Value:
$6.90M
$12.11M
05/21/1970
$5.21M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/20/2024
n/a
Misc
02/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
79,650,543
79,650,543
02/20/2024
0
Shares (FD):
86,700,000
86,700,000
02/20/2024
0
Insider Ownership:
n/a
50%
02/20/2024
50%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2025
02/20/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/20/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/20/2024
0
Initial CapEx (Outstanding):
$36.00M621.91% of MCap
$36.00M326.6% of MCap
02/20/2024
$0.00M
Funding Option:
n/a
n/a
02/20/2024
n/a
Documentation:
none
FS
02/20/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
02/20/2024
0
Cash Flow Multiplier:
5
5
02/20/2024
0.00
Resource Data
GOLD
02/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.25M
0.25M
02/20/2024
0.00M
Measured & Indicated:
0.30M
0.30M
02/20/2024
0.00M
Inferred:
0.30M
0.30M
02/20/2024
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.23M
0.23M
02/20/2024
0.00M
Measured & Indicated:
0.26M
0.26M
02/20/2024
0.00M
Inferred:
0.14M
0.14M
02/20/2024
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/20/2024
$0.00
Extra Operating Cost:
n/a
n/a
02/20/2024
$0.00
G R A D E
Underground (Avg):
6.00 g/t
6.00 g/t
02/20/2024
n/a
Open Pit (Avg):
n/a
n/a
02/20/2024
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/20/2024
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
02/20/2024
0.00M
Annual Production:
40,000oz.
40,000oz.
02/20/2024
0oz.
Cash Cost:
$1,200
$1,200
02/20/2024
$0
Extra Operating Cost:
$550
$550
02/20/2024
$0
SILVER
02/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/20/2024
0.00M
Measured & Indicated:
n/a
n/a
02/20/2024
0.00M
Inferred:
n/a
n/a
02/20/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/20/2024
0.00M
Measured & Indicated:
n/a
n/a
02/20/2024
0.00M
Inferred:
n/a
n/a
02/20/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/20/2024
$0.00
Extra Operating Cost:
n/a
n/a
02/20/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
02/20/2024
n/a
Open Pit (Avg):
n/a
n/a
02/20/2024
n/a
Recovery Rate:
n/a
n/a
02/20/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/20/2024
0.00M
Annual Production:
n/a
n/a
02/20/2024
n/a
Cash Cost:
n/a
n/a
02/20/2024
n/a
Extra Operating Cost:
n/a
n/a
02/20/2024
n/a
Property
Last Analysis Data (02/20/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Arizona , USA
Copperstone
100%
Underground
show
500,000 oz (6 gpt) underground mine
$36M capex
40,000 oz year
Feasibility released
Production scheduled for 2025
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Arizona , USA
Copperstone
100%
Underground
show
500,000 oz (6 gpt) underground mine
$36M capex
40,000 oz year
Feasibility released
Production scheduled for 2025
Profitability (by resource)
Proven & Probable
02/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.15M
P L A U S I B L E
Gold Eq. Oz.:
0.23M
0.23M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.04M
Maximum Profit (Gold):
$60.62M
$144.20M
n/a
$83.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$60.62M
$144.20M
n/a
$83.59M
Max Profit / Current MCap:
10.471
13.082
n/a
2.611
Max Profit Per Share (Gold):
$0.70
$1.66
n/a
$0.96
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.70
$1.66
n/a
$0.96
Total Free Profit Per Share:
$0.61
$1.49
n/a
$0.88
FD MCap / Gold Eq.:
$25.73
$48.99
n/a
$23.26
FD MCap / Silver Eq.:
$0.29
$0.59
n/a
$0.29
FD MCap / Per Metal as % Spot Price:
1.27%
2.05%
n/a
0.78%
Measured & Indicated
02/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.38M
P L A U S I B L E
Gold Eq. Oz.:
0.26M
0.26M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.20M
Maximum Profit (Gold):
$70.31M
$167.27M
n/a
$96.96M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$70.31M
$167.27M
n/a
$96.96M
Max Profit / Current MCap:
12.147
15.175
n/a
3.029
Max Profit Per Share (Gold):
$0.81
$1.93
n/a
$1.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.81
$1.93
n/a
$1.12
Total Free Profit Per Share:
$0.72
$1.75
n/a
$1.03
FD MCap / Gold Eq.:
$22.18
$42.23
n/a
$20.05
FD MCap / Silver Eq.:
$0.25
$0.51
n/a
$0.25
FD MCap / Per Metal as % Spot Price:
1.10%
1.77%
n/a
0.67%
Reserves & Resources
02/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.76M
P L A U S I B L E
Gold Eq. Oz.:
0.40M
0.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.82M
Maximum Profit (Gold):
$106.68M
$253.80M
n/a
$147.11M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$106.68M
$253.80M
n/a
$147.11M
Max Profit / Current MCap:
18.430
23.025
n/a
4.595
Max Profit Per Share (Gold):
$1.23
$2.93
n/a
$1.70
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.23
$2.93
n/a
$1.70
Total Free Profit Per Share:
$1.14
$2.75
n/a
$1.61
FD MCap / Gold Eq.:
$14.62
$27.84
n/a
$13.22
FD MCap / Silver Eq.:
$0.17
$0.33
n/a
$0.17
FD MCap / Per Metal as % Spot Price:
0.72%
1.16%
n/a
0.44%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/20/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7418
CAD 0.7265
04/19/2024
Spot Gold:
$2,019.40
$2,390.90
04/19/2024
$371.50
Spot Silver:
$22.91
$28.62
04/19/2024
$5.71
Gold:Silver Ratio:
88.14
83.54
04/19/2024
-4.61
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: