Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Newmont Mining Corp
www: www.newmont.com     email: meredith.bandy@newmont.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:NEM USD

Description

Newmont Mining Corp are a gold focused major with producing mines in Australia, Ghana, Indonesia, Mexico, New Zealand, Peru and USA, seven mines in development in Australia, Ghana, Indonesia, Peru and USA and exploration properties. Currently they produce roughly 5.0Moz. of gold per year. They have approximately 116Moz. of gold in the reserves and resources category of which 102Moz. are in the measured and indicated category. They have a market capitalisation of ~$17848.8M which is a fall of roughly 15% over the last ten months. As of 02/19/2018 they have ~$4,623M debt and ~$3166M cash. They have 533M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/19/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $20,962.96M $17,848.80M 02/19/2018 $-3,114.16M
Total Assets: $21,142.00M $21,142.00M 02/19/2018 $0.00M
Total Liabilities: $10,214.00M $10,214.00M 02/19/2018 $0.00M
Current Assets: $5,098.00M $5,098.00M 02/19/2018 $0.00M
Current Liabilities: $1,572.00M $1,572.00M 02/19/2018 $0.00M
Total Debt: $4,623.00M $4,623.00M 02/19/2018 $0.00M
Cash: $3,166.00M $3,166.00M 02/19/2018 $0.00M
Enterprise Value: $22,419.96M $19,305.80M 10/10/2581 $-3,114.16M
Cash Flow: $1,036.00M $661.50M never $-374.50M
Cash Flow Multiple: 20.23 26.98 never 6.75
Net Debt to
Cash Flow Ratio:
1.41 2.20 never 0.80
Finance within 1 year: 02/19/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/19/2018 0.00%
Misc 02/19/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 533,270,000 533,270,000 02/19/2018 0
Shares (FD): 536,000,000 536,000,000 02/19/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/19/2018 n/a
Production (Gold Eq Oz.): (guess) 
5,000,000
(guess) 
5,000,000
02/19/2018 0
Production (Silver Eq Oz.): (guess) 
404,690,319
(guess) 
424,605,894
02/19/2018 19,915,576
Initial CapEx (Outstanding): n/a n/a 02/19/2018 n/a
Funding Option: n/a n/a 02/19/2018 n/a
Documentation: none PRODUCER 02/19/2018 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 02/19/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 68.50M 68.50M 02/19/2018 0.00M
Measured & Indicated: 102.00M 102.00M 02/19/2018 0.00M
Inferred: 14.00M 14.00M 02/19/2018 0.00M
Reserves & Resources: 116.00M 116.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 54.80M 54.80M 02/19/2018 0.00M
Measured & Indicated: 76.24M 76.24M 02/19/2018 0.00M
Inferred: 5.60M 5.60M 02/19/2018 0.00M
Reserves & Resources: 81.84M 81.84M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000,000oz.
(guess) 
5,000,000oz.
02/19/2018 0oz.
Cash Cost: $650 $650 02/19/2018 $0.00
Extra Operating Cost: $400 $400 02/19/2018 $0.00
Average Grade: 1.00 g/t 1.00 g/t 02/19/2018 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/19/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 100.00M 100.00M 02/19/2018 0.00M
Annual Production: 5,500,000oz. 5,500,000oz. 02/19/2018 0oz.
Cash Cost: $750 $750 02/19/2018 $0
Extra Operating Cost: $400 $400 02/19/2018 $0
SILVER 02/19/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/19/2018 0.00M
Measured & Indicated: n/a n/a 02/19/2018 0.00M
Inferred: n/a n/a 02/19/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/19/2018 0.00M
Measured & Indicated: n/a n/a 02/19/2018 0.00M
Inferred: n/a n/a 02/19/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/19/2018 $0.00
Extra Operating Cost: n/a n/a 02/19/2018 $0.00
Average Grade: n/a n/a 02/19/2018 n/a
Recovery Rate: n/a n/a 02/19/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/19/2018 0.00M
Annual Production: n/a n/a 02/19/2018 n/a
Cash Cost: n/a n/a 02/19/2018 n/a
Extra Operating Cost: n/a n/a 02/19/2018 n/a

Property

Last Analysis Data  (02/19/2018)
Stage Location Name Owned Type Au Ag Cu
Production Wa, Australia Boddington 100% n/a
Production Wa, Australia Kalgoorlie 50% n/a
Production Nt, Australia Tanami 100% n/a
Production West Africa, Ghana Ahafo open-pit 100% n/a
Production Ghana Ahafo underground-pit 100% n/a
Production Sumbawa, Indonesia Batu Hijau 52% n/a
Production Mesquite, Mexico La Herradura 44% n/a
Production New Zealand Waihi 100% n/a
Production Cajamarca, Peru Yanacocha In-Process 51% n/a
Production Cajamarca, Peru Yanacocha Open Pits 51% n/a
Production Peru Yanacocha Silver 51% n/a
Production Nevada, USA Carlin Open Pits 100% n/a
Production Nevada, USA Carlin Underground 100% n/a
Production Nevada, USA Midas 100% n/a
Production Nevada, USA Nevada In-Process 100% n/a
Production Nevada, USA Phoenix 100% n/a
Production Nevada, USA Phoenix Copper 100% n/a
Production Nevada, USA Phoenix Stockpiles 100% n/a
Production Nevada, USA Turquoise Ridge 25% n/a
Production Nevada, USA Twin Creeks 100% n/a
Development Wa, Australia Kalgoorlie Stockpiles 50% n/a
Development Ghana Ahafo Stockpiles 100% n/a
Development Ghana Akyem 100% n/a
Development Sumbawa, Indonesia Batu Hijau stockpiles 52% n/a
Development Peru Conga 51% n/a
Development Peru La Zanja 46% n/a
Development Nevada, USA Nevada Stockpiles 100% n/a
Exploration Suriname Merian 50% n/a
Exploration Nevada, USA Buffalo Valley 70% n/a
Exploration Nevada, USA Lone Tree 100% n/a
Exploration USA Long Canyon 51% n/a
Exploration USA Northumberland 100% n/a
Exploration Winnemucca, USA Sandman 100% n/a
Exploration USA West Pequop 49% n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Production Wa, Australia Boddington 100% n/a
Production Wa, Australia Kalgoorlie 50% n/a
Production Nt, Australia Tanami 100% n/a
Production West Africa, Ghana Ahafo open-pit 100% n/a
Production Ghana Ahafo underground-pit 100% n/a
Production Sumbawa, Indonesia Batu Hijau 52% n/a
Production Mesquite, Mexico La Herradura 44% n/a
Production New Zealand Waihi 100% n/a
Production Cajamarca, Peru Yanacocha In-Process 51% n/a
Production Cajamarca, Peru Yanacocha Open Pits 51% n/a
Production Peru Yanacocha Silver 51% n/a
Production Nevada, USA Carlin Open Pits 100% n/a
Production Nevada, USA Carlin Underground 100% n/a
Production Nevada, USA Midas 100% n/a
Production Nevada, USA Nevada In-Process 100% n/a
Production Nevada, USA Phoenix 100% n/a
Production Nevada, USA Phoenix Copper 100% n/a
Production Nevada, USA Phoenix Stockpiles 100% n/a
Production Nevada, USA Turquoise Ridge 25% n/a
Production Nevada, USA Twin Creeks 100% n/a
Development Wa, Australia Kalgoorlie Stockpiles 50% n/a
Development Ghana Ahafo Stockpiles 100% n/a
Development Ghana Akyem 100% n/a
Development Sumbawa, Indonesia Batu Hijau stockpiles 52% n/a
Development Peru Conga 51% n/a
Development Peru La Zanja 46% n/a
Development Nevada, USA Nevada Stockpiles 100% n/a
Exploration Suriname Merian 50% n/a
Exploration Nevada, USA Buffalo Valley 70% n/a
Exploration Nevada, USA Lone Tree 100% n/a
Exploration USA Long Canyon 51% n/a
Exploration USA Northumberland 100% n/a
Exploration Winnemucca, USA Sandman 100% n/a
Exploration USA West Pequop 49% n/a

Profitability (by resource)

Proven &
Probable
02/19/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 68.50M 68.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 272.84M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 54.80M 54.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 218.27M
Maximum Profit (Gold): $17,031.84M $10,875.06M n/a $-6,156.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17,031.84M $10,875.06M n/a $-6,156.78M
Max Profit / Current MCap: 0.812 0.609 n/a -0.203
Max Profit Per Share (Gold): $31.78 $20.29 n/a $-11.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $31.78 $20.29 n/a $-11.49
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $382.54 $325.71 n/a $-56.83
FD Mkt. Cap / Silver Eq.: $4.73 $3.84 n/a $-0.89
FD Mkt. Cap / Per Metal
as % Spot Price:
28.42% 26.29% n/a -2.13%
Measured &
Indicated
02/19/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 102.00M 102.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 406.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 76.24M 76.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 303.67M
Maximum Profit (Gold): $23,695.39M $15,129.83M n/a $-8,565.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23,695.39M $15,129.83M n/a $-8,565.56M
Max Profit / Current MCap: 1.130 0.848 n/a -0.283
Max Profit Per Share (Gold): $44.21 $28.23 n/a $-15.98
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $44.21 $28.23 n/a $-15.98
Total Free Profit Per Share: $5.10 $0.00 n/a $-5.10
FD Mkt. Cap / Gold Eq.: $274.96 $234.11 n/a $-40.85
FD Mkt. Cap / Silver Eq.: $3.40 $2.76 n/a $-0.64
FD Mkt. Cap / Per Metal
as % Spot Price:
20.43% 18.90% n/a -1.53%

Reserves &
Resources
02/19/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 116.00M 116.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 462.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 81.84M 81.84M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 325.98M
Maximum Profit (Gold): $25,435.87M $16,241.15M n/a $-9,194.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25,435.87M $16,241.15M n/a $-9,194.72M
Max Profit / Current MCap: 1.213 0.910 n/a -0.303
Max Profit Per Share (Gold): $47.45 $30.30 n/a $-17.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $47.45 $30.30 n/a $-17.15
Total Free Profit Per Share: $8.34 $0.00 n/a $-8.34
FD Mkt. Cap / Gold Eq.: $256.15 $218.09 n/a $-38.05
FD Mkt. Cap / Silver Eq.: $3.16 $2.57 n/a $-0.60
FD Mkt. Cap / Per Metal
as % Spot Price:
19.03% 17.60% n/a -1.43%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.