Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Nevsun Resources
www: www.nevsun.com     email: nevsuninfocontact@nevsun.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
NYSEMKT:NSU 05/24/2017 USD 2.530 0.020 3.560 - 2.060 0
TSE:NSU 05/24/2017 CAD 3.3900 0.0100 4.6300 - 2.8300 892,819
Alert me when stock is updated

Description

Nevsun Resources are a gold and silver focused mid-tier producer with one producing mine in Eritrea, one mine in development in Serbia and five exploration properties. Currently they produce roughly 40koz. of gold and 100koz. of silver per year. They have approximately 0.75Moz. of gold and 25Moz. of silver in the reserves and resources category of which 0.5Moz. of gold and 15Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$784.3M which is a rise of roughly 8% over the last one months. As of 04/26/2017 they have no debt and ~$199.26M cash. They have 301M shares outstanding and trade on the NYSE Mkt Stock Exchange and the Toronto Stock Exchange.

Login to access Don's Summary

General Details

Financial 04/26/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $725.40M $784.30M 04/26/2017 $58.90M
Total Assets: $1,309.16M $1,309.16M 04/26/2017 $0.00M
Total Liabilities: $378.62M $378.62M 04/26/2017 $0.00M
Current Assets: $294.70M $294.70M 04/26/2017 $0.00M
Current Liabilities: $93.59M $93.59M 04/26/2017 $0.00M
Total Debt: $0.00M $0.00M 04/26/2017 $0.00M
Cash: $199.26M $199.26M 04/26/2017 $0.00M
Enterprise Value: $526.14M $585.04M 07/16/1988 $58.90M
Cash Flow: $36.49M $36.18M never $-0.31M
Cash Flow Multiple: 19.88 21.68 never 1.80
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 04/26/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/26/2017 0.00%
Misc 04/26/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $2.340 $2.530 16:05 on 05/24/2017 $0.19
Shares Outstanding: 301,000,000 301,000,000 04/26/2017 0
Shares Fully Diluted: 310,000,000 310,000,000 04/26/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/26/2017 n/a
Production (Gold Eq Oz.): (guess) 
41,376
(guess) 
41,364
04/26/2017 -12
Production (Silver Eq Oz.): (guess) 
3,006,713
(guess) 
3,031,855
04/26/2017 25,143
Initial CapEx (Outstanding): n/a n/a 04/26/2017 n/a
Funding Option: n/a n/a 04/26/2017 n/a
Documentation: none PRODUCER 04/26/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.45M 0.45M 04/26/2017 0.00M
Measured & Indicated: 0.50M 0.50M 04/26/2017 0.00M
Inferred: 0.25M 0.25M 04/26/2017 0.00M
Reserves & Resources: 0.75M 0.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.36M 0.36M 04/26/2017 0.00M
Measured & Indicated: 0.39M 0.39M 04/26/2017 0.00M
Inferred: 0.10M 0.10M 04/26/2017 0.00M
Reserves & Resources: 0.49M 0.49M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(CG) 
40,000oz.
04/26/2017 0oz.
Cash Cost: $1 $1 04/26/2017 $0.00
Extra Operating Cost: $1 $1 04/26/2017 $0.00
Average Grade: 0.70 g/t 0.70 g/t 04/26/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/26/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.75M 0.75M 04/26/2017 0.00M
Annual Production: 70,000oz. 70,000oz. 04/26/2017 0oz.
Cash Cost: $1 $1 04/26/2017 $0
Extra Operating Cost: $1 $1 04/26/2017 $0
SILVER 04/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 14.00M 14.00M 04/26/2017 0.00M
Measured & Indicated: 15.00M 15.00M 04/26/2017 0.00M
Inferred: 10.00M 10.00M 04/26/2017 0.00M
Reserves & Resources: 25.00M 25.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 11.20M 11.20M 04/26/2017 0.00M
Measured & Indicated: 11.84M 11.84M 04/26/2017 0.00M
Inferred: 4.00M 4.00M 04/26/2017 0.00M
Reserves & Resources: 15.84M 15.84M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
04/26/2017 0oz.
Cash Cost: $1 $1 04/26/2017 $0.00
Extra Operating Cost: $1 $1 04/26/2017 $0.00
Average Grade: 30.00 g/t 30.00 g/t 04/26/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/26/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 04/26/2017 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 04/26/2017 0oz.
Cash Cost: $1 $1 04/26/2017 $0
Extra Operating Cost: $1 $1 04/26/2017 $0

Property

Last Analysis Data  (04/26/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Africa, Eritrea Bisha 60% Open Pit show
Mostly a copper and zinc mine.
Development Serbia Cukaru Peki 100% (guess) Open Pit show
Large copper project with 3 million oz of gold at 1.5 gpt

25% JV with Freeport
Exploration Asmara, Eritrea Hanging Wall Copper 60% Open Pit n/a
Exploration Asmara, Eritrea Harena 60% Open Pit n/a
Exploration Asmara, Eritrea NW Zone 60% Open Pit n/a
Exploration Cameroon Bibemi 100% (guess) n/a show
Early gold exploration
Exploration Serbia, Serbia Deli-Jovan 100% (guess) n/a show
JV copper / gold project
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Africa, Eritrea Bisha 60% Open Pit show
Mostly a copper and zinc mine.
Development Serbia Cukaru Peki 100% (guess) Open Pit show
Large copper project with 3 million oz of gold at 1.5 gpt

25% JV with Freeport
Exploration Asmara, Eritrea Hanging Wall Copper 60% Open Pit n/a
Exploration Asmara, Eritrea Harena 60% Open Pit n/a
Exploration Asmara, Eritrea NW Zone 60% Open Pit n/a
Exploration Cameroon Bibemi 100% (guess) n/a show
Early gold exploration
Exploration Serbia, Serbia Deli-Jovan 100% (guess) n/a show
JV copper / gold project

Profitability (by resource)

Proven &
Probable
04/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 70.02% 70.20% n/a 0.18%
Percentage Silver: 29.98% 29.80% n/a -0.18%
Total (Gold Eq. Oz.): 0.64M 0.64M n/a 0.00M
Total (Silver Eq. Oz.): 46.70M 46.98M n/a 0.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.51M 0.51M n/a 0.00M
Silver Eq. Oz.: 37.36M 37.59M n/a 0.23M
Maximum Profit (Gold): $318.68M $316.08M n/a $-2.60M
Maximum Profit (Silver): $120.97M $118.70M n/a $-2.27M
Total Maximum Profit: $439.65M $434.78M n/a $-4.87M
Max Profit / Current MCap: 0.606 0.554 n/a -0.052
Max Profit Per Share (Gold): $1.03 $1.02 n/a $-0.01
Max Profit Per Share (Silver): $0.39 $0.38 n/a $-0.01
Total Max Profit Per Share: $1.42 $1.40 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,410.94 $1,529.43 n/a $118.50
FD Mkt. Cap / Silver Eq.: $19.42 $20.87 n/a $1.45
FD Mkt. Cap / Per Metal
as % Spot Price:
111.40% 121.74% n/a 10.35%
Measured &
Indicated
04/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 70.78% 70.96% n/a 0.18%
Percentage Silver: 29.22% 29.04% n/a -0.18%
Total (Gold Eq. Oz.): 0.71M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): 51.33M 51.65M n/a 0.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.55M 0.55M n/a 0.00M
Silver Eq. Oz.: 40.33M 40.57M n/a 0.25M
Maximum Profit (Gold): $347.01M $344.18M n/a $-2.83M
Maximum Profit (Silver): $127.88M $125.48M n/a $-2.40M
Total Maximum Profit: $474.89M $469.66M n/a $-5.23M
Max Profit / Current MCap: 0.655 0.599 n/a -0.056
Max Profit Per Share (Gold): $1.12 $1.11 n/a $-0.01
Max Profit Per Share (Silver): $0.41 $0.40 n/a $-0.01
Total Max Profit Per Share: $1.53 $1.52 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,307.18 $1,416.89 n/a $109.71
FD Mkt. Cap / Silver Eq.: $17.99 $19.33 n/a $1.34
FD Mkt. Cap / Per Metal
as % Spot Price:
103.20% 112.78% n/a 9.58%

Reserves &
Resources
04/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 68.55% 68.74% n/a 0.19%
Percentage Silver: 31.45% 31.26% n/a -0.19%
Total (Gold Eq. Oz.): 1.09M 1.09M n/a 0.00M
Total (Silver Eq. Oz.): 79.50M 79.97M n/a 0.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.71M 0.71M n/a 0.00M
Silver Eq. Oz.: 51.59M 51.90M n/a 0.31M
Maximum Profit (Gold): $435.53M $431.98M n/a $-3.55M
Maximum Profit (Silver): $171.09M $167.87M n/a $-3.22M
Total Maximum Profit: $606.62M $599.85M n/a $-6.76M
Max Profit / Current MCap: 0.836 0.765 n/a -0.071
Max Profit Per Share (Gold): $1.40 $1.39 n/a $-0.01
Max Profit Per Share (Silver): $0.55 $0.54 n/a $-0.01
Total Max Profit Per Share: $1.96 $1.94 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,021.72 $1,107.60 n/a $85.88
FD Mkt. Cap / Silver Eq.: $14.06 $15.11 n/a $1.05
FD Mkt. Cap / Per Metal
as % Spot Price:
80.67% 88.16% n/a 7.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×