Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Nautilus Minerals Inc.
www: www.nautilusminerals.com     email: investor@nautilusminerals.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:NUSMF USD
TSE:NUS CAD

Description

Nautilus Minerals Inc. are a gold focused junior near-term producer with one mine in development in Papua New Guinea. They have approximately 0.35Moz. of gold in the reserves and resources category They have a market capitalisation of ~$113.96M which is a fall of roughly 14% over the last three months. As of 03/18/2018 they have ~$34M debt and ~$4.78M cash. They have 702M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/18/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $131.76M $113.96M 03/18/2018 $-17.80M
Total Assets: $312.99M $312.99M 03/18/2018 $0.00M
Total Liabilities: $68.71M $68.71M 03/18/2018 $0.00M
Current Assets: $5.74M $5.74M 03/18/2018 $0.00M
Current Liabilities: $27.07M $27.07M 03/18/2018 $0.00M
Total Debt: $34.00M $34.00M 03/18/2018 $0.00M
Cash: $4.78M $4.78M 03/18/2018 $0.00M
Enterprise Value: $160.98M $143.18M 07/15/1974 $-17.80M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/18/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/18/2018 0.00%
Misc 03/18/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 702,000,000 702,000,000 03/18/2018 0
Shares (FD): 750,000,000 750,000,000 03/18/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 03/01/2019 03/18/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/18/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/18/2018 0
Initial CapEx (Outstanding): n/a n/a 03/18/2018 n/a
Funding Option: n/a n/a 03/18/2018 n/a
Documentation: none none 03/18/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/18/2018 0.00M
Measured & Indicated: n/a n/a 03/18/2018 0.00M
Inferred: 0.35M 0.35M 03/18/2018 0.00M
Reserves & Resources: 0.35M 0.35M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/18/2018 0.00M
Measured & Indicated: n/a n/a 03/18/2018 0.00M
Inferred: 0.16M 0.16M 03/18/2018 0.00M
Reserves & Resources: 0.16M 0.16M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/18/2018 $0.00
Extra Operating Cost: n/a n/a 03/18/2018 $0.00
Average Grade: 7.00 g/t 7.00 g/t 03/18/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/18/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 03/18/2018 0.00M
Annual Production: 100,000oz. 100,000oz. 03/18/2018 0oz.
Cash Cost: $800 $800 03/18/2018 $0
Extra Operating Cost: $400 $400 03/18/2018 $0
SILVER 03/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/18/2018 0.00M
Measured & Indicated: n/a n/a 03/18/2018 0.00M
Inferred: n/a n/a 03/18/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/18/2018 0.00M
Measured & Indicated: n/a n/a 03/18/2018 0.00M
Inferred: n/a n/a 03/18/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/18/2018 $0.00
Extra Operating Cost: n/a n/a 03/18/2018 $0.00
Average Grade: n/a n/a 03/18/2018 n/a
Recovery Rate: n/a n/a 03/18/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/18/2018 0.00M
Annual Production: n/a n/a 03/18/2018 n/a
Cash Cost: n/a n/a 03/18/2018 n/a
Extra Operating Cost: n/a n/a 03/18/2018 n/a

Property

Last Analysis Data  (03/18/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Development Bismarck Sea, Papua New Guinea Solwara 85% 1 n/a
Total Land Package Size (ha): 1  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Development Bismarck Sea, Papua New Guinea Solwara 85% 1 n/a
Total Land Package Size (ha): 1  

Profitability (by resource)

Proven &
Probable
03/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
03/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.16M 0.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.46M
Maximum Profit (Gold): $12.56M $8.88M n/a $-3.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $12.56M $8.88M n/a $-3.68M
Max Profit / Current MCap: 0.095 0.078 n/a -0.017
Max Profit Per Share (Gold): $0.02 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $836.57 $723.52 n/a $-113.05
FD Mkt. Cap / Silver Eq.: $10.39 $9.33 n/a $-1.06
FD Mkt. Cap / Per Metal
as % Spot Price:
63.67% 56.50% n/a -7.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.