Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Metanor Resources Inc.
www: www.metanor.ca     email: info@metanor.ca

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MTO CAD
OTCMKTS:MEAOF USD

Description

Metanor Resources Inc. are a gold focused junior, small producer with one producing mine in Canada, one mine in development in Canada and three exploration properties. Currently they produce roughly 30koz. of gold per year. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$47M which is a fall of roughly 35% over the last sixteen months. As of 07/04/2017 they have no debt and ~C$7.79M cash. They have 81M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $72.36M $47.00M 07/04/2017 $-25.36M
Total Assets: $78.93M $79.55M 07/04/2017 $0.62M
Total Liabilities: $25.67M $25.88M 07/04/2017 $0.20M
Current Assets: $18.66M $18.81M 07/04/2017 $0.15M
Current Liabilities: $13.59M $13.70M 07/04/2017 $0.11M
Total Debt: $0.00M $0.00M 07/04/2017 $0.00M
Cash: $7.73M $7.79M 07/04/2017 $0.06M
Enterprise Value: $64.63M $39.21M 03/30/1971 $-25.42M
Cash Flow: $-1.61M $-1.55M never $0.06M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/04/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/04/2017 0.00%
Misc 07/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 81,000,000 81,000,000 07/04/2017 0
Shares (FD): 104,000,000 104,000,000 07/04/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/04/2017 n/a
Production (Gold Eq Oz.): (guess) 
30,000
(guess) 
30,000
07/04/2017 0
Production (Silver Eq Oz.): (guess) 
2,284,932
(guess) 
2,517,659
07/04/2017 232,728
Initial CapEx (Outstanding): n/a n/a 07/04/2017 n/a
Funding Option: n/a n/a 07/04/2017 n/a
Documentation: none PRODUCER 07/04/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 07/04/2017 0.00M
Measured & Indicated: 0.50M 0.50M 07/04/2017 0.00M
Inferred: 0.70M 0.70M 07/04/2017 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.18M 0.18M 07/04/2017 0.00M
Measured & Indicated: 0.40M 0.40M 07/04/2017 0.00M
Inferred: 0.32M 0.32M 07/04/2017 0.00M
Reserves & Resources: 0.71M 0.71M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
30,000oz.
(guess) 
30,000oz.
07/04/2017 0oz.
Cash Cost: $950 $950 07/04/2017 $0.00
Extra Operating Cost: $350 $350 07/04/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 07/04/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.85M 0.85M 07/04/2017 0.00M
Annual Production: 60,000oz. 60,000oz. 07/04/2017 0oz.
Cash Cost: $950 $950 07/04/2017 $0
Extra Operating Cost: $400 $400 07/04/2017 $0
SILVER 07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/04/2017 0.00M
Measured & Indicated: n/a n/a 07/04/2017 0.00M
Inferred: n/a n/a 07/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/04/2017 0.00M
Measured & Indicated: n/a n/a 07/04/2017 0.00M
Inferred: n/a n/a 07/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2017 $0.00
Extra Operating Cost: n/a n/a 07/04/2017 $0.00
Average Grade: n/a n/a 07/04/2017 n/a
Recovery Rate: n/a n/a 07/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/04/2017 0.00M
Annual Production: n/a n/a 07/04/2017 n/a
Cash Cost: n/a n/a 07/04/2017 n/a
Extra Operating Cost: n/a n/a 07/04/2017 n/a

Property

Last Analysis Data  (07/04/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Bachelor Lake 100% 5,000 Underground show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Development Quebec, Canada Barry 100% 7,000 Open Pit show
Open pit project with 750,000 oz.
Exploration Quebec, Canada Dubuisson 100% 430 n/a show
450,000 oz deposit. Potential future mine.
Exploration Desmaraisville, Canada Nelligan 0% n/a n/a n/a
Exploration Sudbury, Canada Wahnapitei 100% n/a n/a n/a
Total Land Package Size (ha): 12,430  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Bachelor Lake 100% 5,000 Underground show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Development Quebec, Canada Barry 100% 7,000 Open Pit show
Open pit project with 750,000 oz.
Exploration Quebec, Canada Dubuisson 100% 430 n/a show
450,000 oz deposit. Potential future mine.
Exploration Desmaraisville, Canada Nelligan 0% n/a n/a n/a
Exploration Sudbury, Canada Wahnapitei 100% n/a n/a n/a
Total Land Package Size (ha): 12,430  

Profitability (by resource)

Proven &
Probable
07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.55M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.40M
Maximum Profit (Gold): $-9.68M $-9.31M n/a $0.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-9.68M $-9.31M n/a $0.37M
Max Profit / Current MCap: n/a n/a n/a -0.064
Max Profit Per Share (Gold): $-0.09 $-0.09 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.09 $-0.09 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $402.01 $261.11 n/a $-140.90
FD Mkt. Cap / Silver Eq.: $5.28 $3.11 n/a $-2.17
FD Mkt. Cap / Per Metal
as % Spot Price:
32.87% 21.30% n/a -11.57%
Measured &
Indicated
07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.88M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.07M
Maximum Profit (Gold): $-21.29M $-20.49M n/a $0.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-21.29M $-20.49M n/a $0.80M
Max Profit / Current MCap: n/a n/a n/a -0.142
Max Profit Per Share (Gold): $-0.20 $-0.20 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.20 $-0.20 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $182.73 $118.69 n/a $-64.04
FD Mkt. Cap / Silver Eq.: $2.40 $1.41 n/a $-0.98
FD Mkt. Cap / Per Metal
as % Spot Price:
14.94% 9.68% n/a -5.26%

Reserves &
Resources
07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.71M 0.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.52M
Maximum Profit (Gold): $-38.22M $-36.78M n/a $1.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-38.22M $-36.78M n/a $1.44M
Max Profit / Current MCap: n/a n/a n/a -0.254
Max Profit Per Share (Gold): $-0.37 $-0.35 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.37 $-0.35 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $101.77 $66.10 n/a $-35.67
FD Mkt. Cap / Silver Eq.: $1.34 $0.79 n/a $-0.55
FD Mkt. Cap / Per Metal
as % Spot Price:
8.32% 5.39% n/a -2.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.