Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Metanor Resources Inc.
www: www.metanor.ca     email: info@metanor.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
CVE:MTO 01/19/2018 CAD 0.770
OTCMKTS:MEAOF 01/19/2018 USD 0.6200
Alert me when stock is updated

Description

Metanor Resources Inc. are a gold focused junior, small producer with one producing mine in Canada, one mine in development in Canada and three exploration properties. Currently they produce roughly 30koz. of gold per year. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$64.18M which is a fall of roughly 11% over the last seven months. As of 07/04/2017 they have no debt and ~C$8.01M cash. They have 81M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 07/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $72.36M $64.18M 07/04/2017 $-8.18M
Total Assets: $78.93M $81.83M 07/04/2017 $2.90M
Total Liabilities: $25.67M $26.62M 07/04/2017 $0.94M
Current Assets: $18.66M $19.35M 07/04/2017 $0.69M
Current Liabilities: $13.59M $14.09M 07/04/2017 $0.50M
Total Debt: $0.00M $0.00M 07/04/2017 $0.00M
Cash: $7.73M $8.01M 07/04/2017 $0.28M
Enterprise Value: $64.63M $56.17M 10/12/1971 $-8.46M
Cash Flow: $-1.61M $0.77M never $2.39M
Cash Flow Multiple: 0.00 82.83 never 82.83
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 07/04/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/04/2017 0.00%
Misc 07/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.696 $0.617 15:01 on 01/19/2018 $-0.08
Shares Outstanding: 81,000,000 81,000,000 07/04/2017 0
Shares Fully Diluted: 104,000,000 104,000,000 07/04/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/04/2017 n/a
Production (Gold Eq Oz.): (guess) 
30,000
(guess) 
30,000
07/04/2017 0
Production (Silver Eq Oz.): (guess) 
2,284,932
(guess) 
2,367,591
07/04/2017 82,660
Initial CapEx (Outstanding): n/a n/a 07/04/2017 n/a
Funding Option: n/a n/a 07/04/2017 n/a
Documentation: none PRODUCER 07/04/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 07/04/2017 0.00M
Measured & Indicated: 0.50M 0.50M 07/04/2017 0.00M
Inferred: 0.70M 0.70M 07/04/2017 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.18M 0.18M 07/04/2017 0.00M
Measured & Indicated: 0.40M 0.40M 07/04/2017 0.00M
Inferred: 0.32M 0.32M 07/04/2017 0.00M
Reserves & Resources: 0.71M 0.71M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
30,000oz.
(guess) 
30,000oz.
07/04/2017 0oz.
Cash Cost: $950 $950 07/04/2017 $0.00
Extra Operating Cost: $350 $350 07/04/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 07/04/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.85M 0.85M 07/04/2017 0.00M
Annual Production: 60,000oz. 60,000oz. 07/04/2017 0oz.
Cash Cost: $950 $950 07/04/2017 $0
Extra Operating Cost: $400 $400 07/04/2017 $0
SILVER 07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/04/2017 0.00M
Measured & Indicated: n/a n/a 07/04/2017 0.00M
Inferred: n/a n/a 07/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/04/2017 0.00M
Measured & Indicated: n/a n/a 07/04/2017 0.00M
Inferred: n/a n/a 07/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2017 $0.00
Extra Operating Cost: n/a n/a 07/04/2017 $0.00
Average Grade: n/a n/a 07/04/2017 n/a
Recovery Rate: n/a n/a 07/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/04/2017 0.00M
Annual Production: n/a n/a 07/04/2017 n/a
Cash Cost: n/a n/a 07/04/2017 n/a
Extra Operating Cost: n/a n/a 07/04/2017 n/a

Property

Last Analysis Data  (07/04/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Bachelor Lake 100% 5,000 Underground show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Development Quebec, Canada Barry 100% 7,000 Open Pit show
Open pit project with 750,000 oz.
Exploration Quebec, Canada Dubuisson 100% 430 n/a show
450,000 oz deposit. Potential future mine.
Exploration Desmaraisville, Canada Nelligan 0% n/a n/a n/a
Exploration Sudbury, Canada Wahnapitei 100% n/a n/a n/a
Total Land Package Size (ha): 12,430  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Bachelor Lake 100% 5,000 Underground show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Development Quebec, Canada Barry 100% 7,000 Open Pit show
Open pit project with 750,000 oz.
Exploration Quebec, Canada Dubuisson 100% 430 n/a show
450,000 oz deposit. Potential future mine.
Exploration Desmaraisville, Canada Nelligan 0% n/a n/a n/a
Exploration Sudbury, Canada Wahnapitei 100% n/a n/a n/a
Total Land Package Size (ha): 12,430  

Profitability (by resource)

Proven &
Probable
07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.55M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.50M
Maximum Profit (Gold): $-9.68M $4.65M n/a $14.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-9.68M $4.65M n/a $14.33M
Max Profit / Current MCap: n/a 0.072 n/a 0.206
Max Profit Per Share (Gold): $-0.09 $0.04 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.09 $0.04 n/a $0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $402.01 $356.58 n/a $-45.43
FD Mkt. Cap / Silver Eq.: $5.28 $4.52 n/a $-0.76
FD Mkt. Cap / Per Metal
as % Spot Price:
32.87% 26.67% n/a -6.19%
Measured &
Indicated
07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.09M
Maximum Profit (Gold): $-21.29M $10.23M n/a $31.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-21.29M $10.23M n/a $31.52M
Max Profit / Current MCap: n/a 0.159 n/a 0.454
Max Profit Per Share (Gold): $-0.20 $0.10 n/a $0.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.20 $0.10 n/a $0.30
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $182.73 $162.08 n/a $-20.65
FD Mkt. Cap / Silver Eq.: $2.40 $2.05 n/a $-0.35
FD Mkt. Cap / Per Metal
as % Spot Price:
14.94% 12.12% n/a -2.82%

Reserves &
Resources
07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.71M 0.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.96M
Maximum Profit (Gold): $-38.22M $18.37M n/a $56.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-38.22M $18.37M n/a $56.59M
Max Profit / Current MCap: n/a 0.286 n/a 0.814
Max Profit Per Share (Gold): $-0.37 $0.18 n/a $0.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.37 $0.18 n/a $0.54
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $101.77 $90.27 n/a $-11.50
FD Mkt. Cap / Silver Eq.: $1.34 $1.14 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
8.32% 6.75% n/a -1.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×