Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Metanor Resources Inc.
www: www.metanor.ca     email: info@metanor.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:MTO 05/26/2017 CAD 0.900 0.000 1.290 - 0.090 203,908
OTCMKTS:MEAOF 05/26/2017 USD 0.6780 0.0020 0.9400 - 0.2900 16,326
Alert me when stock is updated

Description

Metanor Resources Inc. are a gold focused junior, small producer with one producing mine in Canada, one mine in development in Canada and three exploration properties. Currently they produce roughly 30koz. of gold per year. They have approximately 1.55Moz. of gold in the reserves and resources category of which 0.55Moz. are in the measured and indicated category. They have a market capitalisation of ~C$42.04M which is a rise of roughly 67% over the last six months. As of 12/31/2016 they have ~C$7M debt and ~C$2.31M cash. They have 63M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 11/16/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $25.21M $42.04M 04/13/2017 $16.83M
Total Assets: $69.01M $68.60M 12/31/2016 $-0.41M
Total Liabilities: $27.50M $25.52M 12/31/2016 $-1.98M
Current Assets: $7.27M $9.68M 12/31/2016 $2.41M
Current Liabilities: $7.85M $13.33M 12/31/2016 $5.49M
Total Debt: $6.44M $6.60M 12/31/2016 $0.16M
Cash: $1.42M $2.31M 12/31/2016 $0.89M
Enterprise Value: $30.23M $46.32M 06/20/1971 $16.10M
Cash Flow: $-1.53M $-0.70M never $0.83M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 11/16/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/16/2016 0.00%
Misc 11/16/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.048 $0.669 16:05 on 05/26/2017 $0.62
Shares Outstanding: 438,000,000 62,816,947 04/13/2017 -375,183,053
Shares Fully Diluted: 521,000,000 62,816,947 04/13/2017 -458,183,053
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/16/2016 n/a
Production (Gold Eq Oz.): (guess) 
30,000
(guess) 
30,000
11/16/2016 0
Production (Silver Eq Oz.): (guess) 
2,171,858
(guess) 
2,194,974
11/16/2016 23,116
Initial CapEx (Outstanding): n/a n/a 11/16/2016 n/a
Funding Option: n/a n/a 11/16/2016 n/a
Documentation: none PRODUCER 04/13/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/16/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 11/16/2016 0.00M
Measured & Indicated: 0.55M 0.55M 11/16/2016 0.00M
Inferred: 1.00M 1.00M 11/16/2016 0.00M
Reserves & Resources: 1.55M 1.55M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.18M 0.18M 11/16/2016 0.00M
Measured & Indicated: 0.43M 0.43M 11/16/2016 0.00M
Inferred: 0.45M 0.45M 11/16/2016 0.00M
Reserves & Resources: 0.88M 0.88M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
30,000oz.
(guess) 
30,000oz.
11/16/2016 0oz.
Cash Cost: $1,000 $1,000 11/16/2016 $0.00
Extra Operating Cost: $300 $300 11/16/2016 $0.00
Average Grade: 5.00 g/t 5.00 g/t 11/16/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/13/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 11/16/2016 0.00M
Annual Production: 60,000oz. 60,000oz. 11/16/2016 0oz.
Cash Cost: $900 $900 11/16/2016 $0
Extra Operating Cost: $400 $400 11/16/2016 $0
SILVER 11/16/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/16/2016 0.00M
Measured & Indicated: n/a n/a 11/16/2016 0.00M
Inferred: n/a n/a 11/16/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/16/2016 0.00M
Measured & Indicated: n/a n/a 11/16/2016 0.00M
Inferred: n/a n/a 11/16/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/16/2016 $0.00
Extra Operating Cost: n/a n/a 11/16/2016 $0.00
Average Grade: n/a n/a 11/16/2016 n/a
Recovery Rate: n/a n/a 11/16/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/16/2016 0.00M
Annual Production: n/a n/a 11/16/2016 n/a
Cash Cost: n/a n/a 11/16/2016 n/a
Extra Operating Cost: n/a n/a 11/16/2016 n/a

Property

Last Analysis Data  (11/16/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Bachelor Lake 100% 5,000 Underground show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Development Quebec, Canada Barry 100% 7,000 Open Pit show
Open pit project with 750,000 oz.
Exploration Quebec, Canada Dubuisson 100% 430 n/a show
450,000 oz deposit. Potential future mine.
Exploration Desmaraisville, Canada Nelligan 0% n/a n/a n/a
Exploration Sudbury, Canada Wahnapitei 100% n/a n/a n/a
Total Land Package Size (ha): 12,430  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Bachelor Lake 100% 5,000 Underground show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Development Quebec, Canada Barry 100% 7,000 Open Pit show
Open pit project with 750,000 oz.
Exploration Quebec, Canada Dubuisson 100% 430 n/a show
450,000 oz deposit. Potential future mine.
Exploration Desmaraisville, Canada Nelligan 0% n/a n/a n/a
Exploration Sudbury, Canada Wahnapitei 100% n/a n/a n/a
Total Land Package Size (ha): 12,430  

Profitability (by resource)

Proven &
Probable
11/16/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.14M
Maximum Profit (Gold): $-9.19M $-4.22M n/a $4.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-9.19M $-4.22M n/a $4.96M
Max Profit / Current MCap: n/a n/a n/a 0.264
Max Profit Per Share (Gold): $-0.02 $-0.07 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.02 $-0.07 n/a $-0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $140.05 $233.55 n/a $93.51
FD Mkt. Cap / Silver Eq.: $1.93 $3.19 n/a $1.26
FD Mkt. Cap / Per Metal
as % Spot Price:
11.41% 18.44% n/a 7.03%
Measured &
Indicated
11/16/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.55M 0.55M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.33M
Maximum Profit (Gold): $-22.04M $-10.13M n/a $11.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-22.04M $-10.13M n/a $11.91M
Max Profit / Current MCap: n/a n/a n/a 0.634
Max Profit Per Share (Gold): $-0.04 $-0.16 n/a $-0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.04 $-0.16 n/a $-0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $58.35 $97.31 n/a $38.96
FD Mkt. Cap / Silver Eq.: $0.81 $1.33 n/a $0.52
FD Mkt. Cap / Per Metal
as % Spot Price:
4.76% 7.68% n/a 2.93%

Reserves &
Resources
11/16/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.55M 1.55M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.19M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.88M 0.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.68M
Maximum Profit (Gold): $-45.01M $-20.68M n/a $24.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-45.01M $-20.68M n/a $24.33M
Max Profit / Current MCap: n/a n/a n/a 1.293
Max Profit Per Share (Gold): $-0.09 $-0.33 n/a $-0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.09 $-0.33 n/a $-0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $28.58 $47.66 n/a $19.08
FD Mkt. Cap / Silver Eq.: $0.39 $0.65 n/a $0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
2.33% 3.76% n/a 1.43%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×