Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Early Stage Explorer - Enough Resources
Rating & Risk: Login to view
Meadow Bay Gold Corp
www: meadowbaygold.com     email: info@meadowbaygold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
TSE:MAY 09/27/2017 warning CAD 0.0800 -0.0300 0.3200 - 0.0800 193,010
OTCMKTS:MAYGF 09/19/2017 warning USD 0.0295 0.0143 0.0600 - 0.0200 0
Alert me when stock is updated

Description

Meadow Bay Gold Corp are a gold focused junior, early-stage explorer with enough resources for a long-life mine with three exploration properties in USA. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$8.56M which is a rise of roughly 31% over the last twelve months. As of 06/30/2017 they have no debt and ~C$0.02M cash. They have 94M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 11/07/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $6.56M $8.56M 11/07/2016 $2.00M
Total Assets: $20.98M $22.09M 06/30/2017 $1.11M
Total Liabilities: $0.25M $0.30M 06/30/2017 $0.05M
Current Assets: $0.32M $0.06M 06/30/2017 $-0.26M
Current Liabilities: $0.25M $0.30M 06/30/2017 $0.05M
Total Debt: $0.00M $0.00M 06/30/2017 $0.00M
Cash: $0.22M $0.02M 06/30/2017 $-0.20M
Enterprise Value: $6.33M $8.54M 04/09/1970 $2.20M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: Yes Yes 11/07/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/07/2016 0.00%
Misc 11/07/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.049 $0.063 15:09 on 09/27/2017 $0.01
Shares Outstanding: 91,000,000 94,210,000 06/30/2017 3,210,000
Shares Fully Diluted: 135,000,000 135,000,000 11/07/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 11/07/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/07/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/07/2016 0
Initial CapEx (Outstanding): n/a n/a 11/07/2016 n/a
Funding Option: n/a n/a 11/07/2016 n/a
Documentation: none none 11/07/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/07/2016 0.00M
Measured & Indicated: 0.50M 0.50M 11/07/2016 0.00M
Inferred: 0.50M 0.50M 11/07/2016 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/07/2016 0.00M
Measured & Indicated: 0.34M 0.34M 11/07/2016 0.00M
Inferred: 0.21M 0.21M 11/07/2016 0.00M
Reserves & Resources: 0.55M 0.55M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/07/2016 $0.00
Extra Operating Cost: n/a n/a 11/07/2016 $0.00
Average Grade: 1.20 g/t 1.20 g/t 11/07/2016 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/07/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 0.75M 0.75M 11/07/2016 0.00M
Annual Production: 50,000oz. 50,000oz. 11/07/2016 0oz.
Cash Cost: $800 $800 11/07/2016 $0
Extra Operating Cost: $400 $400 11/07/2016 $0
SILVER 11/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/07/2016 0.00M
Measured & Indicated: n/a n/a 11/07/2016 0.00M
Inferred: n/a n/a 11/07/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/07/2016 0.00M
Measured & Indicated: n/a n/a 11/07/2016 0.00M
Inferred: n/a n/a 11/07/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/07/2016 $0.00
Extra Operating Cost: n/a n/a 11/07/2016 $0.00
Average Grade: n/a n/a 11/07/2016 n/a
Recovery Rate: n/a n/a 11/07/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/07/2016 0.00M
Annual Production: n/a n/a 11/07/2016 n/a
Cash Cost: n/a n/a 11/07/2016 n/a
Extra Operating Cost: n/a n/a 11/07/2016 n/a

Property

Last Analysis Data  (11/07/2016)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Pioche, Nevada, USA Atlanta 100% Open Pit show
Becoming an advanced project. 500,000 oz and growing at 1.3 gpt.
Exploration Elko, Nv, USA Colorback 100% n/a n/a
Exploration Elko, Nv, USA Spruce Mountaing 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Pioche, Nevada, USA Atlanta 100% Open Pit show
Becoming an advanced project. 500,000 oz and growing at 1.3 gpt.
Exploration Elko, Nv, USA Colorback 100% n/a n/a
Exploration Elko, Nv, USA Spruce Mountaing 100% n/a n/a

Profitability (by resource)

Proven &
Probable
11/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.64M
Maximum Profit (Gold): $19.04M $18.83M n/a $-0.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19.04M $18.83M n/a $-0.21M
Max Profit / Current MCap: 2.903 2.199 n/a -0.704
Max Profit Per Share (Gold): $0.14 $0.14 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.14 n/a $0.00
Total Free Profit Per Share: $0.08 $0.06 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $19.29 $25.18 n/a $5.89
FD Mkt. Cap / Silver Eq.: $0.27 $0.33 n/a $0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
1.51% 1.97% n/a 0.46%

Reserves &
Resources
11/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.83M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.55M 0.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.67M
Maximum Profit (Gold): $30.94M $30.59M n/a $-0.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $30.94M $30.59M n/a $-0.35M
Max Profit / Current MCap: 4.717 3.573 n/a -1.144
Max Profit Per Share (Gold): $0.23 $0.23 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.23 $0.23 n/a $0.00
Total Free Profit Per Share: $0.16 $0.15 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $11.87 $15.50 n/a $3.63
FD Mkt. Cap / Silver Eq.: $0.17 $0.21 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
0.93% 1.21% n/a 0.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×