Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Early Stage Explorer - Enough Resources
Rating & Risk: Login to view
Meadow Bay Gold Corp
www: meadowbaygold.com     email: info@meadowbaygold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:MAY CAD
OTCMKTS:MAYGF USD

Description

Meadow Bay Gold Corp are a gold focused junior, early-stage explorer with enough resources for a long-life mine with three exploration properties in USA. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$5.89M which is a fall of roughly 58% over the last seven months. As of 11/24/2017 they have no debt and ~C$0.78M cash. They have 51M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $14.11M $5.89M 11/28/2017 $-8.21M
Total Assets: $21.93M $21.71M 11/24/2017 $-0.22M
Total Liabilities: $0.30M $0.30M 11/24/2017 $0.00M
Current Assets: $0.79M $0.78M 11/24/2017 $-0.01M
Current Liabilities: $0.30M $0.30M 11/24/2017 $0.00M
Total Debt: $0.00M $0.00M 11/24/2017 $0.00M
Cash: $0.79M $0.78M 11/24/2017 $-0.01M
Enterprise Value: $13.32M $5.11M 02/28/1970 $-8.21M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 11/24/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/24/2017 0.00%
Misc 11/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 160,000,000 50,819,978 11/28/2017 -109,180,022
Shares (FD): 224,000,000 75,616,664 11/28/2017 -148,383,336
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 11/24/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/24/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/24/2017 0
Initial CapEx (Outstanding): n/a n/a 11/24/2017 n/a
Funding Option: n/a n/a 11/24/2017 n/a
Documentation: none none 11/28/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/24/2017 0.00M
Measured & Indicated: 0.50M 0.50M 11/24/2017 0.00M
Inferred: 0.50M 0.50M 11/24/2017 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/24/2017 0.00M
Measured & Indicated: 0.34M 0.34M 11/24/2017 0.00M
Inferred: 0.21M 0.21M 11/24/2017 0.00M
Reserves & Resources: 0.55M 0.55M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2017 $0.00
Extra Operating Cost: n/a n/a 11/24/2017 $0.00
Average Grade: 1.20 g/t 1.20 g/t 11/24/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/28/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.75M 0.75M 11/24/2017 0.00M
Annual Production: 50,000oz. 50,000oz. 11/24/2017 0oz.
Cash Cost: $800 $800 11/24/2017 $0
Extra Operating Cost: $400 $400 11/24/2017 $0
SILVER 11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/24/2017 0.00M
Measured & Indicated: n/a n/a 11/24/2017 0.00M
Inferred: n/a n/a 11/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/24/2017 0.00M
Measured & Indicated: n/a n/a 11/24/2017 0.00M
Inferred: n/a n/a 11/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2017 $0.00
Extra Operating Cost: n/a n/a 11/24/2017 $0.00
Average Grade: n/a n/a 11/24/2017 n/a
Recovery Rate: n/a n/a 11/24/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/24/2017 0.00M
Annual Production: n/a n/a 11/24/2017 n/a
Cash Cost: n/a n/a 11/24/2017 n/a
Extra Operating Cost: n/a n/a 11/24/2017 n/a

Property

Last Analysis Data  (11/24/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Pioche, Nevada, USA Atlanta 100% Open Pit show
Becoming an advanced project. 500,000 oz and growing at 1.3 gpt.
Exploration Elko, Nv, USA Colorback 100% n/a n/a
Exploration Elko, Nv, USA Spruce Mountaing 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Pioche, Nevada, USA Atlanta 100% Open Pit show
Becoming an advanced project. 500,000 oz and growing at 1.3 gpt.
Exploration Elko, Nv, USA Colorback 100% n/a n/a
Exploration Elko, Nv, USA Spruce Mountaing 100% n/a n/a

Profitability (by resource)

Proven &
Probable
11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.70M
Maximum Profit (Gold): $20.92M $16.47M n/a $-4.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20.92M $16.47M n/a $-4.45M
Max Profit / Current MCap: 1.483 2.795 n/a 1.312
Max Profit Per Share (Gold): $0.09 $0.22 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.22 n/a $0.12
Total Free Profit Per Share: $0.01 $0.12 n/a $0.10
FD Mkt. Cap / Gold Eq.: $41.49 $17.33 n/a $-24.16
FD Mkt. Cap / Silver Eq.: $0.55 $0.22 n/a $-0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
3.22% 1.37% n/a -1.86%

Reserves &
Resources
11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.55M 0.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.14M
Maximum Profit (Gold): $34.00M $26.76M n/a $-7.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $34.00M $26.76M n/a $-7.23M
Max Profit / Current MCap: 2.410 4.542 n/a 2.132
Max Profit Per Share (Gold): $0.15 $0.35 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.35 n/a $0.20
Total Free Profit Per Share: $0.07 $0.25 n/a $0.18
FD Mkt. Cap / Gold Eq.: $25.53 $10.66 n/a $-14.87
FD Mkt. Cap / Silver Eq.: $0.34 $0.14 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
1.98% 0.84% n/a -1.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.