Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Maya Gold & Silver Inc.
www: www.mayagoldsilver.com     email: ndion@mayagoldsilver.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:MYA 06/23/2017 CAD 0.180 0.000 0.270 - 0.100 365,085
OTCMKTS:MYAGF 06/23/2017 USD 0.1390 0.0000 0.2100 - 0.0800 23,109
Alert me when stock is updated

Description

Maya Gold & Silver Inc. are a silver focused junior, small producer with one mine in development in Morocco and three exploration properties. They have approximately 30Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$37.85M which is a fall of roughly 15% over the last eleven months. As of 03/31/2017 they have ~C$8M debt and ~C$3.59M cash. They have 211M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 08/07/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $44.33M $37.85M 08/07/2016 $-6.48M
Total Assets: $25.84M $24.12M 03/31/2017 $-1.72M
Total Liabilities: $14.63M $14.08M 03/31/2017 $-0.55M
Current Assets: $7.53M $6.20M 03/31/2017 $-1.33M
Current Liabilities: $8.21M $6.46M 03/31/2017 $-1.75M
Total Debt: $7.31M $8.12M 03/31/2017 $0.80M
Cash: $5.82M $3.59M 03/31/2017 $-2.24M
Enterprise Value: $45.82M $42.38M 05/06/1971 $-3.44M
Cash Flow: $1.28M $0.20M never $-1.09M
Cash Flow Multiple: 34.51 189.72 never 155.21
Net Debt to Cash Flow Ratio: 1.16 22.71 never 21.55
Finance within 1 year: 08/07/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/07/2016 0.00%
Misc 08/07/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.159 $0.136 16:06 on 06/23/2017 $-0.02
Shares Outstanding: 199,000,000 210,880,000 03/31/2017 11,880,000
Shares Fully Diluted: 278,000,000 278,000,000 08/07/2016 0
Insider Ownership: n/a 40% 06/03/2017 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/07/2016 n/a
Production (Gold Eq Oz.): (guess) 
7,369
(guess) 
6,663
08/07/2016 -707
Production (Silver Eq Oz.): (guess) 
500,000
(guess) 
500,000
08/07/2016 0
Initial CapEx (Outstanding): $3.50M
7.9% of Mkt.Cap
$3.50M
9.25% of Mkt.Cap
08/07/2016 $0.00M
Funding Option: n/a n/a 08/07/2016 n/a
Documentation: none PRODUCER 06/03/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/07/2016 0.00M
Measured & Indicated: n/a n/a 08/07/2016 0.00M
Inferred: n/a n/a 08/07/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/07/2016 0.00M
Measured & Indicated: n/a n/a 08/07/2016 0.00M
Inferred: n/a n/a 08/07/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/07/2016 $0.00
Extra Operating Cost: n/a n/a 08/07/2016 $0.00
Average Grade: n/a n/a 08/07/2016 n/a
Recovery Rate: n/a n/a 08/07/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/07/2016 0.00M
Annual Production: n/a n/a 08/07/2016 n/a
Cash Cost: n/a n/a 08/07/2016 n/a
Extra Operating Cost: n/a n/a 08/07/2016 n/a
SILVER 08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 10.00M 10.00M 08/07/2016 0.00M
Measured & Indicated: 10.00M 10.00M 08/07/2016 0.00M
Inferred: 20.00M 20.00M 08/07/2016 0.00M
Reserves & Resources: 30.00M 30.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 9.00M 9.00M 08/07/2016 0.00M
Measured & Indicated: 9.00M 9.00M 08/07/2016 0.00M
Inferred: 9.00M 9.00M 08/07/2016 0.00M
Reserves & Resources: 18.00M 18.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
500,000oz.
(guess) 
500,000oz.
08/07/2016 0oz.
Cash Cost: $11 $11 08/07/2016 $0.00
Extra Operating Cost: $5 $5 08/07/2016 $0.00
Average Grade: 200.00 g/t 200.00 g/t 08/07/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 08/07/2016 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 08/07/2016 0oz.
Cash Cost: $8 $8 08/07/2016 $0
Extra Operating Cost: $6 $6 08/07/2016 $0

Property

Last Analysis Data  (08/07/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Morocco Zgounder 85% (guess) 1 Open Pit show
Production scheduled for 2014 at 1 million oz per year.
Exploration Africa, Morocco 233263 100% (guess) 1 n/a show
Early exploration.
Exploration Marrakech, Morocco Amizmiz 100% n/a n/a n/a
Exploration Africa, Morocco Boumadine 100% n/a n/a show
Early exploration.

25 million oz.

Plus lead, zinc, and gold offsets.

Past producing mine.
Total Land Package Size (ha): 2  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Morocco Zgounder 85% (guess) 1 Open Pit show
Production scheduled for 2014 at 1 million oz per year.
Exploration Africa, Morocco 233263 100% (guess) 1 n/a show
Early exploration.
Exploration Marrakech, Morocco Amizmiz 100% n/a n/a n/a
Exploration Africa, Morocco Boumadine 100% n/a n/a show
Early exploration.

25 million oz.

Plus lead, zinc, and gold offsets.

Past producing mine.
Total Land Package Size (ha): 2  

Profitability (by resource)

Proven &
Probable
08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 9.00M 9.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $23.12M $3.59M n/a $-19.53M
Total Maximum Profit: $23.12M $3.59M n/a $-19.53M
Max Profit / Current MCap: 0.522 0.095 n/a -0.427
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.08 $0.01 n/a $-0.07
Total Max Profit Per Share: $0.08 $0.01 n/a $-0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $334.18 $315.60 n/a $-18.58
FD Mkt. Cap / Silver Eq.: $4.93 $4.21 n/a $-0.72
FD Mkt. Cap / Per Metal
as % Spot Price:
25.04% 25.38% n/a 0.34%
Measured &
Indicated
08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 9.00M 9.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $23.12M $3.59M n/a $-19.53M
Total Maximum Profit: $23.12M $3.59M n/a $-19.53M
Max Profit / Current MCap: 0.522 0.095 n/a -0.427
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.08 $0.01 n/a $-0.07
Total Max Profit Per Share: $0.08 $0.01 n/a $-0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $334.18 $315.60 n/a $-18.58
FD Mkt. Cap / Silver Eq.: $4.93 $4.21 n/a $-0.72
FD Mkt. Cap / Per Metal
as % Spot Price:
25.04% 25.38% n/a 0.34%

Reserves &
Resources
08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 30.00M 30.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 18.00M 18.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $46.24M $7.18M n/a $-39.06M
Total Maximum Profit: $46.24M $7.18M n/a $-39.06M
Max Profit / Current MCap: 1.043 0.190 n/a -0.853
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.17 $0.03 n/a $-0.14
Total Max Profit Per Share: $0.17 $0.03 n/a $-0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $167.09 $157.80 n/a $-9.29
FD Mkt. Cap / Silver Eq.: $2.46 $2.10 n/a $-0.36
FD Mkt. Cap / Per Metal
as % Spot Price:
12.52% 12.69% n/a 0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×