Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:MYAGF
USD
CVE:MYA
CAD
Description
Maya Gold & Silver Inc are a silver focused junior, emerging mid-tier producer with one mine in development in Morocco and three exploration properties. They have approximately 30Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$141.88M which is a fall of roughly 3% over the last five months. As of 09/18/2018 they have ~C$0M debt and ~C$21.14M cash. They have 77M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/18/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$146.42M
$141.88M
09/18/2018
$-4.54M
Total Assets:
$47.53M
$46.06M
09/18/2018
$-1.47M
Total Liabilities:
$7.01M
$6.80M
09/18/2018
$-0.22M
Current Assets:
$25.71M
$24.92M
09/18/2018
$-0.80M
Current Liabilities:
$4.68M
$4.53M
09/18/2018
$-0.15M
Total Debt:
$0.16M
$0.15M
09/18/2018
$0.00M
Cash:
$21.82M
$21.14M
09/18/2018
$-0.68M
Enterprise Value:
$124.76M
$120.89M
10/31/1973
$-3.87M
Cash Flow:
$0.04M
$0.64M
never
$0.60M
Cash Flow Multiple:
3,486.28
221.52
never
-3,264.76
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/18/2018
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/18/2018
0.00%
Misc
09/18/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
77,000,000
77,000,000
09/18/2018
0
Shares (FD):
81,000,000
81,000,000
09/18/2018
0
Insider Ownership:
n/a
60%
09/18/2018
60%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
09/18/2018
n/a
Production (Gold Eq Oz.):
(guess) 5,889
(guess) 5,955
09/18/2018
66
Production (Silver Eq Oz.) :
(guess) 500,000
(guess) 500,000
09/18/2018
0
Initial CapEx (Outstanding):
$3.50M2.39% of Mkt.Cap
$3.50M2.47% of Mkt.Cap
09/18/2018
$0.00M
Funding Option:
n/a
n/a
09/18/2018
n/a
Documentation:
none
PRODUCER
09/18/2018
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/18/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/18/2018
0.00M
Measured & Indicated:
n/a
n/a
09/18/2018
0.00M
Inferred:
n/a
n/a
09/18/2018
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/18/2018
0.00M
Measured & Indicated:
n/a
n/a
09/18/2018
0.00M
Inferred:
n/a
n/a
09/18/2018
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/18/2018
$0.00
Extra Operating Cost:
n/a
n/a
09/18/2018
$0.00
Average Grade:
n/a
n/a
09/18/2018
n/a
Recovery Rate:
n/a
n/a
09/18/2018
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/18/2018
0.00M
Annual Production:
n/a
n/a
09/18/2018
n/a
Cash Cost:
n/a
n/a
09/18/2018
n/a
Extra Operating Cost:
n/a
n/a
09/18/2018
n/a
SILVER
09/18/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
10.00M
10.00M
09/18/2018
0.00M
Measured & Indicated:
10.00M
10.00M
09/18/2018
0.00M
Inferred:
20.00M
20.00M
09/18/2018
0.00M
Reserves & Resources:
30.00M
30.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
8.50M
8.50M
09/18/2018
0.00M
Measured & Indicated:
8.50M
8.50M
09/18/2018
0.00M
Inferred:
8.50M
8.50M
09/18/2018
0.00M
Reserves & Resources:
17.00M
17.00M
never
0.00M
C U R R E N T
Annual Production:
(guess) 500,000oz.
(guess) 500,000oz.
09/18/2018
0oz.
Cash Cost:
$8
$8
09/18/2018
$0.00
Extra Operating Cost:
$6
$6
09/18/2018
$0.00
Average Grade:
300.00 g/t
300.00 g/t
09/18/2018
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
09/18/2018
0.00%
F U T U R E
Proven & Probable:
30.00M
30.00M
09/18/2018
0.00M
Annual Production:
3,000,000oz.
3,000,000oz.
09/18/2018
0oz.
Cash Cost:
$9
$9
09/18/2018
$0
Extra Operating Cost:
$7
$7
09/18/2018
$0
Property
Last Analysis Data (09/18/2018)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Morocco
Zgounder
85% (guess)
1
Open Pit
show
Production scheduled for 2014 at 1 million oz per year.
Exploration
Africa , Morocco
233263
100% (guess)
1
n/a
show
Early exploration.
Exploration
Marrakech , Morocco
Amizmiz
100%
n/a
n/a
n/a
Exploration
Africa , Morocco
Boumadine
100%
n/a
n/a
show
Early exploration.
25 million oz.
Plus lead, zinc, and gold offsets.
Past producing mine.
Total Land Package Size (ha):
2
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Morocco
Zgounder
85% (guess)
1
Open Pit
show
Production scheduled for 2014 at 1 million oz per year.
Exploration
Africa , Morocco
233263
100% (guess)
1
n/a
show
Early exploration.
Exploration
Marrakech , Morocco
Amizmiz
100%
n/a
n/a
n/a
Exploration
Africa , Morocco
Boumadine
100%
n/a
n/a
show
Early exploration.
25 million oz.
Plus lead, zinc, and gold offsets.
Past producing mine.
Total Land Package Size (ha):
2
Profitability (by resource)
Proven & Probable
09/18/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
10.00M
10.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
8.50M
8.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$0.71M
$10.89M
n/a
$10.17M
Total Maximum Profit:
$0.71M
$10.89M
n/a
$10.17M
Max Profit / Current MCap:
0.005
0.077
n/a
0.072
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.01
$0.13
n/a
$0.13
Total Max Profit Per Share:
$0.01
$0.13
n/a
$0.13
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,462.65
$1,401.47
n/a
$-61.18
FD Mkt. Cap / Silver Eq.:
$17.23
$16.69
n/a
$-0.53
FD Mkt. Cap / Per Metal as % Spot Price:
122.00%
105.45%
n/a
-16.55%
Measured & Indicated
09/18/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
10.00M
10.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
8.50M
8.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$0.71M
$10.89M
n/a
$10.17M
Total Maximum Profit:
$0.71M
$10.89M
n/a
$10.17M
Max Profit / Current MCap:
0.005
0.077
n/a
0.072
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.01
$0.13
n/a
$0.13
Total Max Profit Per Share:
$0.01
$0.13
n/a
$0.13
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,462.65
$1,401.47
n/a
$-61.18
FD Mkt. Cap / Silver Eq.:
$17.23
$16.69
n/a
$-0.53
FD Mkt. Cap / Per Metal as % Spot Price:
122.00%
105.45%
n/a
-16.55%
Reserves & Resources
09/18/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
30.00M
30.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
17.00M
17.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1.43M
$21.78M
n/a
$20.35M
Total Maximum Profit:
$1.43M
$21.78M
n/a
$20.35M
Max Profit / Current MCap:
0.010
0.153
n/a
0.144
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.02
$0.27
n/a
$0.25
Total Max Profit Per Share:
$0.02
$0.27
n/a
$0.25
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$731.32
$700.74
n/a
$-30.59
FD Mkt. Cap / Silver Eq.:
$8.61
$8.35
n/a
$-0.27
FD Mkt. Cap / Per Metal as % Spot Price:
61.00%
52.72%
n/a
-8.28%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/18/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7792
CAD 0.7550
02/19/2019
Spot Gold:
$1,198.90
$1,329.10
02/19/2019
$130.20
Spot Silver:
$14.12
$15.83
02/19/2019
$1.71
Gold:Silver Ratio:
84.91
83.96
02/19/2019
-0.95
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: