Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Maya Gold & Silver Inc
www: www.mayagoldsilver.com     email: ndion@mayagoldsilver.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:MYA 07/19/2017 CAD 0.190 0.005 0.270 - 0.100 322,589
OTCMKTS:MYAGF 07/19/2017 USD 0.1550 0.0000 0.2100 - 0.0800 18,267
Alert me when stock is updated

Description

Maya Gold & Silver Inc are a silver focused junior, small producer with one mine in development in Morocco and three exploration properties. They have approximately 30Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$41.94M which is a fall of roughly 5% over the last twelve months. As of 03/31/2017 they have ~C$9M debt and ~C$3.76M cash. They have 211M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 08/07/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $44.33M $41.94M 08/07/2016 $-2.38M
Total Assets: $25.84M $25.32M 03/31/2017 $-0.52M
Total Liabilities: $14.63M $14.79M 03/31/2017 $0.15M
Current Assets: $7.53M $6.51M 03/31/2017 $-1.02M
Current Liabilities: $8.21M $6.78M 03/31/2017 $-1.43M
Total Debt: $7.31M $8.52M 03/31/2017 $1.21M
Cash: $5.82M $3.76M 03/31/2017 $-2.06M
Enterprise Value: $45.82M $46.70M 06/25/1971 $0.88M
Cash Flow: $1.28M $0.07M never $-1.21M
Cash Flow Multiple: 34.51 570.67 never 536.16
Net Debt to Cash Flow Ratio: 1.16 64.72 never 63.56
Finance within 1 year: 08/07/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/07/2016 0.00%
Misc 08/07/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.159 $0.151 16:07 on 07/19/2017 $-0.01
Shares Outstanding: 199,000,000 210,880,000 03/31/2017 11,880,000
Shares Fully Diluted: 278,000,000 278,000,000 08/07/2016 0
Insider Ownership: n/a 40% 06/03/2017 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/07/2016 n/a
Production (Gold Eq Oz.): (guess) 
7,369
(guess) 
6,545
08/07/2016 -824
Production (Silver Eq Oz.): (guess) 
500,000
(guess) 
500,000
08/07/2016 0
Initial CapEx (Outstanding): $3.50M
7.9% of Mkt.Cap
$3.50M
8.34% of Mkt.Cap
08/07/2016 $0.00M
Funding Option: n/a n/a 08/07/2016 n/a
Documentation: none PRODUCER 06/03/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/07/2016 0.00M
Measured & Indicated: n/a n/a 08/07/2016 0.00M
Inferred: n/a n/a 08/07/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/07/2016 0.00M
Measured & Indicated: n/a n/a 08/07/2016 0.00M
Inferred: n/a n/a 08/07/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/07/2016 $0.00
Extra Operating Cost: n/a n/a 08/07/2016 $0.00
Average Grade: n/a n/a 08/07/2016 n/a
Recovery Rate: n/a n/a 08/07/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/07/2016 0.00M
Annual Production: n/a n/a 08/07/2016 n/a
Cash Cost: n/a n/a 08/07/2016 n/a
Extra Operating Cost: n/a n/a 08/07/2016 n/a
SILVER 08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 10.00M 10.00M 08/07/2016 0.00M
Measured & Indicated: 10.00M 10.00M 08/07/2016 0.00M
Inferred: 20.00M 20.00M 08/07/2016 0.00M
Reserves & Resources: 30.00M 30.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 9.00M 9.00M 08/07/2016 0.00M
Measured & Indicated: 9.00M 9.00M 08/07/2016 0.00M
Inferred: 9.00M 9.00M 08/07/2016 0.00M
Reserves & Resources: 18.00M 18.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
500,000oz.
(guess) 
500,000oz.
08/07/2016 0oz.
Cash Cost: $11 $11 08/07/2016 $0.00
Extra Operating Cost: $5 $5 08/07/2016 $0.00
Average Grade: 200.00 g/t 200.00 g/t 08/07/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 08/07/2016 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 08/07/2016 0oz.
Cash Cost: $8 $8 08/07/2016 $0
Extra Operating Cost: $6 $6 08/07/2016 $0

Property

Last Analysis Data  (08/07/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Morocco Zgounder 85% (guess) 1 Open Pit show
Production scheduled for 2014 at 1 million oz per year.
Exploration Africa, Morocco 233263 100% (guess) 1 n/a show
Early exploration.
Exploration Marrakech, Morocco Amizmiz 100% n/a n/a n/a
Exploration Africa, Morocco Boumadine 100% n/a n/a show
Early exploration.

25 million oz.

Plus lead, zinc, and gold offsets.

Past producing mine.
Total Land Package Size (ha): 2  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Morocco Zgounder 85% (guess) 1 Open Pit show
Production scheduled for 2014 at 1 million oz per year.
Exploration Africa, Morocco 233263 100% (guess) 1 n/a show
Early exploration.
Exploration Marrakech, Morocco Amizmiz 100% n/a n/a n/a
Exploration Africa, Morocco Boumadine 100% n/a n/a show
Early exploration.

25 million oz.

Plus lead, zinc, and gold offsets.

Past producing mine.
Total Land Package Size (ha): 2  

Profitability (by resource)

Proven &
Probable
08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 9.00M 9.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $23.12M $1.32M n/a $-21.80M
Total Maximum Profit: $23.12M $1.32M n/a $-21.80M
Max Profit / Current MCap: 0.522 0.032 n/a -0.490
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.08 $0.00 n/a $-0.08
Total Max Profit Per Share: $0.08 $0.00 n/a $-0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $334.18 $356.02 n/a $21.83
FD Mkt. Cap / Silver Eq.: $4.93 $4.66 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
25.04% 28.75% n/a 3.71%
Measured &
Indicated
08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 9.00M 9.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $23.12M $1.32M n/a $-21.80M
Total Maximum Profit: $23.12M $1.32M n/a $-21.80M
Max Profit / Current MCap: 0.522 0.032 n/a -0.490
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.08 $0.00 n/a $-0.08
Total Max Profit Per Share: $0.08 $0.00 n/a $-0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $334.18 $356.02 n/a $21.83
FD Mkt. Cap / Silver Eq.: $4.93 $4.66 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
25.04% 28.75% n/a 3.71%

Reserves &
Resources
08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.05M
Total (Silver Eq. Oz.): 30.00M 30.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 18.00M 18.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $46.24M $2.65M n/a $-43.60M
Total Maximum Profit: $46.24M $2.65M n/a $-43.60M
Max Profit / Current MCap: 1.043 0.063 n/a -0.980
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.17 $0.01 n/a $-0.16
Total Max Profit Per Share: $0.17 $0.01 n/a $-0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $167.09 $178.01 n/a $10.92
FD Mkt. Cap / Silver Eq.: $2.46 $2.33 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
12.52% 14.38% n/a 1.86%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×