Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Marathon Gold Corp
www: www.marathon-gold.com     email: chaldane@marathon-gold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:MGDPF 09/20/2017 USD 0.9044 0.0374 1.1400 - 0.3267 194,575
TSE:MOZ 09/20/2017 CAD 1.1400 0.0700 1.3600 - 0.4300 1,977,255
Alert me when stock is updated

Description

Marathon Gold Corp are a gold focused junior, late stage development company with five exploration properties in Canada and USA. They have approximately 1.2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$129.03M which is a rise of roughly 73% over the last twelve months. As of 06/30/2017 they have no debt and ~C$17.13M cash. They have 140M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 09/24/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $74.67M $129.03M 06/30/2017 $54.36M
Total Assets: $37.25M $62.32M 06/30/2017 $25.07M
Total Liabilities: $0.14M $1.93M 06/30/2017 $1.79M
Current Assets: $2.96M $17.59M 06/30/2017 $14.63M
Current Liabilities: $0.10M $0.56M 06/30/2017 $0.46M
Total Debt: $0.00M $0.00M 06/30/2017 $0.00M
Cash: $2.79M $17.13M 06/30/2017 $14.34M
Enterprise Value: $71.88M $111.90M 07/18/1973 $40.02M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: No No 09/24/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/24/2016 0.00%
Misc 09/24/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.593 $0.924 15:09 on 09/20/2017 $0.33
Shares Outstanding: 107,000,000 139,600,000 06/30/2017 32,600,000
Shares Fully Diluted: 126,000,000 139,600,000 06/30/2017 13,600,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 09/24/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/24/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/24/2016 0
Initial CapEx (Outstanding): n/a n/a 09/24/2016 n/a
Funding Option: n/a n/a 09/24/2016 n/a
Documentation: none none 09/24/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/24/2016 0.00M
Measured & Indicated: 1.00M 1.00M 09/24/2016 0.00M
Inferred: 0.20M 0.20M 09/24/2016 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/24/2016 0.00M
Measured & Indicated: 0.74M 0.74M 09/24/2016 0.00M
Inferred: 0.09M 0.09M 09/24/2016 0.00M
Reserves & Resources: 0.83M 0.83M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2016 $0.00
Extra Operating Cost: n/a n/a 09/24/2016 $0.00
Average Grade: 2.20 g/t 2.20 g/t 09/24/2016 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 09/24/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 09/24/2016 0.00M
Annual Production: 75,000oz. 75,000oz. 09/24/2016 0oz.
Cash Cost: $800 $800 09/24/2016 $0
Extra Operating Cost: $400 $400 09/24/2016 $0
SILVER 09/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/24/2016 0.00M
Measured & Indicated: n/a n/a 09/24/2016 0.00M
Inferred: n/a n/a 09/24/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/24/2016 0.00M
Measured & Indicated: n/a n/a 09/24/2016 0.00M
Inferred: n/a n/a 09/24/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2016 $0.00
Extra Operating Cost: n/a n/a 09/24/2016 $0.00
Average Grade: n/a n/a 09/24/2016 n/a
Recovery Rate: n/a n/a 09/24/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/24/2016 0.00M
Annual Production: n/a n/a 09/24/2016 n/a
Cash Cost: n/a n/a 09/24/2016 n/a
Extra Operating Cost: n/a n/a 09/24/2016 n/a

Property

Last Analysis Data  (09/24/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Pine Cove, Canada Baie Verte 100% n/a n/a n/a
Exploration Newfoundland, Canada Finger Pond 100% n/a n/a n/a
Exploration Newfoundland, Canada Valentine Lake 100% 26,000 Both show
1 million oz and growing. Large 10 mile trend on 60,000 acres.

Needs a PEA.
Exploration Oregon, USA Bonanza Mine 100% n/a Underground show
Past producing high grade gold mine.
Exploration Idaho, USA Golden Chest 60% 125 n/a show
Early exploration.
Total Land Package Size (ha): 26,125  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Pine Cove, Canada Baie Verte 100% n/a n/a n/a
Exploration Newfoundland, Canada Finger Pond 100% n/a n/a n/a
Exploration Newfoundland, Canada Valentine Lake 100% 26,000 Both show
1 million oz and growing. Large 10 mile trend on 60,000 acres.

Needs a PEA.
Exploration Oregon, USA Bonanza Mine 100% n/a Underground show
Past producing high grade gold mine.
Exploration Idaho, USA Golden Chest 60% 125 n/a show
Early exploration.
Total Land Package Size (ha): 26,125  

Profitability (by resource)

Proven &
Probable
09/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.19M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.74M 0.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.03M
Maximum Profit (Gold): $71.51M $47.14M n/a $-24.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $71.51M $47.14M n/a $-24.37M
Max Profit / Current MCap: 0.958 0.365 n/a -0.592
Max Profit Per Share (Gold): $0.57 $0.34 n/a $-0.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.57 $0.34 n/a $-0.23
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $101.45 $175.31 n/a $73.86
FD Mkt. Cap / Silver Eq.: $1.49 $2.30 n/a $0.81
FD Mkt. Cap / Per Metal
as % Spot Price:
7.58% 13.57% n/a 6.00%

Reserves &
Resources
09/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.83M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.83M 0.83M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.78M
Maximum Profit (Gold): $80.45M $53.03M n/a $-27.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $80.45M $53.03M n/a $-27.42M
Max Profit / Current MCap: 1.077 0.411 n/a -0.666
Max Profit Per Share (Gold): $0.64 $0.38 n/a $-0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.64 $0.38 n/a $-0.26
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $90.18 $155.83 n/a $65.65
FD Mkt. Cap / Silver Eq.: $1.33 $2.05 n/a $0.72
FD Mkt. Cap / Per Metal
as % Spot Price:
6.74% 12.07% n/a 5.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×