Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Marathon Gold Corp
www: www.marathon-gold.com     email: chaldane@marathon-gold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:MGDPF 05/24/2017 USD 0.8200 -0.0410 1.0400 - 0.2100 51,816
TSE:MOZ 05/24/2017 CAD 1.0900 -0.0600 1.3600 - 0.2700 394,400
Alert me when stock is updated

Description

Marathon Gold Corp are a gold focused junior, late stage development company with five exploration properties in Canada and USA. They have approximately 1.2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$102.2M which is a rise of roughly 37% over the last eight months. As of 12/31/2016 they have no debt and ~C$6.3M cash. They have 118M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 09/24/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $74.67M $102.20M 09/24/2016 $27.53M
Total Assets: $37.25M $42.91M 12/31/2016 $5.66M
Total Liabilities: $0.14M $1.76M 12/31/2016 $1.62M
Current Assets: $2.96M $6.56M 12/31/2016 $3.59M
Current Liabilities: $0.10M $0.19M 12/31/2016 $0.09M
Total Debt: $0.00M $0.00M 12/31/2016 $0.00M
Cash: $2.79M $6.30M 12/31/2016 $3.51M
Enterprise Value: $71.88M $95.91M 01/14/1973 $24.03M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: No No 09/24/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/24/2016 0.00%
Misc 09/24/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.593 $0.811 16:05 on 05/24/2017 $0.22
Shares Outstanding: 107,000,000 118,010,000 12/31/2016 11,010,000
Shares Fully Diluted: 126,000,000 126,000,000 09/24/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 09/24/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/24/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/24/2016 0
Initial CapEx (Outstanding): n/a n/a 09/24/2016 n/a
Funding Option: n/a n/a 09/24/2016 n/a
Documentation: none none 09/24/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/24/2016 0.00M
Measured & Indicated: 1.00M 1.00M 09/24/2016 0.00M
Inferred: 0.20M 0.20M 09/24/2016 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/24/2016 0.00M
Measured & Indicated: 0.74M 0.74M 09/24/2016 0.00M
Inferred: 0.09M 0.09M 09/24/2016 0.00M
Reserves & Resources: 0.83M 0.83M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2016 $0.00
Extra Operating Cost: n/a n/a 09/24/2016 $0.00
Average Grade: 2.20 g/t 2.20 g/t 09/24/2016 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 09/24/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 09/24/2016 0.00M
Annual Production: 75,000oz. 75,000oz. 09/24/2016 0oz.
Cash Cost: $800 $800 09/24/2016 $0
Extra Operating Cost: $400 $400 09/24/2016 $0
SILVER 09/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/24/2016 0.00M
Measured & Indicated: n/a n/a 09/24/2016 0.00M
Inferred: n/a n/a 09/24/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/24/2016 0.00M
Measured & Indicated: n/a n/a 09/24/2016 0.00M
Inferred: n/a n/a 09/24/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2016 $0.00
Extra Operating Cost: n/a n/a 09/24/2016 $0.00
Average Grade: n/a n/a 09/24/2016 n/a
Recovery Rate: n/a n/a 09/24/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/24/2016 0.00M
Annual Production: n/a n/a 09/24/2016 n/a
Cash Cost: n/a n/a 09/24/2016 n/a
Extra Operating Cost: n/a n/a 09/24/2016 n/a

Property

Last Analysis Data  (09/24/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Pine Cove, Canada Baie Verte 100% n/a n/a n/a
Exploration Newfoundland, Canada Finger Pond 100% n/a n/a n/a
Exploration Newfoundland, Canada Valentine Lake 100% 26,000 Both show
1 million oz and growing. Large 10 mile trend on 60,000 acres.

Needs a PEA.
Exploration Oregon, USA Bonanza Mine 100% n/a Underground show
Past producing high grade gold mine.
Exploration Idaho, USA Golden Chest 60% 125 n/a show
Early exploration.
Total Land Package Size (ha): 26,125  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Pine Cove, Canada Baie Verte 100% n/a n/a n/a
Exploration Newfoundland, Canada Finger Pond 100% n/a n/a n/a
Exploration Newfoundland, Canada Valentine Lake 100% 26,000 Both show
1 million oz and growing. Large 10 mile trend on 60,000 acres.

Needs a PEA.
Exploration Oregon, USA Bonanza Mine 100% n/a Underground show
Past producing high grade gold mine.
Exploration Idaho, USA Golden Chest 60% 125 n/a show
Early exploration.
Total Land Package Size (ha): 26,125  

Profitability (by resource)

Proven &
Probable
09/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.74M 0.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.93M
Maximum Profit (Gold): $71.51M $29.01M n/a $-42.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $71.51M $29.01M n/a $-42.50M
Max Profit / Current MCap: 0.958 0.284 n/a -0.674
Max Profit Per Share (Gold): $0.57 $0.23 n/a $-0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.57 $0.23 n/a $-0.34
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $101.45 $138.86 n/a $37.41
FD Mkt. Cap / Silver Eq.: $1.49 $1.89 n/a $0.40
FD Mkt. Cap / Per Metal
as % Spot Price:
7.58% 11.05% n/a 3.48%

Reserves &
Resources
09/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.83M 0.83M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.42M
Maximum Profit (Gold): $80.45M $32.63M n/a $-47.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $80.45M $32.63M n/a $-47.82M
Max Profit / Current MCap: 1.077 0.319 n/a -0.758
Max Profit Per Share (Gold): $0.64 $0.26 n/a $-0.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.64 $0.26 n/a $-0.38
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $90.18 $123.43 n/a $33.25
FD Mkt. Cap / Silver Eq.: $1.33 $1.68 n/a $0.36
FD Mkt. Cap / Per Metal
as % Spot Price:
6.74% 9.83% n/a 3.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×