Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Lupaka Gold Corp
www: www.lupakagold.com     email: info@lupakagold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:LPK 06/23/2017 CAD 0.150 0.010 0.290 - 0.120 29,499
OTCMKTS:LPKGF 06/23/2017 USD 0.1030 0.0000 0.2100 - 0.1000 6,704
Alert me when stock is updated

Description

Lupaka Gold Corp are a gold focused junior near-term producer with one mine in development in Peru and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$17.02M which is a rise of roughly 4% over the last six months. As of 03/31/2017 they have ~C$1M debt and ~C$0.04M cash. They have 116M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 12/18/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $16.31M $17.02M 12/18/2016 $0.70M
Total Assets: $21.08M $22.43M 03/31/2017 $1.35M
Total Liabilities: $1.97M $2.48M 03/31/2017 $0.51M
Current Assets: $0.11M $0.08M 03/31/2017 $-0.03M
Current Liabilities: $1.44M $1.74M 03/31/2017 $0.30M
Total Debt: $0.32M $0.51M 03/31/2017 $0.18M
Cash: $0.05M $0.04M 03/31/2017 $-0.01M
Enterprise Value: $16.58M $17.49M 07/22/1970 $0.90M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 12/18/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/18/2016 0.00%
Misc 12/18/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.109 $0.113 16:06 on 06/23/2017 $0.00
Shares Outstanding: 115,000,000 115,970,000 03/31/2017 970,000
Shares Fully Diluted: 150,000,000 150,000,000 12/18/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/18/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/18/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/18/2016 0
Initial CapEx (Outstanding): n/a n/a 12/18/2016 n/a
Funding Option: n/a n/a 12/18/2016 n/a
Documentation: none none 12/18/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/18/2016 0.00M
Measured & Indicated: 1.50M 1.50M 12/18/2016 0.00M
Inferred: 1.00M 1.00M 12/18/2016 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/18/2016 0.00M
Measured & Indicated: 1.02M 1.02M 12/18/2016 0.00M
Inferred: 0.43M 0.43M 12/18/2016 0.00M
Reserves & Resources: 1.45M 1.45M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2016 $0.00
Extra Operating Cost: n/a n/a 12/18/2016 $0.00
Average Grade: 1.00 g/t 1.00 g/t 12/18/2016 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/18/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 12/18/2016 0.00M
Annual Production: 80,000oz. 80,000oz. 12/18/2016 0oz.
Cash Cost: $850 $850 12/18/2016 $0
Extra Operating Cost: $400 $400 12/18/2016 $0
SILVER 12/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/18/2016 0.00M
Measured & Indicated: n/a n/a 12/18/2016 0.00M
Inferred: n/a n/a 12/18/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/18/2016 0.00M
Measured & Indicated: n/a n/a 12/18/2016 0.00M
Inferred: n/a n/a 12/18/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2016 $0.00
Extra Operating Cost: n/a n/a 12/18/2016 $0.00
Average Grade: n/a n/a 12/18/2016 n/a
Recovery Rate: n/a n/a 12/18/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/18/2016 0.00M
Annual Production: n/a n/a 12/18/2016 n/a
Cash Cost: n/a n/a 12/18/2016 n/a
Extra Operating Cost: n/a n/a 12/18/2016 n/a

Property

Last Analysis Data  (12/18/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Peru Invicta 100% (guess) 37,000 Underground show
600,000 oz of gold at 5 gpt. 4 million oz of silver.

It is a gold, silver, copper, lead, and zinc mine.

Relies on base metals for economics.
Exploration Peru Crucero 100% 5,500 Open Pit show
2 million oz (1 gpt) open pit project.

PEA in 2017?
Exploration Peru Josnitoro 65% (guess) n/a n/a show
early exploration.

They own 65% of a JV.
Total Land Package Size (ha): 42,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Peru Invicta 100% (guess) 37,000 Underground show
600,000 oz of gold at 5 gpt. 4 million oz of silver.

It is a gold, silver, copper, lead, and zinc mine.

Relies on base metals for economics.
Exploration Peru Crucero 100% 5,500 Open Pit show
2 million oz (1 gpt) open pit project.

PEA in 2017?
Exploration Peru Josnitoro 65% (guess) n/a n/a show
early exploration.

They own 65% of a JV.
Total Land Package Size (ha): 42,500  

Profitability (by resource)

Proven &
Probable
12/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.02M 1.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.52M
Maximum Profit (Gold): $-82.32M $-4.64M n/a $77.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-82.32M $-4.64M n/a $77.68M
Max Profit / Current MCap: n/a n/a n/a 4.773
Max Profit Per Share (Gold): $-0.55 $-0.03 n/a $0.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.55 $-0.03 n/a $0.52
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $15.99 $16.68 n/a $0.69
FD Mkt. Cap / Silver Eq.: $0.23 $0.22 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
1.41% 1.34% n/a -0.07%

Reserves &
Resources
12/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.45M 1.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.41M
Maximum Profit (Gold): $-116.63M $-6.57M n/a $110.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-116.63M $-6.57M n/a $110.05M
Max Profit / Current MCap: n/a n/a n/a 6.762
Max Profit Per Share (Gold): $-0.78 $-0.04 n/a $0.73
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.78 $-0.04 n/a $0.73
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $11.29 $11.78 n/a $0.49
FD Mkt. Cap / Silver Eq.: $0.16 $0.16 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
0.99% 0.95% n/a -0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×