Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Lupaka Gold Corp
www: www.lupakagold.com     email: info@lupakagold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:LPK CAD
OTCMKTS:LPKGF USD

Description

Lupaka Gold Corp are a gold focused junior near-term producer with one mine in development in Peru and one exploration property. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$25.04M which is a rise of roughly 39% over the last five months. As of 12/24/2017 they have ~C$1M debt and ~C$3.9M cash. They have 118M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $18.04M $25.04M 12/24/2017 $6.99M
Total Assets: $22.76M $22.56M 12/24/2017 $-0.20M
Total Liabilities: $2.62M $2.59M 12/24/2017 $-0.02M
Current Assets: $3.93M $3.90M 12/24/2017 $-0.03M
Current Liabilities: $1.49M $1.47M 12/24/2017 $-0.01M
Total Debt: $0.90M $0.89M 12/24/2017 $-0.01M
Cash: $3.93M $3.90M 12/24/2017 $-0.03M
Enterprise Value: $15.01M $22.03M 09/12/1970 $7.02M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/24/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/24/2017 0.00%
Misc 12/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 118,270,000 118,270,000 12/24/2017 0
Shares (FD): 153,000,000 153,000,000 12/24/2017 0
Insider Ownership: n/a 22% 12/24/2017 22%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/24/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/24/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/24/2017 0
Initial CapEx (Outstanding): n/a n/a 12/24/2017 n/a
Funding Option: n/a n/a 12/24/2017 n/a
Documentation: none none 12/24/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/24/2017 0.00M
Measured & Indicated: 0.60M 0.60M 12/24/2017 0.00M
Inferred: 0.10M 0.10M 12/24/2017 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/24/2017 0.00M
Measured & Indicated: 0.41M 0.41M 12/24/2017 0.00M
Inferred: 0.04M 0.04M 12/24/2017 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/24/2017 $0.00
Extra Operating Cost: n/a n/a 12/24/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/24/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/24/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.60M 0.60M 12/24/2017 0.00M
Annual Production: 25,000oz. 25,000oz. 12/24/2017 0oz.
Cash Cost: $850 $850 12/24/2017 $0
Extra Operating Cost: $400 $400 12/24/2017 $0
SILVER 12/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/24/2017 0.00M
Measured & Indicated: n/a n/a 12/24/2017 0.00M
Inferred: n/a n/a 12/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/24/2017 0.00M
Measured & Indicated: n/a n/a 12/24/2017 0.00M
Inferred: n/a n/a 12/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/24/2017 $0.00
Extra Operating Cost: n/a n/a 12/24/2017 $0.00
Average Grade: n/a n/a 12/24/2017 n/a
Recovery Rate: n/a n/a 12/24/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/24/2017 0.00M
Annual Production: n/a n/a 12/24/2017 n/a
Cash Cost: n/a n/a 12/24/2017 n/a
Extra Operating Cost: n/a n/a 12/24/2017 n/a

Property

Last Analysis Data  (12/24/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Peru Invicta 100% (guess) 37,000 Underground show
600,000 oz of gold at 5 gpt. 4 million oz of silver.

It is a gold, silver, copper, lead, and zinc mine.

Relies on base metals for economics.
Exploration Peru Josnitoro 65% (guess) n/a n/a show
early exploration.

They own 65% of a JV.
Total Land Package Size (ha): 37,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Peru Invicta 100% (guess) 37,000 Underground show
600,000 oz of gold at 5 gpt. 4 million oz of silver.

It is a gold, silver, copper, lead, and zinc mine.

Relies on base metals for economics.
Exploration Peru Josnitoro 65% (guess) n/a n/a show
early exploration.

They own 65% of a JV.
Total Land Package Size (ha): 37,000  

Profitability (by resource)

Proven &
Probable
12/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.42M
Maximum Profit (Gold): $7.08M $14.59M n/a $7.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7.08M $14.59M n/a $7.51M
Max Profit / Current MCap: 0.393 0.583 n/a 0.190
Max Profit Per Share (Gold): $0.05 $0.10 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.10 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $44.22 $61.36 n/a $17.14
FD Mkt. Cap / Silver Eq.: $0.57 $0.78 n/a $0.21
FD Mkt. Cap / Per Metal
as % Spot Price:
3.47% 4.72% n/a 1.25%

Reserves &
Resources
12/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.46M
Maximum Profit (Gold): $7.82M $16.11M n/a $8.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7.82M $16.11M n/a $8.29M
Max Profit / Current MCap: 0.433 0.644 n/a 0.210
Max Profit Per Share (Gold): $0.05 $0.11 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.11 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $40.05 $55.57 n/a $15.53
FD Mkt. Cap / Silver Eq.: $0.51 $0.70 n/a $0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
3.14% 4.27% n/a 1.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.