Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Lion One Metals Ltd
www: www.liononemetals.com     email: info@liononemetals.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:LIO CAD
OTCMKTS:LOMLF USD

Description

Lion One Metals Ltd are a gold focused junior, late stage development company with five exploration properties in Argentina, Australia and Fiji. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$84.73M which is a rise of roughly 41% over the last six months. As of 10/25/2017 they have no debt and ~C$22.05M cash. They have 102M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $60.23M $84.73M 10/25/2017 $24.50M
Total Assets: $59.62M $59.41M 10/25/2017 $-0.21M
Total Liabilities: $0.63M $0.63M 10/25/2017 $0.00M
Current Assets: $22.31M $22.24M 10/25/2017 $-0.08M
Current Liabilities: $0.60M $0.60M 10/25/2017 $0.00M
Total Debt: $0.00M $0.00M 10/25/2017 $0.00M
Cash: $22.13M $22.05M 10/25/2017 $-0.08M
Enterprise Value: $38.10M $62.69M 12/27/1971 $24.58M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/25/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/25/2017 0.00%
Misc 10/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 101,720,000 101,720,000 10/25/2017 0
Shares (FD): 151,000,000 151,000,000 10/25/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2019 10/25/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/25/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/25/2017 0
Initial CapEx (Outstanding): $48.00M
79.69% of Mkt.Cap
$48.00M
56.65% of Mkt.Cap
10/25/2017 $0.00M
Funding Option: n/a n/a 10/25/2017 n/a
Documentation: none PEA 10/25/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/25/2017 0.00M
Measured & Indicated: 0.30M 0.30M 10/25/2017 0.00M
Inferred: 0.50M 0.50M 10/25/2017 0.00M
Reserves & Resources: 0.80M 0.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/25/2017 0.00M
Measured & Indicated: 0.23M 0.23M 10/25/2017 0.00M
Inferred: 0.24M 0.24M 10/25/2017 0.00M
Reserves & Resources: 0.47M 0.47M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/25/2017 $0.00
Extra Operating Cost: n/a n/a 10/25/2017 $0.00
Average Grade: 6.00 g/t 6.00 g/t 10/25/2017 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 10/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 10/25/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 10/25/2017 0oz.
Cash Cost: $700 $700 10/25/2017 $0
Extra Operating Cost: $400 $400 10/25/2017 $0
SILVER 10/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/25/2017 0.00M
Measured & Indicated: n/a n/a 10/25/2017 0.00M
Inferred: n/a n/a 10/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/25/2017 0.00M
Measured & Indicated: n/a n/a 10/25/2017 0.00M
Inferred: n/a n/a 10/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/25/2017 $0.00
Extra Operating Cost: n/a n/a 10/25/2017 $0.00
Average Grade: n/a n/a 10/25/2017 n/a
Recovery Rate: n/a n/a 10/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/25/2017 0.00M
Annual Production: n/a n/a 10/25/2017 n/a
Cash Cost: n/a n/a 10/25/2017 n/a
Extra Operating Cost: n/a n/a 10/25/2017 n/a

Property

Last Analysis Data  (10/25/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Argentina Cerro Chacon 100% (guess) 50,000 n/a show
Very large property in Argentina. Early exploration. Option to own 100%.
Exploration Western Australia, Australia Monster 100% (guess) n/a n/a show
Large unexplored property in Australia with significant potential.
Exploration Australia Olary 100% (guess) n/a n/a show
25% JV in 500 million ton Iron mine.

1 billion ton target.
Exploration Fiji, Fiji Tuvatu 100% 38,000 Both show
PEA is due. 750,000 oz high grade gold deposit.
Exploration Fiji Vanua Levu 100% (guess) n/a n/a show
Early exploration.
Total Land Package Size (ha): 88,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Argentina Cerro Chacon 100% (guess) 50,000 n/a show
Very large property in Argentina. Early exploration. Option to own 100%.
Exploration Western Australia, Australia Monster 100% (guess) n/a n/a show
Large unexplored property in Australia with significant potential.
Exploration Australia Olary 100% (guess) n/a n/a show
25% JV in 500 million ton Iron mine.

1 billion ton target.
Exploration Fiji, Fiji Tuvatu 100% 38,000 Both show
PEA is due. 750,000 oz high grade gold deposit.
Exploration Fiji Vanua Levu 100% (guess) n/a n/a show
Early exploration.
Total Land Package Size (ha): 88,000  

Profitability (by resource)

Proven &
Probable
10/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.00M
Maximum Profit (Gold): $28.73M $35.38M n/a $6.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $28.73M $35.38M n/a $6.66M
Max Profit / Current MCap: 0.477 0.418 n/a -0.059
Max Profit Per Share (Gold): $0.19 $0.23 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.23 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $264.17 $371.64 n/a $107.48
FD Mkt. Cap / Silver Eq.: $3.50 $4.66 n/a $1.15
FD Mkt. Cap / Per Metal
as % Spot Price:
20.64% 28.12% n/a 7.48%

Reserves &
Resources
10/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.51M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.47M 0.47M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.04M
Maximum Profit (Gold): $58.65M $72.24M n/a $13.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $58.65M $72.24M n/a $13.59M
Max Profit / Current MCap: 0.974 0.853 n/a -0.121
Max Profit Per Share (Gold): $0.39 $0.48 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.39 $0.48 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $129.39 $182.03 n/a $52.64
FD Mkt. Cap / Silver Eq.: $1.72 $2.28 n/a $0.57
FD Mkt. Cap / Per Metal
as % Spot Price:
10.11% 13.77% n/a 3.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.