Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Project Generator
Rating & Risk: Login to view
Kootenay Silver Inc
www: www.kootenaygold.ca     email: info@kootenaysilver.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:KTN CAD
OTCMKTS:KOOYF USD

Description

Kootenay Silver Inc are a junior, project generator looking for silver with one mine in development in Mexico and exploration properties. They have a market capitalisation of ~C$33.42M which is a fall of roughly 37% over the last twelve months. As of 06/30/2017 they have no debt and ~C$3.87M cash. They have 175M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $52.94M $33.42M 04/30/2017 $-19.53M
Total Assets: $54.45M $58.30M 06/30/2017 $3.85M
Total Liabilities: $0.99M $1.10M 06/30/2017 $0.11M
Current Assets: $6.92M $4.41M 06/30/2017 $-2.51M
Current Liabilities: $0.75M $0.99M 06/30/2017 $0.24M
Total Debt: $0.00M $0.00M 06/30/2017 $0.00M
Cash: $3.52M $3.87M 06/30/2017 $0.35M
Enterprise Value: $49.42M $29.55M 12/08/1970 $-19.87M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/30/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/30/2017 0.00%
Misc 04/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 174,000,000 174,700,000 06/30/2017 700,000
Shares (FD): 245,000,000 245,000,000 04/30/2017 0
Insider Ownership: n/a 33% 04/30/2017 33%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2022 04/30/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/30/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/30/2017 0
Initial CapEx (Outstanding): n/a n/a 04/30/2017 n/a
Funding Option: n/a n/a 04/30/2017 n/a
Documentation: none none 04/30/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/30/2017 0.00M
Measured & Indicated: n/a n/a 04/30/2017 0.00M
Inferred: n/a n/a 04/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/30/2017 0.00M
Measured & Indicated: n/a n/a 04/30/2017 0.00M
Inferred: n/a n/a 04/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/30/2017 $0.00
Extra Operating Cost: n/a n/a 04/30/2017 $0.00
Average Grade: n/a n/a 04/30/2017 n/a
Recovery Rate: n/a n/a 04/30/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/30/2017 0.00M
Annual Production: n/a n/a 04/30/2017 n/a
Cash Cost: n/a n/a 04/30/2017 n/a
Extra Operating Cost: n/a n/a 04/30/2017 n/a
SILVER 04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/30/2017 0.00M
Measured & Indicated: n/a n/a 04/30/2017 0.00M
Inferred: n/a n/a 04/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/30/2017 0.00M
Measured & Indicated: n/a n/a 04/30/2017 0.00M
Inferred: n/a n/a 04/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/30/2017 $0.00
Extra Operating Cost: n/a n/a 04/30/2017 $0.00
Average Grade: n/a n/a 04/30/2017 n/a
Recovery Rate: n/a n/a 04/30/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/30/2017 0.00M
Annual Production: n/a n/a 04/30/2017 n/a
Cash Cost: n/a n/a 04/30/2017 n/a
Extra Operating Cost: n/a n/a 04/30/2017 n/a

Property

Last Analysis Data  (04/30/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Parral, Mexico La Cigarra - Original Lease 100% 300 Open Pit show
They released their first 43-101 resource estimate at 50 million oz (75 gpt) M&I. They are now fast tracking the mine into production, with a pre-feasibility study due in Q1 2014.
Exploration Bc, Canada Connor Creek 100% n/a n/a n/a
Exploration British Columbia, Canada Copley 100% n/a n/a n/a
Exploration Bc, Canada Deer Creek 100% n/a n/a n/a
Exploration Bc, Canada Iron Range 100% n/a n/a n/a
Exploration British Columbia, Canada Jumping Josephine 40% n/a n/a show
1 of their JV properties.
Exploration Bc, Canada Rosetta Stone 100% n/a n/a n/a
Exploration Otaez, Mexico El Reventon 35% n/a n/a show
JV with Focus Ventures.
Exploration Mexico La Cigarra - Added Lease 60% (guess) 32,000 Open Pit show
They will likely double the size of the deposit, but it will not all be theirs.
Exploration Mexico, Mexico La Negra 100% (guess) n/a Open Pit show
New discovery. 25 phase 1 holes. Excellent results.

Appears to be a large mine.
Exploration Sonora, Mexico Promontorio 25% n/a Open Pit show
JV with Pan American Silver.

Getting close for a PEA. 47 million oz of silver and growing.

Likely to reach 60 million.

Also, 400 million lbs of lead and 500 million lbs of zinc.
Exploration Sonora, Mexico Santa Lucia 100% n/a n/a n/a
Exploration Choix, Mexico Sierra Rosario 49% n/a n/a n/a
Total Land Package Size (ha): 32,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Parral, Mexico La Cigarra - Original Lease 100% 300 Open Pit show
They released their first 43-101 resource estimate at 50 million oz (75 gpt) M&I. They are now fast tracking the mine into production, with a pre-feasibility study due in Q1 2014.
Exploration Bc, Canada Connor Creek 100% n/a n/a n/a
Exploration British Columbia, Canada Copley 100% n/a n/a n/a
Exploration Bc, Canada Deer Creek 100% n/a n/a n/a
Exploration Bc, Canada Iron Range 100% n/a n/a n/a
Exploration British Columbia, Canada Jumping Josephine 40% n/a n/a show
1 of their JV properties.
Exploration Bc, Canada Rosetta Stone 100% n/a n/a n/a
Exploration Otaez, Mexico El Reventon 35% n/a n/a show
JV with Focus Ventures.
Exploration Mexico La Cigarra - Added Lease 60% (guess) 32,000 Open Pit show
They will likely double the size of the deposit, but it will not all be theirs.
Exploration Mexico, Mexico La Negra 100% (guess) n/a Open Pit show
New discovery. 25 phase 1 holes. Excellent results.

Appears to be a large mine.
Exploration Sonora, Mexico Promontorio 25% n/a Open Pit show
JV with Pan American Silver.

Getting close for a PEA. 47 million oz of silver and growing.

Likely to reach 60 million.

Also, 400 million lbs of lead and 500 million lbs of zinc.
Exploration Sonora, Mexico Santa Lucia 100% n/a n/a n/a
Exploration Choix, Mexico Sierra Rosario 49% n/a n/a n/a
Total Land Package Size (ha): 32,300  

Profitability (by resource)

Proven &
Probable
04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.