Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Project Generator
Rating & Risk: Login to view
Kootenay Silver Inc
www: www.kootenaygold.ca     email: info@kootenaysilver.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:KTN 05/23/2017 CAD 0.285 -0.005 0.600 - 0.270 140,884
OTCMKTS:KOOYF 05/23/2017 USD 0.2060 -0.0090 0.4600 - 0.2000 16,497
Alert me when stock is updated

Description

Kootenay Silver Inc are a junior, project generator looking for silver with one mine in development in Mexico and exploration properties. They have a market capitalisation of ~C$51.9M which is a fall of roughly 2% over the last three weeks. As of 04/30/2017 they have no debt and ~C$3.57M cash. They have 174M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 04/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $52.94M $51.90M 04/30/2017 $-1.04M
Total Assets: $54.45M $55.25M 04/30/2017 $0.81M
Total Liabilities: $0.99M $1.00M 04/30/2017 $0.01M
Current Assets: $6.92M $7.02M 04/30/2017 $0.10M
Current Liabilities: $0.75M $0.77M 04/30/2017 $0.01M
Total Debt: $0.00M $0.00M 04/30/2017 $0.00M
Cash: $3.52M $3.57M 04/30/2017 $0.05M
Enterprise Value: $49.42M $48.33M 07/14/1971 $-1.09M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 04/30/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/30/2017 0.00%
Misc 04/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.216 $0.212 16:05 on 05/23/2017 $0.00
Shares Outstanding: 174,000,000 174,000,000 04/30/2017 0
Shares Fully Diluted: 245,000,000 245,000,000 04/30/2017 0
Insider Ownership: n/a 33% 04/30/2017 33%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2022 04/30/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/30/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/30/2017 0
Initial CapEx (Outstanding): n/a n/a 04/30/2017 n/a
Funding Option: n/a n/a 04/30/2017 n/a
Documentation: none none 04/30/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/30/2017 0.00M
Measured & Indicated: n/a n/a 04/30/2017 0.00M
Inferred: n/a n/a 04/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/30/2017 0.00M
Measured & Indicated: n/a n/a 04/30/2017 0.00M
Inferred: n/a n/a 04/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/30/2017 $0.00
Extra Operating Cost: n/a n/a 04/30/2017 $0.00
Average Grade: n/a n/a 04/30/2017 n/a
Recovery Rate: n/a n/a 04/30/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/30/2017 0.00M
Annual Production: n/a n/a 04/30/2017 n/a
Cash Cost: n/a n/a 04/30/2017 n/a
Extra Operating Cost: n/a n/a 04/30/2017 n/a
SILVER 04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/30/2017 0.00M
Measured & Indicated: n/a n/a 04/30/2017 0.00M
Inferred: n/a n/a 04/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/30/2017 0.00M
Measured & Indicated: n/a n/a 04/30/2017 0.00M
Inferred: n/a n/a 04/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/30/2017 $0.00
Extra Operating Cost: n/a n/a 04/30/2017 $0.00
Average Grade: n/a n/a 04/30/2017 n/a
Recovery Rate: n/a n/a 04/30/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/30/2017 0.00M
Annual Production: n/a n/a 04/30/2017 n/a
Cash Cost: n/a n/a 04/30/2017 n/a
Extra Operating Cost: n/a n/a 04/30/2017 n/a

Property

Last Analysis Data  (04/30/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Parral, Mexico La Cigarra - Original Lease 100% 300 Open Pit show
They released their first 43-101 resource estimate at 50 million oz (75 gpt) M&I. They are now fast tracking the mine into production, with a pre-feasibility study due in Q1 2014.
Exploration Bc, Canada Connor Creek 100% n/a n/a n/a
Exploration British Columbia, Canada Copley 100% n/a n/a n/a
Exploration Bc, Canada Deer Creek 100% n/a n/a n/a
Exploration Bc, Canada Iron Range 100% n/a n/a n/a
Exploration British Columbia, Canada Jumping Josephine 40% n/a n/a show
1 of their JV properties.
Exploration Bc, Canada Rosetta Stone 100% n/a n/a n/a
Exploration Otaez, Mexico El Reventon 35% n/a n/a show
JV with Focus Ventures.
Exploration Mexico La Cigarra - Added Lease 60% (guess) 32,000 Open Pit show
They will likely double the size of the deposit, but it will not all be theirs.
Exploration Mexico, Mexico La Negra 100% (guess) n/a Open Pit show
New discovery. 25 phase 1 holes. Excellent results.

Appears to be a large mine.
Exploration Sonora, Mexico Promontorio 25% n/a Open Pit show
JV with Pan American Silver.

Getting close for a PEA. 47 million oz of silver and growing.

Likely to reach 60 million.

Also, 400 million lbs of lead and 500 million lbs of zinc.
Exploration Sonora, Mexico Santa Lucia 100% n/a n/a n/a
Exploration Choix, Mexico Sierra Rosario 49% n/a n/a n/a
Total Land Package Size (ha): 32,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Parral, Mexico La Cigarra - Original Lease 100% 300 Open Pit show
They released their first 43-101 resource estimate at 50 million oz (75 gpt) M&I. They are now fast tracking the mine into production, with a pre-feasibility study due in Q1 2014.
Exploration Bc, Canada Connor Creek 100% n/a n/a n/a
Exploration British Columbia, Canada Copley 100% n/a n/a n/a
Exploration Bc, Canada Deer Creek 100% n/a n/a n/a
Exploration Bc, Canada Iron Range 100% n/a n/a n/a
Exploration British Columbia, Canada Jumping Josephine 40% n/a n/a show
1 of their JV properties.
Exploration Bc, Canada Rosetta Stone 100% n/a n/a n/a
Exploration Otaez, Mexico El Reventon 35% n/a n/a show
JV with Focus Ventures.
Exploration Mexico La Cigarra - Added Lease 60% (guess) 32,000 Open Pit show
They will likely double the size of the deposit, but it will not all be theirs.
Exploration Mexico, Mexico La Negra 100% (guess) n/a Open Pit show
New discovery. 25 phase 1 holes. Excellent results.

Appears to be a large mine.
Exploration Sonora, Mexico Promontorio 25% n/a Open Pit show
JV with Pan American Silver.

Getting close for a PEA. 47 million oz of silver and growing.

Likely to reach 60 million.

Also, 400 million lbs of lead and 500 million lbs of zinc.
Exploration Sonora, Mexico Santa Lucia 100% n/a n/a n/a
Exploration Choix, Mexico Sierra Rosario 49% n/a n/a n/a
Total Land Package Size (ha): 32,300  

Profitability (by resource)

Proven &
Probable
04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×