Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Klondike Silver Corp
www: www.klondikesilver.com     email: info@klondikesilver.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:KS CAD
OTCMKTS:KLSVF USD

Description

Klondike Silver Corp are a silver focused junior, late stage development company with five exploration properties in Canada and Mexico. They have approximately 5Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$9.19M which is a fall of roughly 9% over the last three months. As of 06/16/2018 they have no debt and ~C$0.39M cash. They have 132M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/16/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $10.11M $9.19M 06/16/2018 $-0.92M
Total Assets: $8.57M $8.57M 06/16/2018 $0.00M
Total Liabilities: $0.43M $0.43M 06/16/2018 $0.00M
Current Assets: $0.39M $0.39M 06/16/2018 $0.00M
Current Liabilities: $0.35M $0.35M 06/16/2018 $0.00M
Total Debt: $0.00M $0.00M 06/16/2018 $0.00M
Cash: $0.39M $0.39M 06/16/2018 $0.00M
Enterprise Value: $9.72M $8.80M 04/12/1970 $-0.92M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/16/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/16/2018 0.00%
Misc 06/16/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 132,000,000 132,000,000 06/16/2018 0
Shares (FD): 236,000,000 236,000,000 06/16/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 06/16/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/16/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/16/2018 0
Initial CapEx (Outstanding): n/a n/a 06/16/2018 n/a
Funding Option: n/a n/a 06/16/2018 n/a
Documentation: none none 06/16/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/16/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/16/2018 0.00M
Measured & Indicated: n/a n/a 06/16/2018 0.00M
Inferred: n/a n/a 06/16/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/16/2018 0.00M
Measured & Indicated: n/a n/a 06/16/2018 0.00M
Inferred: n/a n/a 06/16/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/16/2018 $0.00
Extra Operating Cost: n/a n/a 06/16/2018 $0.00
Average Grade: n/a n/a 06/16/2018 n/a
Recovery Rate: n/a n/a 06/16/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/16/2018 0.00M
Annual Production: n/a n/a 06/16/2018 n/a
Cash Cost: n/a n/a 06/16/2018 n/a
Extra Operating Cost: n/a n/a 06/16/2018 n/a
SILVER 06/16/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/16/2018 0.00M
Measured & Indicated: 0.00M 0.00M 06/16/2018 0.00M
Inferred: 5.00M 5.00M 06/16/2018 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/16/2018 0.00M
Measured & Indicated: 0.00M 0.00M 06/16/2018 0.00M
Inferred: 2.25M 2.25M 06/16/2018 0.00M
Reserves & Resources: 2.25M 2.25M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/16/2018 $0.00
Extra Operating Cost: n/a n/a 06/16/2018 $0.00
Average Grade: 200.00 g/t 200.00 g/t 06/16/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/16/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 06/16/2018 0.00M
Annual Production: 500,000oz. 500,000oz. 06/16/2018 0oz.
Cash Cost: $11 $11 06/16/2018 $0
Extra Operating Cost: $7 $7 06/16/2018 $0

Property

Last Analysis Data  (06/16/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Sandon, Canada Cody Creek 25% n/a n/a show
JV deal with Victory in 2013.
Exploration Canada Connaught 50% n/a n/a n/a
Exploration Timiskaming Region, Ontario, Canada Gowganda 100% n/a n/a n/a
Exploration British Columbia, Canada Sandon - Slocom Camp 100% (guess) 16,000 n/a show
Old mining camp, with about a 25 past producing mines.

They own 80% on 60,000 acres.

significant exploration potential.

Currently focusing on 2 past producing mines.
Exploration Mexico Mexico 0% n/a n/a n/a
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Sandon, Canada Cody Creek 25% n/a n/a show
JV deal with Victory in 2013.
Exploration Canada Connaught 50% n/a n/a n/a
Exploration Timiskaming Region, Ontario, Canada Gowganda 100% n/a n/a n/a
Exploration British Columbia, Canada Sandon - Slocom Camp 100% (guess) 16,000 n/a show
Old mining camp, with about a 25 past producing mines.

Significant exploration potential.

Currently focusing on 2 past producing mines.
Exploration Mexico Mexico 0% n/a n/a n/a
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable
06/16/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/16/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
06/16/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 5.00M 5.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 2.25M 2.25M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-2.30M $-5.84M n/a $-3.54M
Total Maximum Profit: $-2.30M $-5.84M n/a $-3.54M
Max Profit / Current MCap: n/a n/a n/a -0.408
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.01 $-0.02 n/a $-0.02
Total Max Profit Per Share: $-0.01 $-0.02 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $347.56 $344.78 n/a $-2.78
FD Mkt. Cap / Silver Eq.: $4.50 $4.09 n/a $-0.41
FD Mkt. Cap / Per Metal
as % Spot Price:
27.18% 28.60% n/a 1.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.