Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Kirkland Lake Gold Ltd
www: klgold.com     email: info@klgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:KL USD
TSE:KL CAD

Description

Kirkland Lake Gold Ltd are a gold focused major with seven producing mines in Australia and Canada, three mines in development in Australia and Canada and four exploration properties. Currently they produce roughly 950koz. of gold per year. They have approximately 18Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6635.99M which is a rise of roughly 63% over the last eight months. As of 08/28/2018 they have no debt and ~C$265.84M cash. They have 211M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/28/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $4,080.10M $6,635.99M 08/28/2018 $2,555.89M
Total Assets: $1,480.44M $1,422.81M 08/28/2018 $-57.63M
Total Liabilities: $340.50M $327.25M 08/28/2018 $-13.26M
Current Assets: $344.40M $330.99M 08/28/2018 $-13.41M
Current Liabilities: $126.23M $121.31M 08/28/2018 $-4.91M
Total Debt: $0.00M $0.00M 08/28/2018 $0.00M
Cash: $276.61M $265.84M 08/28/2018 $-10.77M
Enterprise Value: $3,803.49M $6,370.15M 11/11/2171 $2,566.66M
Cash Flow: $148.72M $280.90M never $132.17M
Cash Flow Multiple: 27.43 23.62 never -3.81
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/28/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/28/2018 0.00%
Misc 08/28/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 211,000,000 211,000,000 08/28/2018 0
Shares (FD): 212,000,000 212,000,000 08/28/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/28/2018 n/a
Production (Gold Eq Oz.): (guess) 
600,000
(guess) 
950,000
02/21/2019 350,000
Production (Silver Eq Oz.): (guess) 
49,046,843
(guess) 
80,908,969
02/21/2019 31,862,126
Initial CapEx (Outstanding): n/a n/a 08/28/2018 n/a
Funding Option: n/a n/a 08/28/2018 n/a
Documentation: none PRODUCER 02/21/2019 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 08/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 4.50M 4.50M 08/28/2018 0.00M
Measured & Indicated: 11.00M 11.00M 08/28/2018 0.00M
Inferred: 7.00M 7.00M 08/28/2018 0.00M
Reserves & Resources: 18.00M 18.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.05M 4.05M 08/28/2018 0.00M
Measured & Indicated: 8.73M 8.73M 08/28/2018 0.00M
Inferred: 3.15M 3.15M 08/28/2018 0.00M
Reserves & Resources: 11.88M 11.88M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
600,000oz.
(guess) 
950,000oz.
02/21/2019 350,000oz.
Cash Cost: $500 $500 08/28/2018 $0.00
Extra Operating Cost: $350 $350 08/28/2018 $0.00
Average Grade: 7.00 g/t 7.00 g/t 08/28/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/21/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 08/28/2018 0.00M
Annual Production: 900,000oz. 1,000,000oz. 02/21/2019 100,000oz.
Cash Cost: $650 $650 08/28/2018 $0
Extra Operating Cost: $350 $350 08/28/2018 $0
SILVER 08/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/28/2018 0.00M
Measured & Indicated: n/a n/a 08/28/2018 0.00M
Inferred: n/a n/a 08/28/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/28/2018 0.00M
Measured & Indicated: n/a n/a 08/28/2018 0.00M
Inferred: n/a n/a 08/28/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/28/2018 $0.00
Extra Operating Cost: n/a n/a 08/28/2018 $0.00
Average Grade: n/a n/a 08/28/2018 n/a
Recovery Rate: n/a n/a 08/28/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/28/2018 0.00M
Annual Production: n/a n/a 08/28/2018 n/a
Cash Cost: n/a n/a 08/28/2018 n/a
Extra Operating Cost: n/a n/a 08/28/2018 n/a

Property

Last Analysis Data  (08/28/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Australia Cosmo 100% n/a Open Pit show
Currently producing 100,000 oz.
Production Bendigo, Australia Fosterville 100% n/a Open Pit show
Currently producing 100,000 oz
Production Stawell, Australia Stawell 100% n/a n/a show
Currently producing 30,000 oz
Production Timmins, Canada Hislop 100% 1 n/a n/a
Production Matheson, Canada Holloway 100% n/a n/a n/a
Production Kirland Lake, Canada Kirkland Lake 100% 5,000 Underground n/a
Production Ontario, Canada Macassa 100% (guess) n/a Underground show
5 million oz deposit
High grade 15 gpt
200,000 oz per year
Development Australia Burnside 100% (guess) n/a n/a show
900,000 oz resource
Development Matheson, Canada Holt 100% n/a n/a n/a
Development Taylor, Canada Taylor 100% n/a n/a n/a
Exploration Darwin, Australia Maud Creek 100% n/a n/a show
1.2 million oz resource
Exploration Pine Creek, Australia Union Reefs 100% n/a n/a show
500,000 oz resource
Exploration Timmins, Canada Aquarius 100% n/a n/a n/a
Exploration Timmins, Canada Clavos 100% n/a n/a n/a
Total Land Package Size (ha): 5,001  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Australia Cosmo 100% n/a Open Pit show
Currently producing 100,000 oz.
Production Bendigo, Australia Fosterville 100% n/a Open Pit show
Currently producing 100,000 oz
Production Stawell, Australia Stawell 100% n/a n/a show
Currently producing 30,000 oz
Production Timmins, Canada Hislop 100% 1 n/a n/a
Production Matheson, Canada Holloway 100% n/a n/a n/a
Production Kirland Lake, Canada Kirkland Lake 100% 5,000 Underground n/a
Production Ontario, Canada Macassa 100% (guess) n/a Underground show
5 million oz deposit
High grade 15 gpt
200,000 oz per year
Development Australia Burnside 100% (guess) n/a n/a show
900,000 oz resource
Development Matheson, Canada Holt 100% n/a n/a n/a
Development Taylor, Canada Taylor 100% n/a n/a n/a
Exploration Darwin, Australia Maud Creek 100% n/a n/a show
1.2 million oz resource
Exploration Pine Creek, Australia Union Reefs 100% n/a n/a show
500,000 oz resource
Exploration Timmins, Canada Aquarius 100% n/a n/a n/a
Exploration Timmins, Canada Clavos 100% n/a n/a n/a
Total Land Package Size (ha): 5,001  

Profitability (by resource)

Proven &
Probable
08/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.05M 4.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.86M
Maximum Profit (Gold): $2,007.75M $2,395.01M n/a $387.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,007.75M $2,395.01M n/a $387.26M
Max Profit / Current MCap: 0.492 0.361 n/a -0.131
Max Profit Per Share (Gold): $9.47 $11.30 n/a $1.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.47 $11.30 n/a $1.83
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,007.43 $1,638.52 n/a $631.08
FD Mkt. Cap / Silver Eq.: $12.32 $19.24 n/a $6.91
FD Mkt. Cap / Per Metal
as % Spot Price:
83.67% 128.77% n/a 45.11%
Measured &
Indicated
08/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 37.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.73M 8.73M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 29.88M
Maximum Profit (Gold): $4,327.81M $5,162.57M n/a $834.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,327.81M $5,162.57M n/a $834.76M
Max Profit / Current MCap: 1.061 0.778 n/a -0.283
Max Profit Per Share (Gold): $20.41 $24.35 n/a $3.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $20.41 $24.35 n/a $3.94
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $467.37 $760.14 n/a $292.77
FD Mkt. Cap / Silver Eq.: $5.72 $8.93 n/a $3.21
FD Mkt. Cap / Per Metal
as % Spot Price:
38.81% 59.74% n/a 20.93%

Reserves &
Resources
08/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 18.00M 18.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 61.61M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.88M 11.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 40.66M
Maximum Profit (Gold): $5,889.39M $7,025.36M n/a $1,135.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,889.39M $7,025.36M n/a $1,135.97M
Max Profit / Current MCap: 1.443 1.059 n/a -0.385
Max Profit Per Share (Gold): $27.78 $33.14 n/a $5.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $27.78 $33.14 n/a $5.36
Total Free Profit Per Share: $3.08 $0.00 n/a $-3.08
FD Mkt. Cap / Gold Eq.: $343.44 $558.59 n/a $215.14
FD Mkt. Cap / Silver Eq.: $4.20 $6.56 n/a $2.36
FD Mkt. Cap / Per Metal
as % Spot Price:
28.52% 43.90% n/a 15.38%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.