Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Kingsgate Consolidated Ltd.
www: www.kingsgate.com.au     email: info@kingsgate.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:KCN 05/25/2017 AUD 0.20 -0.01 0.35 - 0.13 421,782
OTCMKTS:KSKGY 05/24/2017 USD 0.2000 0.0000 0.4900 - 0.0100 0
Alert me when stock is updated

Description

Kingsgate Consolidated Ltd. are a silver focused junior, late stage development company with one mine in development in Chile. They have approximately 85Moz. of silver in the reserves and resources category of which 70Moz. are in the measured and indicated category. They have a market capitalisation of ~$32.93M which is a fall of roughly 11% over the last five months. As of 12/16/2016 they have no debt and ~$10M cash. They have 223M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 12/16/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $37.19M $32.93M 12/16/2016 $-4.26M
Total Assets: $184.00M $184.00M 12/16/2016 $0.00M
Total Liabilities: $45.00M $45.00M 12/16/2016 $0.00M
Current Assets: $51.00M $51.00M 12/16/2016 $0.00M
Current Liabilities: $45.00M $45.00M 12/16/2016 $0.00M
Total Debt: $0.00M $0.00M 12/16/2016 $0.00M
Cash: $10.00M $10.00M 12/16/2016 $0.00M
Enterprise Value: $27.19M $22.93M 09/23/1970 $-4.26M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 12/16/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/16/2016 0.00%
Misc 12/16/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.165 $0.146 02:05 on 05/25/2017 $-0.02
Shares Outstanding: 223,000,000 223,000,000 12/16/2016 0
Shares Fully Diluted: 226,000,000 226,000,000 12/16/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/16/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/16/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/16/2016 0
Initial CapEx (Outstanding): n/a n/a 12/16/2016 n/a
Funding Option: n/a n/a 12/16/2016 n/a
Documentation: none PFS 12/16/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/16/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/16/2016 0.00M
Measured & Indicated: n/a n/a 12/16/2016 0.00M
Inferred: n/a n/a 12/16/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/16/2016 0.00M
Measured & Indicated: n/a n/a 12/16/2016 0.00M
Inferred: n/a n/a 12/16/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/16/2016 $0.00
Extra Operating Cost: n/a n/a 12/16/2016 $0.00
Average Grade: n/a n/a 12/16/2016 n/a
Recovery Rate: n/a n/a 12/16/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/16/2016 0.00M
Annual Production: n/a n/a 12/16/2016 n/a
Cash Cost: n/a n/a 12/16/2016 n/a
Extra Operating Cost: n/a n/a 12/16/2016 n/a
SILVER 12/16/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 45.00M 45.00M 12/16/2016 0.00M
Measured & Indicated: 70.00M 70.00M 12/16/2016 0.00M
Inferred: 15.00M 15.00M 12/16/2016 0.00M
Reserves & Resources: 85.00M 85.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 33.75M 33.75M 12/16/2016 0.00M
Measured & Indicated: 48.75M 48.75M 12/16/2016 0.00M
Inferred: 5.63M 5.63M 12/16/2016 0.00M
Reserves & Resources: 54.38M 54.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/16/2016 $0.00
Extra Operating Cost: n/a n/a 12/16/2016 $0.00
Average Grade: 70.00 g/t 70.00 g/t 12/16/2016 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/16/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 7.00M 7.00M 12/16/2016 0.00M
Annual Production: 2,500,000oz. 2,500,000oz. 12/16/2016 0oz.
Cash Cost: $13 $13 12/16/2016 $0
Extra Operating Cost: $7 $7 12/16/2016 $0

Property

Last Analysis Data  (12/16/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Copiapo, Chile Nueva Esperanza 96% 4,500 Open Pit show
85 million oz silver resource at 70 gpt.
Total Land Package Size (ha): 4,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Copiapo, Chile Nueva Esperanza 96% 4,500 Open Pit show
85 million oz silver resource at 70 gpt.
Total Land Package Size (ha): 4,500  

Profitability (by resource)

Proven &
Probable
12/16/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 45.00M 45.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 33.75M 33.75M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-92.85M $-67.57M n/a $25.28M
Total Maximum Profit: $-92.85M $-67.57M n/a $25.28M
Max Profit / Current MCap: n/a n/a n/a 0.445
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.41 $-0.30 n/a $0.11
Total Max Profit Per Share: $-0.41 $-0.30 n/a $0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $77.81 $71.52 n/a $-6.29
FD Mkt. Cap / Silver Eq.: $1.10 $0.98 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
6.86% 5.69% n/a -1.16%
Measured &
Indicated
12/16/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 48.75M 48.75M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-134.11M $-97.60M n/a $36.51M
Total Maximum Profit: $-134.11M $-97.60M n/a $36.51M
Max Profit / Current MCap: n/a n/a n/a 0.642
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.59 $-0.43 n/a $0.16
Total Max Profit Per Share: $-0.59 $-0.43 n/a $0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $53.87 $49.51 n/a $-4.36
FD Mkt. Cap / Silver Eq.: $0.76 $0.68 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
4.75% 3.94% n/a -0.81%

Reserves &
Resources
12/16/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 85.00M 85.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 54.38M 54.38M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-149.59M $-108.86M n/a $40.73M
Total Maximum Profit: $-149.59M $-108.86M n/a $40.73M
Max Profit / Current MCap: n/a n/a n/a 0.716
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.66 $-0.48 n/a $0.18
Total Max Profit Per Share: $-0.66 $-0.48 n/a $0.18
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $48.30 $44.39 n/a $-3.91
FD Mkt. Cap / Silver Eq.: $0.68 $0.61 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
4.26% 3.53% n/a -0.72%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×