Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Kingsgate Consolidated Ltd.
www: www.kingsgate.com.au     email: info@kingsgate.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:KCN AUD
OTCMKTS:KSKGY USD

Description

Kingsgate Consolidated Ltd. are a silver focused junior, late stage development company with one mine in development in Chile. They have approximately 85Moz. of silver in the reserves and resources category of which 70Moz. are in the measured and indicated category. They have a market capitalisation of ~$42.99M which is a fall of roughly 40% over the last seven months. As of 12/17/2017 they have no debt and ~$10M cash. They have 223M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $71.49M $42.99M 12/17/2017 $-28.50M
Total Assets: $184.00M $184.00M 12/17/2017 $0.00M
Total Liabilities: $45.00M $45.00M 12/17/2017 $0.00M
Current Assets: $51.00M $51.00M 12/17/2017 $0.00M
Current Liabilities: $45.00M $45.00M 12/17/2017 $0.00M
Total Debt: $0.00M $0.00M 12/17/2017 $0.00M
Cash: $10.00M $10.00M 12/17/2017 $0.00M
Enterprise Value: $61.49M $32.99M 01/17/1971 $-28.50M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/17/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/17/2017 0.00%
Misc 12/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 223,000,000 223,000,000 12/17/2017 0
Shares (FD): 225,000,000 225,000,000 12/17/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2020 12/17/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/17/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/17/2017 0
Initial CapEx (Outstanding): $200.00M
279.78% of Mkt.Cap
$200.00M
465.25% of Mkt.Cap
12/17/2017 $0.00M
Funding Option: n/a n/a 12/17/2017 n/a
Documentation: none PFS 12/17/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: n/a n/a 12/17/2017 0.00M
Inferred: n/a n/a 12/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: n/a n/a 12/17/2017 0.00M
Inferred: n/a n/a 12/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/17/2017 $0.00
Extra Operating Cost: n/a n/a 12/17/2017 $0.00
Average Grade: n/a n/a 12/17/2017 n/a
Recovery Rate: n/a n/a 12/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/17/2017 0.00M
Annual Production: n/a n/a 12/17/2017 n/a
Cash Cost: n/a n/a 12/17/2017 n/a
Extra Operating Cost: n/a n/a 12/17/2017 n/a
SILVER 12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 45.00M 45.00M 12/17/2017 0.00M
Measured & Indicated: 70.00M 70.00M 12/17/2017 0.00M
Inferred: 15.00M 15.00M 12/17/2017 0.00M
Reserves & Resources: 85.00M 85.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 33.75M 33.75M 12/17/2017 0.00M
Measured & Indicated: 48.75M 48.75M 12/17/2017 0.00M
Inferred: 5.63M 5.63M 12/17/2017 0.00M
Reserves & Resources: 54.38M 54.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/17/2017 $0.00
Extra Operating Cost: n/a n/a 12/17/2017 $0.00
Average Grade: 70.00 g/t 70.00 g/t 12/17/2017 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 12/17/2017 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 12/17/2017 0oz.
Cash Cost: $12 $12 12/17/2017 $0
Extra Operating Cost: $7 $7 12/17/2017 $0

Property

Last Analysis Data  (12/17/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Copiapo, Chile Nueva Esperanza 96% 4,500 Open Pit show
85 million oz silver resource at 70 gpt.
Total Land Package Size (ha): 4,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Copiapo, Chile Nueva Esperanza 96% 4,500 Open Pit show
85 million oz silver resource at 70 gpt.
Total Land Package Size (ha): 4,500  

Profitability (by resource)

Proven &
Probable
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 45.00M 45.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 33.75M 33.75M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-69.46M $-88.12M n/a $-18.66M
Total Maximum Profit: $-69.46M $-88.12M n/a $-18.66M
Max Profit / Current MCap: n/a n/a n/a -1.078
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.31 $-0.39 n/a $-0.08
Total Max Profit Per Share: $-0.31 $-0.39 n/a $-0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $165.53 $101.97 n/a $-63.56
FD Mkt. Cap / Silver Eq.: $2.12 $1.27 n/a $-0.84
FD Mkt. Cap / Per Metal
as % Spot Price:
13.19% 8.34% n/a -4.85%
Measured &
Indicated
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 48.75M 48.75M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-100.33M $-127.29M n/a $-26.96M
Total Maximum Profit: $-100.33M $-127.29M n/a $-26.96M
Max Profit / Current MCap: n/a n/a n/a -1.558
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.45 $-0.57 n/a $-0.12
Total Max Profit Per Share: $-0.45 $-0.57 n/a $-0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $114.60 $70.60 n/a $-44.00
FD Mkt. Cap / Silver Eq.: $1.47 $0.88 n/a $-0.58
FD Mkt. Cap / Per Metal
as % Spot Price:
9.13% 5.77% n/a -3.36%

Reserves &
Resources
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 85.00M 85.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 54.38M 54.38M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-111.90M $-141.97M n/a $-30.07M
Total Maximum Profit: $-111.90M $-141.97M n/a $-30.07M
Max Profit / Current MCap: n/a n/a n/a -1.737
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.50 $-0.63 n/a $-0.13
Total Max Profit Per Share: $-0.50 $-0.63 n/a $-0.13
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $102.74 $63.29 n/a $-39.45
FD Mkt. Cap / Silver Eq.: $1.31 $0.79 n/a $-0.52
FD Mkt. Cap / Per Metal
as % Spot Price:
8.19% 5.18% n/a -3.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.