Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Kingsgate Consolidated Ltd.
www: www.kingsgate.com.au     email: info@kingsgate.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:KCN 01/18/2018 AUD 0.34
Alert me when stock is updated

Description

Kingsgate Consolidated Ltd. are a silver focused junior, late stage development company

Login to access Don's Summary

General Details

Financial 12/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $71.49M $60.43M 12/17/2017 $-11.06M
Total Assets: $184.00M $184.00M 12/17/2017 $0.00M
Total Liabilities: $45.00M $45.00M 12/17/2017 $0.00M
Current Assets: $51.00M $51.00M 12/17/2017 $0.00M
Current Liabilities: $45.00M $45.00M 12/17/2017 $0.00M
Total Debt: $0.00M $0.00M 12/17/2017 $0.00M
Cash: $10.00M $10.00M 12/17/2017 $0.00M
Enterprise Value: $61.49M $50.43M 08/07/1971 $-11.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 12/17/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/17/2017 0.00%
Misc 12/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.318 $0.269 23:01 on 01/18/2018 $-0.05
Shares Outstanding: 223,000,000 223,000,000 12/17/2017 0
Shares Fully Diluted: 225,000,000 225,000,000 12/17/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2020 12/17/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/17/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/17/2017 0
Initial CapEx (Outstanding): $200.00M
279.78% of Mkt.Cap
$200.00M
330.96% of Mkt.Cap
12/17/2017 $0.00M
Funding Option: n/a n/a 12/17/2017 n/a
Documentation: none PFS 12/17/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: n/a n/a 12/17/2017 0.00M
Inferred: n/a n/a 12/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: n/a n/a 12/17/2017 0.00M
Inferred: n/a n/a 12/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/17/2017 $0.00
Extra Operating Cost: n/a n/a 12/17/2017 $0.00
Average Grade: n/a n/a 12/17/2017 n/a
Recovery Rate: n/a n/a 12/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/17/2017 0.00M
Annual Production: n/a n/a 12/17/2017 n/a
Cash Cost: n/a n/a 12/17/2017 n/a
Extra Operating Cost: n/a n/a 12/17/2017 n/a
SILVER 12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 45.00M 45.00M 12/17/2017 0.00M
Measured & Indicated: 70.00M 70.00M 12/17/2017 0.00M
Inferred: 15.00M 15.00M 12/17/2017 0.00M
Reserves & Resources: 85.00M 85.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 33.75M 33.75M 12/17/2017 0.00M
Measured & Indicated: 48.75M 48.75M 12/17/2017 0.00M
Inferred: 5.63M 5.63M 12/17/2017 0.00M
Reserves & Resources: 54.38M 54.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/17/2017 $0.00
Extra Operating Cost: n/a n/a 12/17/2017 $0.00
Average Grade: 70.00 g/t 70.00 g/t 12/17/2017 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 12/17/2017 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 12/17/2017 0oz.
Cash Cost: $12 $12 12/17/2017 $0
Extra Operating Cost: $7 $7 12/17/2017 $0

Property

Last Analysis Data  (12/17/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Copiapo, Chile Nueva Esperanza 96% 4,500 Open Pit show
85 million oz silver resource at 70 gpt.
Total Land Package Size (ha): 4,500  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 45.00M 45.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 33.75M 33.75M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-69.46M $-46.78M n/a $22.68M
Total Maximum Profit: $-69.46M $-46.78M n/a $22.68M
Max Profit / Current MCap: n/a n/a n/a 0.198
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.31 $-0.21 n/a $0.10
Total Max Profit Per Share: $-0.31 $-0.21 n/a $0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $165.53 $140.09 n/a $-25.44
FD Mkt. Cap / Silver Eq.: $2.12 $1.79 n/a $-0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
13.19% 10.52% n/a -2.67%
Measured &
Indicated
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 48.75M 48.75M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-100.33M $-67.57M n/a $32.76M
Total Maximum Profit: $-100.33M $-67.57M n/a $32.76M
Max Profit / Current MCap: n/a n/a n/a 0.285
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.45 $-0.30 n/a $0.15
Total Max Profit Per Share: $-0.45 $-0.30 n/a $0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $114.60 $96.98 n/a $-17.62
FD Mkt. Cap / Silver Eq.: $1.47 $1.24 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
9.13% 7.28% n/a -1.85%

Reserves &
Resources
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 85.00M 85.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 54.38M 54.38M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-111.90M $-75.36M n/a $36.54M
Total Maximum Profit: $-111.90M $-75.36M n/a $36.54M
Max Profit / Current MCap: n/a n/a n/a 0.318
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.50 $-0.33 n/a $0.16
Total Max Profit Per Share: $-0.50 $-0.33 n/a $0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $102.74 $86.95 n/a $-15.79
FD Mkt. Cap / Silver Eq.: $1.31 $1.11 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
8.19% 6.53% n/a -1.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×