Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Integra Gold Corp
www: www.integragold.com     email: steve@integragold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:ICG 06/28/2017 CAD 0.970 0.020 1.160 - 0.520 2,940,000
OTCMKTS:ICGQF 06/28/2017 USD 0.7310 -0.0080 0.8700 - 0.3800 695,344
Alert me when stock is updated

Description

Integra Gold Corp are a gold focused junior near-term producer with two exploration properties in Canada. They have approximately 4.4Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$383.74M which is a rise of roughly 16% over the last five months. As of 03/31/2017 they have ~C$0M debt and ~C$25.63M cash. They have 486M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 02/12/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $329.95M $383.74M 02/12/2017 $53.79M
Total Assets: $115.79M $116.83M 03/31/2017 $1.04M
Total Liabilities: $17.83M $23.20M 03/31/2017 $5.37M
Current Assets: $49.41M $32.86M 03/31/2017 $-16.55M
Current Liabilities: $9.33M $13.73M 03/31/2017 $4.41M
Total Debt: $0.24M $0.18M 03/31/2017 $-0.06M
Cash: $43.48M $25.63M 03/31/2017 $-17.85M
Enterprise Value: $286.71M $358.28M 05/09/1981 $71.58M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 02/12/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/12/2017 0.00%
Misc 02/12/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.641 $0.745 16:06 on 06/28/2017 $0.10
Shares Outstanding: 485,000,000 486,270,000 03/31/2017 1,270,000
Shares Fully Diluted: 515,000,000 515,000,000 02/12/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2018 02/12/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/12/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/12/2017 0
Initial CapEx (Outstanding): $65.00M
19.7% of Mkt.Cap
$65.00M
16.94% of Mkt.Cap
02/12/2017 $0.00M
Funding Option: n/a (guess)  Issue stock 02/12/2017 n/a
Documentation: none PEA 02/12/2017 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 02/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/12/2017 0.00M
Measured & Indicated: 1.60M 1.60M 02/12/2017 0.00M
Inferred: 2.80M 2.80M 02/12/2017 0.00M
Reserves & Resources: 4.40M 4.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/12/2017 0.00M
Measured & Indicated: 1.22M 1.22M 02/12/2017 0.00M
Inferred: 1.33M 1.33M 02/12/2017 0.00M
Reserves & Resources: 2.55M 2.55M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/12/2017 $0.00
Extra Operating Cost: n/a n/a 02/12/2017 $0.00
Average Grade: 6.50 g/t 6.50 g/t 02/12/2017 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 02/12/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 02/12/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 02/12/2017 0oz.
Cash Cost: $600 $600 02/12/2017 $0
Extra Operating Cost: $400 $400 02/12/2017 $0
SILVER 02/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/12/2017 0.00M
Measured & Indicated: n/a n/a 02/12/2017 0.00M
Inferred: n/a n/a 02/12/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/12/2017 0.00M
Measured & Indicated: n/a n/a 02/12/2017 0.00M
Inferred: n/a n/a 02/12/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/12/2017 $0.00
Extra Operating Cost: n/a n/a 02/12/2017 $0.00
Average Grade: n/a n/a 02/12/2017 n/a
Recovery Rate: n/a n/a 02/12/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/12/2017 0.00M
Annual Production: n/a n/a 02/12/2017 n/a
Cash Cost: n/a n/a 02/12/2017 n/a
Extra Operating Cost: n/a n/a 02/12/2017 n/a

Property

Last Analysis Data  (02/12/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Val D'or, Qc, Canada Lamaque 100% 1,500 Both show
3 million oz deposit at 7 gpt. Still early exploration. Could grow in size.

Great location in Quebec.
Exploration Quebec, Canada Sigma 100% (guess) n/a Underground show
Historical million oz deposit. Underground mine.
Total Land Package Size (ha): 1,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Val D'or, Qc, Canada Lamaque 100% 1,500 Both show
3 million oz deposit at 7 gpt. Still early exploration. Could grow in size.

Great location in Quebec.
Exploration Quebec, Canada Sigma 100% (guess) n/a Underground show
Historical million oz deposit. Underground mine.
Total Land Package Size (ha): 1,500  

Profitability (by resource)

Proven &
Probable
02/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
02/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.22M 1.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.30M
Maximum Profit (Gold): $247.91M $257.49M n/a $9.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $247.91M $257.49M n/a $9.58M
Max Profit / Current MCap: 0.751 0.671 n/a -0.080
Max Profit Per Share (Gold): $0.48 $0.50 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.48 $0.50 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $271.34 $315.57 n/a $44.23
FD Mkt. Cap / Silver Eq.: $3.95 $4.22 n/a $0.27
FD Mkt. Cap / Per Metal
as % Spot Price:
22.01% 25.41% n/a 3.40%

Reserves &
Resources
02/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.40M 4.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.55M 2.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.28M
Maximum Profit (Gold): $519.07M $539.12M n/a $20.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $519.07M $539.12M n/a $20.05M
Max Profit / Current MCap: 1.573 1.405 n/a -0.168
Max Profit Per Share (Gold): $1.01 $1.05 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.01 $1.05 n/a $0.04
Total Free Profit Per Share: $0.17 $0.08 n/a $-0.09
FD Mkt. Cap / Gold Eq.: $129.60 $150.72 n/a $21.13
FD Mkt. Cap / Silver Eq.: $1.89 $2.02 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
10.51% 12.14% n/a 1.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×