Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Impact Silver Corp

www: www.impactsilver.com   email: inquiries@impactsilver.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:IPT CAD
OTCMKTS:ISVLF USD

Description

Impact Silver Corp are a silver focused junior, small producer with one producing mine in Mexico and three exploration properties. Currently they produce roughly 1,000koz. of silver per year. They have approximately 20Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$56.98M which is a rise of roughly 45% over the last four months. As of 12/30/2023 they have no debt and ~C$8.72M cash. They have 207M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/30/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $39.18M $56.98M 12/30/2023 $17.79M
Total Assets: $37.78M $36.32M 12/30/2023 $-1.45M
Total Liabilities: $4.91M $4.72M 12/30/2023 $-0.19M
Current Assets: $9.07M $8.72M 12/30/2023 $-0.35M
Current Liabilities: $4.91M $4.72M 12/30/2023 $-0.19M
Total Debt: $0.00M $0.00M 12/30/2023 $0.00M
Cash: $9.07M $8.72M 12/30/2023 $-0.35M
Enterprise Value: $30.12M $48.26M 07/13/1971 $18.14M
Cash Flow: $-1.31M $3.62M never $4.93M
Cash Flow Multiple: 0.00 15.74 never 15.74
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/30/2023 n/a
Misc 12/30/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 207,011,361 207,011,361 12/30/2023 0
Shares (FD): 253,000,000 253,000,000 12/30/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/30/2023 n/a
Production (Gold Eq Oz.): (guess) 
11,516		 (guess) 
11,970		 12/30/2023 454
Production (Silver Eq Oz.): (guess) 
1,000,000		 (guess) 
1,000,000		 12/30/2023 0
Initial CapEx (Outstanding): n/a n/a 12/30/2023 n/a
Funding Option: n/a n/a 12/30/2023 n/a
Documentation: none PRODUCER 12/30/2023 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 8 8 04/18/2023 0.00

Resource Data

GOLD 12/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/30/2023 0.00M
Measured & Indicated: n/a n/a 12/30/2023 0.00M
Inferred: n/a n/a 12/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/30/2023 0.00M
Measured & Indicated: n/a n/a 12/30/2023 0.00M
Inferred: n/a n/a 12/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/30/2023 $0.00
Extra Operating Cost: n/a n/a 12/30/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/30/2023 n/a
Open Pit (Avg): n/a n/a 12/30/2023 n/a
Recovery Rate: n/a n/a 12/30/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/30/2023 0.00M
Annual Production: n/a n/a 12/30/2023 n/a
Cash Cost: n/a n/a 12/30/2023 n/a
Extra Operating Cost: n/a n/a 12/30/2023 n/a
SILVER 12/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/30/2023 0.00M
Measured & Indicated: 10.00M 10.00M 12/30/2023 0.00M
Inferred: 10.00M 10.00M 12/30/2023 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/30/2023 0.00M
Measured & Indicated: 7.20M 7.20M 12/30/2023 0.00M
Inferred: 4.50M 4.50M 12/30/2023 0.00M
Reserves & Resources: 11.70M 11.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,000,000oz.		 (guess) 
1,000,000oz.		 12/30/2023 0oz.
Cash Cost: $15.00 $15.00 12/30/2023 $0.00
Extra Operating Cost: $10.00 $10.00 12/30/2023 $0.00
G
R
A
D
E		 Underground (Avg): 130.00 g/t 130.00 g/t 12/30/2023 n/a
Open Pit (Avg): n/a n/a 12/30/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/30/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 12/30/2023 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 12/30/2023 0oz.
Cash Cost: $15.00 $15.00 12/30/2023 $0.00
Extra Operating Cost: $10.00 $10.00 12/30/2023 $0.00

Property

Last Analysis Data  (12/30/2023)
Stage Name Owned Au Ag Cu Notes
Prod Zacualpan District 100% show
3 producing underground mines. Potential for several more.
Exp Capire District 100% show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exp Plomosas 100% show
Base metals (Zinc) mine.
Exp Zacatecas District 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Zacualpan District 100% show
3 producing underground mines. Potential for several more.
Exp Capire District 100% show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exp Plomosas 100% show
Base metals (Zinc) mine.
Exp Zacatecas District 100% n/a

Profitability (by resource)

Proven &
Probable		 12/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 7.20M 7.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-9.43M $26.06M n/a $35.50M
Total Maximum Profit: $-9.43M $26.06M n/a $35.50M
Max Profit / Current MCap: n/a 0.457 n/a 0.698
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.04 $0.10 n/a $0.14
Total Max Profit Per Share: $-0.04 $0.10 n/a $0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $472.57 $661.11 n/a $188.54
FD MCap / Silver Eq.: $5.44 $7.91 n/a $2.47
FD MCap / Per Metal
as % Spot Price:		 22.97% 27.65% n/a 4.68%

Reserves &
Resources		 12/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 11.70M 11.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-15.33M $42.35M n/a $57.68M
Total Maximum Profit: $-15.33M $42.35M n/a $57.68M
Max Profit / Current MCap: n/a 0.743 n/a 1.134
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.06 $0.17 n/a $0.23
Total Max Profit Per Share: $-0.06 $0.17 n/a $0.23
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $290.82 $406.84 n/a $116.02
FD MCap / Silver Eq.: $3.35 $4.87 n/a $1.52
FD MCap / Per Metal
as % Spot Price:		 14.14% 17.02% n/a 2.88%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×