Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Emerging Major
Rating & Risk: Login to view
IAMGOLD Corp
www: www.iamgold.com     email: info@iamgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:IAG USD
TSE:IMG CAD

Description

IAMGOLD Corp are a gold focused emerging major with six producing mines in Burkina Faso, Canada, Mali and Suriname, three mines in development in Canada, Ecuador and French Guiana and exploration properties. Currently they produce roughly 850koz. of gold per year. They have approximately 33Moz. of gold in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$2744.74M which is a rise of roughly 13% over the last eleven months. As of 08/10/2017 they have ~$899M debt and ~$775M cash. They have 465M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $2,432.52M $2,744.74M 08/10/2017 $312.22M
Total Assets: $3,848.00M $3,848.00M 08/10/2017 $0.00M
Total Liabilities: $1,600.20M $1,600.20M 08/10/2017 $0.00M
Current Assets: $1,428.20M $1,428.20M 08/10/2017 $0.00M
Current Liabilities: $708.20M $708.20M 08/10/2017 $0.00M
Total Debt: $899.30M $899.30M 08/10/2017 $0.00M
Cash: $775.00M $775.00M 08/10/2017 $0.00M
Enterprise Value: $2,556.82M $2,869.04M 11/30/2060 $312.22M
Cash Flow: $110.73M $69.62M never $-41.11M
Cash Flow Multiple: 21.97 39.43 never 17.46
Net Debt to
Cash Flow Ratio:
1.12 1.79 never 0.66
Finance within 1 year: 08/10/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/10/2017 0.00%
Misc 08/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 465,000,000 465,000,000 08/10/2017 0
Shares (FD): 466,000,000 466,000,000 08/10/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/10/2017 n/a
Production (Gold Eq Oz.): (guess) 
850,000
(guess) 
850,000
08/10/2017 0
Production (Silver Eq Oz.): (guess) 
63,928,947
(guess) 
67,877,297
08/10/2017 3,948,349
Initial CapEx (Outstanding): n/a n/a 08/10/2017 n/a
Funding Option: n/a n/a 08/10/2017 n/a
Documentation: none PRODUCER 08/10/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 13.00M 13.00M 08/10/2017 0.00M
Measured & Indicated: 25.00M 25.00M 08/10/2017 0.00M
Inferred: 8.00M 8.00M 08/10/2017 0.00M
Reserves & Resources: 33.00M 33.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 11.70M 11.70M 08/10/2017 0.00M
Measured & Indicated: 20.34M 20.34M 08/10/2017 0.00M
Inferred: 3.60M 3.60M 08/10/2017 0.00M
Reserves & Resources: 23.94M 23.94M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
850,000oz.
(guess) 
850,000oz.
08/10/2017 0oz.
Cash Cost: $800 $800 08/10/2017 $0.00
Extra Operating Cost: $300 $300 08/10/2017 $0.00
Average Grade: 1.20 g/t 1.20 g/t 08/10/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 25.00M 25.00M 08/10/2017 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 08/10/2017 0oz.
Cash Cost: $850 $850 08/10/2017 $0
Extra Operating Cost: $350 $350 08/10/2017 $0
SILVER 08/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/10/2017 0.00M
Measured & Indicated: n/a n/a 08/10/2017 0.00M
Inferred: n/a n/a 08/10/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/10/2017 0.00M
Measured & Indicated: n/a n/a 08/10/2017 0.00M
Inferred: n/a n/a 08/10/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/10/2017 $0.00
Extra Operating Cost: n/a n/a 08/10/2017 $0.00
Average Grade: n/a n/a 08/10/2017 n/a
Recovery Rate: n/a n/a 08/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/10/2017 0.00M
Annual Production: n/a n/a 08/10/2017 n/a
Cash Cost: n/a n/a 08/10/2017 n/a
Extra Operating Cost: n/a n/a 08/10/2017 n/a

Property

Last Analysis Data  (08/10/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oudalan, Burkina Faso Essakane 90% n/a n/a n/a
Production Rouyn-noranda, Canada Doyon Division 100% n/a n/a n/a
Production Rouyn-noranda, Canada Westwood 100% n/a n/a n/a
Production Kayes, Mali Sadiola 41% n/a n/a n/a
Production Kayes, Mali Yatela 40% n/a n/a n/a
Production Paramaribo, Suriname Rosebel 95% n/a Open Pit n/a
Development Timmins, Ontario, Canada Chester 100% n/a n/a n/a
Development Cuenca, Ecuador Quimsacocha 100% n/a n/a n/a
Development Cayenne, French Guiana Camp Caiman 100% n/a Open Pit n/a
Exploration Wawa, Ontario, Canada Dorset 53% n/a n/a n/a
Exploration Timmins, On, Canada Jerome 100% n/a n/a n/a
Exploration Nova Scotia, Canada Jubilee 100% n/a n/a n/a
Exploration Quebec, Canada Niobec REE Zone 100% n/a n/a n/a
Exploration Irish Republic Irish Zinc 100% n/a n/a n/a
Exploration Western Africa, Mali Diakha 45% (guess) n/a Open Pit show
900,000 oz deposit at 1.8 gpt
Exploration Mali Kakadian 100% n/a n/a n/a
Exploration Berekegni, Mali Siribaya 100% 90,000 Open Pit show
1 million oz at 1.7 gpt.
Exploration West Africa, Senegal Boto 100% (guess) n/a Open Pit show
1.5 million oz at 1.8 gpt.
Total Land Package Size (ha): 90,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oudalan, Burkina Faso Essakane 90% n/a n/a n/a
Production Rouyn-noranda, Canada Doyon Division 100% n/a n/a n/a
Production Rouyn-noranda, Canada Westwood 100% n/a n/a n/a
Production Kayes, Mali Sadiola 41% n/a n/a n/a
Production Kayes, Mali Yatela 40% n/a n/a n/a
Production Paramaribo, Suriname Rosebel 95% n/a Open Pit n/a
Development Ontario, Canada Cote 100% n/a n/a show
7 million oz project under development.

200,000 oz annual production.
Development Cuenca, Ecuador Quimsacocha 100% n/a n/a n/a
Development Cayenne, French Guiana Camp Caiman 100% n/a Open Pit n/a
Exploration Wawa, Ontario, Canada Dorset 53% n/a n/a n/a
Exploration Timmins, On, Canada Jerome 100% n/a n/a n/a
Exploration Nova Scotia, Canada Jubilee 100% n/a n/a n/a
Exploration Quebec, Canada Niobec REE Zone 100% n/a n/a n/a
Exploration Irish Republic Irish Zinc 100% n/a n/a n/a
Exploration Western Africa, Mali Diakha 45% (guess) n/a Open Pit show
900,000 oz deposit at 1.8 gpt
Exploration Mali Kakadian 100% n/a n/a n/a
Exploration Berekegni, Mali Siribaya 100% 90,000 Open Pit show
1 million oz at 1.7 gpt.
Exploration West Africa, Senegal Boto 100% (guess) n/a Open Pit show
1.5 million oz at 1.8 gpt.
Total Land Package Size (ha): 90,000  

Profitability (by resource)

Proven &
Probable
08/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 60.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.70M 11.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 54.35M
Maximum Profit (Gold): $1,524.16M $958.23M n/a $-565.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,524.16M $958.23M n/a $-565.93M
Max Profit / Current MCap: 0.627 0.349 n/a -0.277
Max Profit Per Share (Gold): $3.27 $2.06 n/a $-1.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.27 $2.06 n/a $-1.21
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $207.91 $234.59 n/a $26.69
FD Mkt. Cap / Silver Eq.: $2.76 $2.94 n/a $0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
16.17% 19.28% n/a 3.11%
Measured &
Indicated
08/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 25.00M 25.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 116.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 20.34M 20.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 94.48M
Maximum Profit (Gold): $2,649.69M $1,665.85M n/a $-983.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,649.69M $1,665.85M n/a $-983.85M
Max Profit / Current MCap: 1.089 0.607 n/a -0.482
Max Profit Per Share (Gold): $5.69 $3.57 n/a $-2.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.69 $3.57 n/a $-2.11
Total Free Profit Per Share: $0.47 $0.00 n/a $-0.47
FD Mkt. Cap / Gold Eq.: $119.59 $134.94 n/a $15.35
FD Mkt. Cap / Silver Eq.: $1.59 $1.69 n/a $0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
9.30% 11.09% n/a 1.79%

Reserves &
Resources
08/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 33.00M 33.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 153.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 23.94M 23.94M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 111.20M
Maximum Profit (Gold): $3,118.66M $1,960.69M n/a $-1,157.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,118.66M $1,960.69M n/a $-1,157.98M
Max Profit / Current MCap: 1.282 0.714 n/a -0.568
Max Profit Per Share (Gold): $6.69 $4.21 n/a $-2.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.69 $4.21 n/a $-2.48
Total Free Profit Per Share: $1.47 $0.00 n/a $-1.47
FD Mkt. Cap / Gold Eq.: $101.61 $114.65 n/a $13.04
FD Mkt. Cap / Silver Eq.: $1.35 $1.44 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
7.90% 9.42% n/a 1.52%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.