Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Nicola Mining Inc
www: nicolamining.com     email: peter@nicolamining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:NIM CAD
OTCMKTS:HUSIF USD

Description

Nicola Mining Inc are a silver focused junior, late stage development company with one producing mine in Canada and two exploration properties. Currently they produce roughly per year. They have approximately 2Moz. of silver in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$25.71M which is a fall of roughly 13% over the last seven months. As of 10/25/2017 they have ~C$7M debt and ~C$1.2M cash. They have 168M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $29.48M $25.71M 10/25/2017 $-3.77M
Total Assets: $8.89M $8.79M 10/25/2017 $-0.10M
Total Liabilities: $13.08M $12.93M 10/25/2017 $-0.15M
Current Assets: $1.28M $1.27M 10/25/2017 $-0.01M
Current Liabilities: $9.23M $9.12M 10/25/2017 $-0.11M
Total Debt: $6.79M $6.72M 10/25/2017 $-0.08M
Cash: $1.21M $1.20M 10/25/2017 $-0.01M
Enterprise Value: $35.06M $31.23M 12/28/1970 $-3.83M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/25/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/25/2017 0.00%
Misc 10/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 167,750,000 167,750,000 10/25/2017 0
Shares (FD): 220,000,000 220,000,000 10/25/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 10/25/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/25/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/25/2017 0
Initial CapEx (Outstanding): n/a n/a 10/25/2017 n/a
Funding Option: n/a n/a 10/25/2017 n/a
Documentation: none FS 10/25/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/25/2017 0.00M
Measured & Indicated: n/a n/a 10/25/2017 0.00M
Inferred: n/a n/a 10/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/25/2017 0.00M
Measured & Indicated: n/a n/a 10/25/2017 0.00M
Inferred: n/a n/a 10/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/25/2017 $0.00
Extra Operating Cost: n/a n/a 10/25/2017 $0.00
Average Grade: n/a n/a 10/25/2017 n/a
Recovery Rate: n/a n/a 10/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/25/2017 0.00M
Annual Production: n/a n/a 10/25/2017 n/a
Cash Cost: n/a n/a 10/25/2017 n/a
Extra Operating Cost: n/a n/a 10/25/2017 n/a
SILVER 10/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/25/2017 0.00M
Measured & Indicated: 1.00M 1.00M 10/25/2017 0.00M
Inferred: 1.00M 1.00M 10/25/2017 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/25/2017 0.00M
Measured & Indicated: 0.76M 0.76M 10/25/2017 0.00M
Inferred: 0.48M 0.48M 10/25/2017 0.00M
Reserves & Resources: 1.24M 1.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/25/2017 $0.00
Extra Operating Cost: n/a n/a 10/25/2017 $0.00
Average Grade: 300.00 g/t 300.00 g/t 10/25/2017 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 10/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 10/25/2017 0.00M
Annual Production: 500,000oz. 500,000oz. 10/25/2017 0oz.
Cash Cost: $9 $9 10/25/2017 $0
Extra Operating Cost: $6 $6 10/25/2017 $0

Property

Last Analysis Data  (10/25/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Hope, Bc, Canada Treasure Mountain 100% 2,800 Underground show
Very high grade of 10 opt.
Exploration British Columbia, Canada Merritt Mill 100% (guess) 8,500 n/a show
200 tpd mill.
Exploration British Columbia, Canada Thule 100% (guess) n/a n/a show
Early exploration copper project.
Total Land Package Size (ha): 11,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Hope, Bc, Canada Treasure Mountain 100% 2,800 Underground show
Very high grade of 10 opt.
Exploration British Columbia, Canada Merritt Mill 100% (guess) 8,500 n/a show
200 tpd mill.
Exploration British Columbia, Canada Thule 100% (guess) n/a n/a show
Early exploration copper project.
Total Land Package Size (ha): 11,300  

Profitability (by resource)

Proven &
Probable
10/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 1.00M 1.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 0.76M 0.76M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $0.98M $0.79M n/a $-0.19M
Total Maximum Profit: $0.98M $0.79M n/a $-0.19M
Max Profit / Current MCap: 0.033 0.031 n/a -0.003
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $0.00 n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,931.45 $2,671.11 n/a $-260.34
FD Mkt. Cap / Silver Eq.: $38.79 $33.83 n/a $-4.96
FD Mkt. Cap / Per Metal
as % Spot Price:
230.35% 205.30% n/a -25.06%

Reserves &
Resources
10/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 2.00M 2.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 1.24M 1.24M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1.59M $1.28M n/a $-0.31M
Total Maximum Profit: $1.59M $1.28M n/a $-0.31M
Max Profit / Current MCap: 0.054 0.050 n/a -0.004
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.01 $0.01 n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,803.97 $1,643.76 n/a $-160.21
FD Mkt. Cap / Silver Eq.: $23.87 $20.82 n/a $-3.05
FD Mkt. Cap / Per Metal
as % Spot Price:
141.75% 126.34% n/a -15.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.