Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Hill End Gold Ltd.
www: www.hillendgold.com.au     email: admin@hillendgold.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:HEG 11/22/2017 AUD 0.16 0.01 0.00 - 0.00 0
OTCMKTS:HEGLF 11/21/2017 USD 0.1140 0.0000 0.0000 - 0.0000 0
Alert me when stock is updated

Description

Hill End Gold Ltd. are a gold focused junior, late stage development company with three exploration properties in Australia and Laos. They have approximately 0.55Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~$18.09M which is a rise of roughly 34% over the last three weeks. As of 11/05/2017 they have no debt and ~$0.5M cash. They have 106M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 11/05/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $13.50M $18.09M 11/05/2017 $4.58M
Total Assets: $10.50M $10.50M 11/05/2017 $0.00M
Total Liabilities: $0.75M $0.75M 11/05/2017 $0.00M
Current Assets: $0.50M $0.50M 11/05/2017 $0.00M
Current Liabilities: $0.91M $0.91M 11/05/2017 $0.00M
Total Debt: $0.00M $0.00M 11/05/2017 $0.00M
Cash: $0.50M $0.50M 11/05/2017 $0.00M
Enterprise Value: $13.00M $17.59M 07/23/1970 $4.58M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 11/05/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/05/2017 0.00%
Misc 11/05/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.088 $0.118 19:11 on 11/22/2017 $0.03
Shares Outstanding: 106,000,000 106,000,000 11/05/2017 0
Shares Fully Diluted: 153,000,000 153,000,000 11/05/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/05/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/05/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/05/2017 0
Initial CapEx (Outstanding): n/a n/a 11/05/2017 n/a
Funding Option: n/a n/a 11/05/2017 n/a
Documentation: none none 11/05/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/05/2017 0.00M
Measured & Indicated: 0.20M 0.20M 11/05/2017 0.00M
Inferred: 0.35M 0.35M 11/05/2017 0.00M
Reserves & Resources: 0.55M 0.55M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/05/2017 0.00M
Measured & Indicated: 0.14M 0.14M 11/05/2017 0.00M
Inferred: 0.16M 0.16M 11/05/2017 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/05/2017 $0.00
Extra Operating Cost: n/a n/a 11/05/2017 $0.00
Average Grade: 2.50 g/t 2.50 g/t 11/05/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/05/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 11/05/2017 0.00M
Annual Production: 35,000oz. 35,000oz. 11/05/2017 0oz.
Cash Cost: $900 $900 11/05/2017 $0
Extra Operating Cost: $400 $400 11/05/2017 $0
SILVER 11/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/05/2017 0.00M
Measured & Indicated: n/a n/a 11/05/2017 0.00M
Inferred: n/a n/a 11/05/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/05/2017 0.00M
Measured & Indicated: n/a n/a 11/05/2017 0.00M
Inferred: n/a n/a 11/05/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/05/2017 $0.00
Extra Operating Cost: n/a n/a 11/05/2017 $0.00
Average Grade: n/a n/a 11/05/2017 n/a
Recovery Rate: n/a n/a 11/05/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/05/2017 0.00M
Annual Production: n/a n/a 11/05/2017 n/a
Cash Cost: n/a n/a 11/05/2017 n/a
Extra Operating Cost: n/a n/a 11/05/2017 n/a

Property

Last Analysis Data  (11/05/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mudgee, Australia Hill End - Hargraves 100% n/a show
550,000 oz at 3 gpt

PFS completed.
Exploration Barham Area, Nsw, Australia Swan Hill 100% n/a n/a
Exploration Bolikhamxay Province, Laos Lak Sao 51% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Mudgee, Australia Hill End - Hargraves 100% n/a show
550,000 oz at 3 gpt

PFS completed.
Exploration Barham Area, Nsw, Australia Swan Hill 100% n/a n/a
Exploration Bolikhamxay Province, Laos Lak Sao 51% n/a n/a

Profitability (by resource)

Proven &
Probable
11/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.01M
Maximum Profit (Gold): $-3.09M $-0.93M n/a $2.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-3.09M $-0.93M n/a $2.17M
Max Profit / Current MCap: n/a n/a n/a 0.178
Max Profit Per Share (Gold): $-0.02 $-0.01 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.02 $-0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $93.77 $125.60 n/a $31.83
FD Mkt. Cap / Silver Eq.: $1.24 $1.66 n/a $0.42
FD Mkt. Cap / Per Metal
as % Spot Price:
7.39% 9.73% n/a 2.34%

Reserves &
Resources
11/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.55M 0.55M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.30M 0.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.02M
Maximum Profit (Gold): $-6.48M $-1.94M n/a $4.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-6.48M $-1.94M n/a $4.54M
Max Profit / Current MCap: n/a n/a n/a 0.372
Max Profit Per Share (Gold): $-0.04 $-0.01 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.04 $-0.01 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $44.79 $59.99 n/a $15.20
FD Mkt. Cap / Silver Eq.: $0.59 $0.79 n/a $0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
3.53% 4.65% n/a 1.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×