Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BWCG
CAD
OTCMKTS:BWCGF
USD
Description
Blackwolf Copper and Gold Ltd are a gold focused junior, late stage developer with one mine in development in USA and three exploration properties. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$16.85M which is a fall of roughly 5% over the last three months. As of 01/28/2024 they have no debt and ~$9M cash. They have 123M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$17.71M
$16.85M
01/28/2024
$-0.85M
Total Assets:
$11.40M
$11.40M
01/28/2024
$0.00M
Total Liabilities:
$3.70M
$3.70M
01/28/2024
$0.00M
Current Assets:
$9.90M
$9.90M
01/28/2024
$0.00M
Current Liabilities:
$2.10M
$2.10M
01/28/2024
$0.00M
Total Debt:
$0.00M
$0.00M
01/28/2024
$0.00M
Cash:
$9.00M
$9.00M
01/28/2024
$0.00M
Enterprise Value:
$8.71M
$7.85M
04/01/1970
$-0.85M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
01/28/2024
n/a
Misc
01/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
122,555,618
122,555,618
01/28/2024
0
Shares (FD):
164,395,356
164,395,356
01/28/2024
0
Insider Ownership:
n/a
24%
01/26/2024
24%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
01/28/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/28/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/28/2024
0
Initial CapEx (Outstanding):
n/a
n/a
01/28/2024
n/a
Funding Option:
n/a
n/a
01/28/2024
n/a
Documentation:
none
none
01/26/2024
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/22/2023
0.00
Resource Data
GOLD
01/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/28/2024
0.00M
Measured & Indicated:
0.30M
0.30M
01/28/2024
0.00M
Inferred:
0.15M
0.15M
01/28/2024
0.00M
Reserves & Resources:
0.45M
0.45M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/28/2024
0.00M
Measured & Indicated:
0.19M
0.19M
01/28/2024
0.00M
Inferred:
0.06M
0.06M
01/28/2024
0.00M
Reserves & Resources:
0.25M
0.25M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/28/2024
$0.00
Extra Operating Cost:
n/a
n/a
01/28/2024
$0.00
G R A D E
Underground (Avg):
1.70 g/t
n/a
01/28/2024
n/a
Open Pit (Avg):
n/a
1.70 g/t
01/28/2024
1.70 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
01/28/2024
0.00%
F U T U R E
Proven & Probable:
0.40M
0.40M
01/28/2024
0.00M
Annual Production:
25,000oz.
25,000oz.
01/28/2024
0oz.
Cash Cost:
$500
$500
01/28/2024
$0
Extra Operating Cost:
$500
$500
01/28/2024
$0
SILVER
01/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/28/2024
0.00M
Measured & Indicated:
n/a
n/a
01/28/2024
0.00M
Inferred:
n/a
n/a
01/28/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/28/2024
0.00M
Measured & Indicated:
n/a
n/a
01/28/2024
0.00M
Inferred:
n/a
n/a
01/28/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/28/2024
$0.00
Extra Operating Cost:
n/a
n/a
01/28/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/28/2024
n/a
Open Pit (Avg):
n/a
n/a
01/28/2024
n/a
Recovery Rate:
n/a
n/a
01/28/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/28/2024
0.00M
Annual Production:
n/a
n/a
01/28/2024
n/a
Cash Cost:
n/a
n/a
01/28/2024
n/a
Extra Operating Cost:
n/a
n/a
01/28/2024
n/a
Property
Last Analysis Data (01/28/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Harry
80% (guess)
n/a
n/a
n/a
Exploration
British Colombia , Canada
Hyder
100% (guess)
4,400
n/a
show
Early exploration
Exploration
British Columbia , Canada
Outland Silver Bar
80% (guess)
n/a
n/a
n/a
Development
Alaska , USA
Niblack
100%
2,500
n/a
show
I'm waiting for the feasibility study.
They will ship the ore via barge to an existing mill.
The capex should be low.
Total Land Package Size (ha):
6,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Harry
80% (guess)
n/a
n/a
n/a
Exploration
British Colombia , Canada
Hyder
100% (guess)
4,400
n/a
show
Early exploration
Exploration
British Columbia , Canada
Outland Silver Bar
80% (guess)
n/a
n/a
n/a
Development
Alaska , USA
Niblack
100%
2,500
n/a
show
I'm waiting for the feasibility study.
They will ship the ore via barge to an existing mill.
The capex should be low.
Total Land Package Size (ha):
6,900
Profitability (by resource)
Proven & Probable
01/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.75M
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.48M
Maximum Profit (Gold):
$196.32M
$256.80M
n/a
$60.48M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$196.32M
$256.80M
n/a
$60.48M
Max Profit / Current MCap:
11.087
15.238
n/a
4.150
Max Profit Per Share (Gold):
$1.19
$1.56
n/a
$0.37
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.19
$1.56
n/a
$0.37
Total Free Profit Per Share:
$1.05
$1.42
n/a
$0.37
FD MCap / Gold Eq.:
$92.22
$87.78
n/a
$-4.45
FD MCap / Silver Eq.:
$1.04
$1.02
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
4.56%
3.76%
n/a
-0.80%
Reserves & Resources
01/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.12M
P L A U S I B L E
Gold Eq. Oz.:
0.25M
0.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.63M
Maximum Profit (Gold):
$257.67M
$337.05M
n/a
$79.38M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$257.67M
$337.05M
n/a
$79.38M
Max Profit / Current MCap:
14.552
19.999
n/a
5.447
Max Profit Per Share (Gold):
$1.57
$2.05
n/a
$0.48
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.57
$2.05
n/a
$0.48
Total Free Profit Per Share:
$1.42
$1.91
n/a
$0.49
FD MCap / Gold Eq.:
$70.27
$66.88
n/a
$-3.39
FD MCap / Silver Eq.:
$0.79
$0.78
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
3.47%
2.86%
n/a
-0.61%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
04/26/2024
Spot Gold:
$2,022.50
$2,337.50
04/26/2024
$315.00
Spot Silver:
$22.83
$27.15
04/26/2024
$4.32
Gold:Silver Ratio:
88.59
86.10
04/26/2024
-2.49
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: