Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Heatherdale Resources Ltd
www: www.heatherdaleresources.com     email: info@hdimining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
CVE:HTR 02/14/2018 CAD 0.050
OTCMKTS:HTRRF 02/14/2018 USD 0.0365
Alert me when stock is updated

Description

Heatherdale Resources Ltd are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 0.25Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~$8.5M which is a fall of roughly 17% over the last one months. As of 01/20/2018 they have ~$0M debt and ~$0.49M cash. They have 183M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 01/20/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $10.28M $8.50M 01/20/2018 $-1.78M
Total Assets: $1.28M $1.28M 01/20/2018 $0.00M
Total Liabilities: $5.08M $5.08M 01/20/2018 $0.00M
Current Assets: $0.54M $0.54M 01/20/2018 $0.00M
Current Liabilities: $3.66M $3.66M 01/20/2018 $0.00M
Total Debt: $0.12M $0.12M 01/20/2018 $0.00M
Cash: $0.49M $0.49M 01/20/2018 $0.00M
Enterprise Value: $9.91M $8.13M 04/04/1970 $-1.78M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: Yes Yes 01/20/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/20/2018 0.00%
Misc 01/20/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.048 $0.040 14:02 on 02/14/2018 $-0.01
Shares Outstanding: 183,300,000 183,300,000 01/20/2018 0
Shares Fully Diluted: 214,000,000 214,000,000 01/20/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 01/20/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/20/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/20/2018 0
Initial CapEx (Outstanding): n/a n/a 01/20/2018 n/a
Funding Option: n/a n/a 01/20/2018 n/a
Documentation: none none 01/20/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/20/2018 0.00M
Measured & Indicated: 0.15M 0.15M 01/20/2018 0.00M
Inferred: 0.10M 0.10M 01/20/2018 0.00M
Reserves & Resources: 0.25M 0.25M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/20/2018 0.00M
Measured & Indicated: 0.10M 0.10M 01/20/2018 0.00M
Inferred: 0.04M 0.04M 01/20/2018 0.00M
Reserves & Resources: 0.14M 0.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/20/2018 $0.00
Extra Operating Cost: n/a n/a 01/20/2018 $0.00
Average Grade: 1.70 g/t 1.70 g/t 01/20/2018 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/20/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 01/20/2018 0.00M
Annual Production: 25,000oz. 25,000oz. 01/20/2018 0oz.
Cash Cost: $800 $800 01/20/2018 $0
Extra Operating Cost: $400 $400 01/20/2018 $0
SILVER 01/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/20/2018 0.00M
Measured & Indicated: n/a n/a 01/20/2018 0.00M
Inferred: n/a n/a 01/20/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/20/2018 0.00M
Measured & Indicated: n/a n/a 01/20/2018 0.00M
Inferred: n/a n/a 01/20/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/20/2018 $0.00
Extra Operating Cost: n/a n/a 01/20/2018 $0.00
Average Grade: n/a n/a 01/20/2018 n/a
Recovery Rate: n/a n/a 01/20/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/20/2018 0.00M
Annual Production: n/a n/a 01/20/2018 n/a
Cash Cost: n/a n/a 01/20/2018 n/a
Extra Operating Cost: n/a n/a 01/20/2018 n/a

Property

Last Analysis Data  (01/20/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Alaska, USA Niblack 100% 2,500 n/a show
I'm waiting for the feasibility study.

They will ship the ore via barge to an existing mill.

The capex should be low.
Exploration Alaska, USA Delta 100% 15,000 n/a show
Early exploration, but they estimate that historical drilling has found 15 million tons of mineralization. Which includes 1.7 gpt gold and 62 gpt silver.
Total Land Package Size (ha): 17,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Alaska, USA Niblack 100% 2,500 n/a show
I'm waiting for the feasibility study.

They will ship the ore via barge to an existing mill.

The capex should be low.
Exploration Alaska, USA Delta 100% 15,000 n/a show
Early exploration, but they estimate that historical drilling has found 15 million tons of mineralization. Which includes 1.7 gpt gold and 62 gpt silver.
Total Land Package Size (ha): 17,500  

Profitability (by resource)

Proven &
Probable
01/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.10M 0.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.24M
Maximum Profit (Gold): $8.78M $9.84M n/a $1.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8.78M $9.84M n/a $1.06M
Max Profit / Current MCap: 0.854 1.158 n/a 0.304
Max Profit Per Share (Gold): $0.04 $0.05 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.05 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $107.09 $88.53 n/a $-18.57
FD Mkt. Cap / Silver Eq.: $1.37 $1.10 n/a $-0.27
FD Mkt. Cap / Per Metal
as % Spot Price:
8.05% 6.57% n/a -1.47%

Reserves &
Resources
01/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.34M
Maximum Profit (Gold): $12.44M $13.95M n/a $1.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $12.44M $13.95M n/a $1.50M
Max Profit / Current MCap: 1.210 1.641 n/a 0.431
Max Profit Per Share (Gold): $0.06 $0.07 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.07 n/a $0.01
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD Mkt. Cap / Gold Eq.: $75.60 $62.49 n/a $-13.11
FD Mkt. Cap / Silver Eq.: $0.97 $0.77 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
5.68% 4.64% n/a -1.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×