Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Heatherdale Resources Ltd
www: www.heatherdaleresources.com     email: info@hdimining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:HTRRF 10/20/2017 USD 0.0420 -0.0180 0.0500 - 0.0100 20,000
CVE:HTR 10/19/2017 CAD 0.060 0.000 0.120 - 0.030 12
Alert me when stock is updated

Description

Heatherdale Resources Ltd are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 0.25Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~$9.08M which is a fall of roughly 17% over the last nine months. As of 07/31/2017 they have ~$0M debt and ~$0.49M cash. They have 183M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 01/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $10.93M $9.08M 01/14/2017 $-1.85M
Total Assets: $0.83M $1.28M 07/31/2017 $0.45M
Total Liabilities: $4.77M $5.08M 07/31/2017 $0.31M
Current Assets: $0.08M $0.54M 07/31/2017 $0.46M
Current Liabilities: $3.29M $3.66M 07/31/2017 $0.37M
Total Debt: $0.68M $0.12M 07/31/2017 $-0.56M
Cash: $0.03M $0.49M 07/31/2017 $0.46M
Enterprise Value: $11.58M $8.71M 04/11/1970 $-2.87M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: Yes Yes 01/14/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/14/2017 0.00%
Misc 01/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.057 $0.048 13:10 on 10/19/2017 $-0.01
Shares Outstanding: 154,000,000 183,300,000 07/31/2017 29,300,000
Shares Fully Diluted: 191,000,000 191,000,000 01/14/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 01/14/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/14/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/14/2017 0
Initial CapEx (Outstanding): n/a n/a 01/14/2017 n/a
Funding Option: n/a n/a 01/14/2017 n/a
Documentation: none none 01/14/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/14/2017 0.00M
Measured & Indicated: 0.15M 0.15M 01/14/2017 0.00M
Inferred: 0.10M 0.10M 01/14/2017 0.00M
Reserves & Resources: 0.25M 0.25M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/14/2017 0.00M
Measured & Indicated: 0.10M 0.10M 01/14/2017 0.00M
Inferred: 0.04M 0.04M 01/14/2017 0.00M
Reserves & Resources: 0.14M 0.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/14/2017 $0.00
Extra Operating Cost: n/a n/a 01/14/2017 $0.00
Average Grade: 1.70 g/t 1.70 g/t 01/14/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/14/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 01/14/2017 0.00M
Annual Production: 25,000oz. 25,000oz. 01/14/2017 0oz.
Cash Cost: $800 $800 01/14/2017 $0
Extra Operating Cost: $400 $400 01/14/2017 $0
SILVER 01/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/14/2017 0.00M
Measured & Indicated: n/a n/a 01/14/2017 0.00M
Inferred: n/a n/a 01/14/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/14/2017 0.00M
Measured & Indicated: n/a n/a 01/14/2017 0.00M
Inferred: n/a n/a 01/14/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/14/2017 $0.00
Extra Operating Cost: n/a n/a 01/14/2017 $0.00
Average Grade: n/a n/a 01/14/2017 n/a
Recovery Rate: n/a n/a 01/14/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/14/2017 0.00M
Annual Production: n/a n/a 01/14/2017 n/a
Cash Cost: n/a n/a 01/14/2017 n/a
Extra Operating Cost: n/a n/a 01/14/2017 n/a

Property

Last Analysis Data  (01/14/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Alaska, USA Niblack 100% 2,500 n/a show
I'm waiting for the feasibility study.

They will ship the ore via barge to an existing mill.

The capex should be low.
Exploration Alaska, USA Delta 100% 15,000 n/a show
Early exploration, but they estimate that historical drilling has found 15 million tons of mineralization. Which includes 1.7 gpt gold and 62 gpt silver.
Total Land Package Size (ha): 17,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Alaska, USA Niblack 100% 2,500 n/a show
I'm waiting for the feasibility study.

They will ship the ore via barge to an existing mill.

The capex should be low.
Exploration Alaska, USA Delta 100% 15,000 n/a show
Early exploration, but they estimate that historical drilling has found 15 million tons of mineralization. Which includes 1.7 gpt gold and 62 gpt silver.
Total Land Package Size (ha): 17,500  

Profitability (by resource)

Proven &
Probable
01/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.10M 0.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.39M
Maximum Profit (Gold): $-0.20M $5.10M n/a $5.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.20M $5.10M n/a $5.30M
Max Profit / Current MCap: n/a 0.562 n/a 0.580
Max Profit Per Share (Gold): $0.00 $0.03 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.03 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $113.83 $94.60 n/a $-19.23
FD Mkt. Cap / Silver Eq.: $1.60 $1.26 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
9.51% 7.41% n/a -2.10%

Reserves &
Resources
01/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.56M
Maximum Profit (Gold): $-0.29M $7.23M n/a $7.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.29M $7.23M n/a $7.51M
Max Profit / Current MCap: n/a 0.796 n/a 0.822
Max Profit Per Share (Gold): $0.00 $0.04 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.04 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $80.35 $66.78 n/a $-13.57
FD Mkt. Cap / Silver Eq.: $1.13 $0.89 n/a $-0.24
FD Mkt. Cap / Per Metal
as % Spot Price:
6.71% 5.23% n/a -1.48%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×