Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Lake Resources Ltd..

www: www.silverlakeresources.com.au   email: info@silverlakeresources.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SLR AUD
OTCMKTS:SVLKF USD

Description

Silver Lake Resources Ltd.. are a gold focused mid-tier producer with one producing mine in Australia, two mines in development in Australia and Canada and one exploration property. Currently they produce roughly 220koz. of gold per year. They have approximately 7Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$764.53M which is a rise of roughly 25% over the last nine months. As of 06/27/2023 they have no debt and ~A$185.1M cash. They have 929M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/27/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $613.14M $764.53M 06/27/2023 $151.39M
Total Assets: $335.13M $325.88M 06/27/2023 $-9.25M
Total Liabilities: $40.22M $39.11M 06/27/2023 $-1.11M
Current Assets: $179.63M $185.10M 01/30/2024 $5.47M
Current Liabilities: $26.81M $26.07M 06/27/2023 $-0.74M
Total Debt: $0.00M $0.00M 06/27/2023 $0.00M
Cash: $179.63M $185.10M 01/30/2024 $5.47M
Enterprise Value: $433.51M $579.43M 05/12/1988 $145.92M
Cash Flow: $123.07M $161.06M never $38.00M
Cash Flow Multiple: 4.98 4.75 never -0.24
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/27/2023 n/a
Misc 06/27/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 929,000,000 929,000,000 06/27/2023 0
Shares (FD): 946,000,000 946,000,000 06/27/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/27/2023 n/a
Production (Gold Eq Oz.): (guess) 
265,000
(guess) 
220,000
07/31/2023 -45,000
Production (Silver Eq Oz.): (guess) 
22,221,463
(guess) 
19,705,538
07/31/2023 -2,515,925
Initial CapEx (Outstanding): n/a n/a 06/27/2023 n/a
Funding Option: n/a n/a 06/27/2023 n/a
Documentation: none PRODUCER 03/24/2024 n/a
Future MCap Modifier: 0.25
Producer: Quality
0.25
Producer: Quality
06/27/2023 0
Cash Flow Multiplier: 10 10 06/27/2023 0.00

Resource Data

GOLD 06/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 06/27/2023 0.00M
Measured & Indicated: 4.50M 4.50M 06/27/2023 0.00M
Inferred: 2.50M 2.50M 06/27/2023 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.80M 1.80M 06/27/2023 0.00M
Measured & Indicated: 3.60M 3.60M 06/27/2023 0.00M
Inferred: 1.13M 1.13M 06/27/2023 0.00M
Reserves & Resources: 4.73M 4.73M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
265,000oz.
(guess) 
220,000oz.
07/31/2023 -45,000oz.
Cash Cost: $950 $1,000 01/30/2024 $50.00
Extra Operating Cost: $500 $500 06/27/2023 $0.00
G
R
A
D
E
Underground (Avg): 2.50 g/t 4.00 g/t 03/24/2024 1.50 g/t
Open Pit (Avg): n/a 1.50 g/t 03/24/2024 1.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/24/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 06/27/2023 0.00M
Annual Production: 300,000oz. 300,000oz. 06/27/2023 0oz.
Cash Cost: $1,000 $1,100 07/31/2023 $100
Extra Operating Cost: $500 $500 06/27/2023 $0
SILVER 06/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/27/2023 0.00M
Measured & Indicated: n/a n/a 06/27/2023 0.00M
Inferred: n/a n/a 06/27/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/27/2023 0.00M
Measured & Indicated: n/a n/a 06/27/2023 0.00M
Inferred: n/a n/a 06/27/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/27/2023 $0.00
Extra Operating Cost: n/a n/a 06/27/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 06/27/2023 n/a
Open Pit (Avg): n/a n/a 06/27/2023 n/a
Recovery Rate: n/a n/a 06/27/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/27/2023 0.00M
Annual Production: n/a n/a 06/27/2023 n/a
Cash Cost: n/a n/a 06/27/2023 n/a
Extra Operating Cost: n/a n/a 06/27/2023 n/a

Property

Last Analysis Data  (06/27/2023)
Stage Name Owned Au Ag Cu Notes
Prod Mount Monger 100% show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Dev Deflector 100% show
600,000 oz high grade deposit.

Production in 2016.

70,000 oz.

$550 per cash costs.
Exp Rothsay 100% show
450,000 oz at 7 gpt

DFS completed.

Need permitting and financing.
Dev Sugar Zone 100% show
1.5 million oz high-grade open pit (8 gpt).

Production in 2023?

7 zones to explore.

Acquired from Harte Gold.
Total Land Package Size (ha): 34,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Mount Monger 100% show
3.2 million oz deposit

135,000 oz of production

$1050 all-in costs.

2 mills
Dev Deflector 100% show
600,000 oz high grade deposit.

Production in 2016.

70,000 oz.

$550 per cash costs.
Exp Rothsay 100% show
450,000 oz at 7 gpt

DFS completed.

Need permitting and financing.
Dev Sugar Zone 100% show
1.5 million oz high-grade open pit (8 gpt).

Production in 2023?

7 zones to explore.

Acquired from Harte Gold.
Total Land Package Size (ha): 34,000  

Profitability (by resource)

Proven &
Probable
06/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.29M
Maximum Profit (Gold): $835.92M $1,317.78M n/a $481.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $835.92M $1,317.78M n/a $481.86M
Max Profit / Current MCap: 1.363 1.724 n/a 0.360
Max Profit Per Share (Gold): $0.88 $1.39 n/a $0.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.88 $1.39 n/a $0.51
Total Free Profit Per Share: $0.00 $0.15 n/a $0.15
FD MCap / Gold Eq.: $340.63 $424.74 n/a $84.10
FD MCap / Silver Eq.: $4.06 $4.74 n/a $0.68
FD MCap / Per Metal
as % Spot Price:
17.79% 19.03% n/a 1.24%
Measured &
Indicated
06/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.60M 3.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 20.58M
Maximum Profit (Gold): $1,671.84M $2,635.56M n/a $963.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,671.84M $2,635.56M n/a $963.72M
Max Profit / Current MCap: 2.727 3.447 n/a 0.721
Max Profit Per Share (Gold): $1.77 $2.79 n/a $1.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.77 $2.79 n/a $1.02
Total Free Profit Per Share: $0.80 $1.55 n/a $0.75
FD MCap / Gold Eq.: $170.32 $212.37 n/a $42.05
FD MCap / Silver Eq.: $2.03 $2.37 n/a $0.34
FD MCap / Per Metal
as % Spot Price:
8.90% 9.51% n/a 0.62%

Reserves &
Resources
06/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 40.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.73M 4.73M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 27.01M
Maximum Profit (Gold): $2,194.29M $3,459.17M n/a $1,264.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,194.29M $3,459.17M n/a $1,264.88M
Max Profit / Current MCap: 3.579 4.525 n/a 0.946
Max Profit Per Share (Gold): $2.32 $3.66 n/a $1.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.32 $3.66 n/a $1.34
Total Free Profit Per Share: $1.35 $2.42 n/a $1.06
FD MCap / Gold Eq.: $129.77 $161.81 n/a $32.04
FD MCap / Silver Eq.: $1.55 $1.81 n/a $0.26
FD MCap / Per Metal
as % Spot Price:
6.78% 7.25% n/a 0.47%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×