Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Harte Gold Corp
www: www.hartegold.com     email: davidellis@hartegold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:HRTFF 05/24/2017 USD 0.5370 0.0150 0.6600 - 0.1500 82,283
TSE:HRT 05/24/2017 CAD 0.7100 0.0100 0.8700 - 0.1900 875,439
Alert me when stock is updated

Description

Harte Gold Corp are a gold focused junior near-term producer with one mine in development in Canada and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$271.17M which is a rise of roughly 39% over the last two months. As of 03/31/2017 they have ~C$2M debt and ~C$18.5M cash. They have 444M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 03/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $195.60M $271.17M 03/22/2017 $75.57M
Total Assets: $35.11M $59.60M 03/31/2017 $24.49M
Total Liabilities: $7.97M $12.63M 03/31/2017 $4.66M
Current Assets: $18.69M $22.39M 03/31/2017 $3.70M
Current Liabilities: $5.23M $11.05M 03/31/2017 $5.82M
Total Debt: $1.61M $1.82M 03/31/2017 $0.22M
Cash: $18.69M $18.50M 03/31/2017 $-0.19M
Enterprise Value: $178.51M $254.49M 01/24/1978 $75.98M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/22/2017 0.00%
Misc 03/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.381 $0.529 16:05 on 05/24/2017 $0.15
Shares Outstanding: 438,000,000 444,100,000 03/31/2017 6,100,000
Shares Fully Diluted: 513,000,000 513,000,000 03/22/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 04/01/2018 03/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/22/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/22/2017 0
Initial CapEx (Outstanding): $30.00M
15.34% of Mkt.Cap
$30.00M
11.06% of Mkt.Cap
03/22/2017 $0.00M
Funding Option: n/a n/a 03/22/2017 n/a
Documentation: none PEA 03/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/22/2017 0.00M
Measured & Indicated: 0.30M 0.30M 03/22/2017 0.00M
Inferred: 0.20M 0.20M 03/22/2017 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/22/2017 0.00M
Measured & Indicated: 0.23M 0.23M 03/22/2017 0.00M
Inferred: 0.10M 0.10M 03/22/2017 0.00M
Reserves & Resources: 0.32M 0.32M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/22/2017 $0.00
Extra Operating Cost: n/a n/a 03/22/2017 $0.00
Average Grade: 8.00 g/t 8.00 g/t 03/22/2017 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 03/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 03/22/2017 0.00M
Annual Production: 100,000oz. 100,000oz. 03/22/2017 0oz.
Cash Cost: $800 $800 03/22/2017 $0
Extra Operating Cost: $400 $400 03/22/2017 $0
SILVER 03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/22/2017 0.00M
Measured & Indicated: n/a n/a 03/22/2017 0.00M
Inferred: n/a n/a 03/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/22/2017 0.00M
Measured & Indicated: n/a n/a 03/22/2017 0.00M
Inferred: n/a n/a 03/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/22/2017 $0.00
Extra Operating Cost: n/a n/a 03/22/2017 $0.00
Average Grade: n/a n/a 03/22/2017 n/a
Recovery Rate: n/a n/a 03/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/22/2017 0.00M
Annual Production: n/a n/a 03/22/2017 n/a
Cash Cost: n/a n/a 03/22/2017 n/a
Extra Operating Cost: n/a n/a 03/22/2017 n/a

Property

Last Analysis Data  (03/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada Sugar Zone 100% 29,000 Open Pit show
500,000 oz high grade open pit (8 gpt). They plan to begin a 31,000 oz bulk sample. They can use the cash flow for a feasibility study and to partially finance the mine. Production of 50,000 oz should begin in 2016 or 2017.
Exploration Timmins, On, Canada Stoughton-Abitibi 100% 3,000 n/a show
Early exploration.
Total Land Package Size (ha): 32,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada Sugar Zone 100% 29,000 Open Pit show
500,000 oz high grade open pit (8 gpt). They plan to begin a 31,000 oz bulk sample. They can use the cash flow for a feasibility study and to partially finance the mine. Production of 50,000 oz should begin in 2016 or 2017.
Exploration Timmins, On, Canada Stoughton-Abitibi 100% 3,000 n/a show
Early exploration.
Total Land Package Size (ha): 32,000  

Profitability (by resource)

Proven &
Probable
03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.66M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.50M
Maximum Profit (Gold): $7.09M $9.10M n/a $2.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7.09M $9.10M n/a $2.01M
Max Profit / Current MCap: 0.036 0.034 n/a -0.003
Max Profit Per Share (Gold): $0.01 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $857.88 $1,189.32 n/a $331.44
FD Mkt. Cap / Silver Eq.: $12.06 $16.23 n/a $4.16
FD Mkt. Cap / Per Metal
as % Spot Price:
68.94% 94.62% n/a 25.68%

Reserves &
Resources
03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.71M
Maximum Profit (Gold): $10.04M $12.89M n/a $2.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10.04M $12.89M n/a $2.85M
Max Profit / Current MCap: 0.051 0.048 n/a -0.004
Max Profit Per Share (Gold): $0.02 $0.03 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.03 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $605.56 $839.52 n/a $233.96
FD Mkt. Cap / Silver Eq.: $8.52 $11.45 n/a $2.94
FD Mkt. Cap / Per Metal
as % Spot Price:
48.66% 66.79% n/a 18.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×