Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Harte Gold Corp
www: www.hartegold.com     email: davidellis@hartegold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
TSE:HRT 09/19/2017 CAD 0.6200 0.0100 0.8700 - 0.2000 83,280
OTCMKTS:HRTFF 09/18/2017 USD 0.5100 0.0000 0.6600 - 0.1700 0
Alert me when stock is updated

Description

Harte Gold Corp are a gold focused junior near-term producer with one mine in development in Canada and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$259.18M which is a rise of roughly 33% over the last six months. As of 06/30/2017 they have ~C$2M debt and ~C$10.45M cash. They have 455M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 03/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $195.60M $259.18M 03/22/2017 $63.58M
Total Assets: $35.11M $64.76M 06/30/2017 $29.65M
Total Liabilities: $7.97M $12.38M 06/30/2017 $4.41M
Current Assets: $18.69M $11.73M 06/30/2017 $-6.96M
Current Liabilities: $5.23M $10.36M 06/30/2017 $5.13M
Total Debt: $1.61M $2.04M 06/30/2017 $0.43M
Cash: $18.69M $10.45M 06/30/2017 $-8.24M
Enterprise Value: $178.51M $250.76M 12/12/1977 $72.24M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/22/2017 0.00%
Misc 03/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.381 $0.505 12:09 on 09/19/2017 $0.12
Shares Outstanding: 438,000,000 454,760,000 06/30/2017 16,760,000
Shares Fully Diluted: 513,000,000 513,000,000 03/22/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 04/01/2018 03/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/22/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/22/2017 0
Initial CapEx (Outstanding): $30.00M
15.34% of Mkt.Cap
$30.00M
11.58% of Mkt.Cap
03/22/2017 $0.00M
Funding Option: n/a n/a 03/22/2017 n/a
Documentation: none PEA 03/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/22/2017 0.00M
Measured & Indicated: 0.30M 0.30M 03/22/2017 0.00M
Inferred: 0.20M 0.20M 03/22/2017 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/22/2017 0.00M
Measured & Indicated: 0.23M 0.23M 03/22/2017 0.00M
Inferred: 0.10M 0.10M 03/22/2017 0.00M
Reserves & Resources: 0.32M 0.32M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/22/2017 $0.00
Extra Operating Cost: n/a n/a 03/22/2017 $0.00
Average Grade: 8.00 g/t 8.00 g/t 03/22/2017 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 03/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 03/22/2017 0.00M
Annual Production: 100,000oz. 100,000oz. 03/22/2017 0oz.
Cash Cost: $800 $800 03/22/2017 $0
Extra Operating Cost: $400 $400 03/22/2017 $0
SILVER 03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/22/2017 0.00M
Measured & Indicated: n/a n/a 03/22/2017 0.00M
Inferred: n/a n/a 03/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/22/2017 0.00M
Measured & Indicated: n/a n/a 03/22/2017 0.00M
Inferred: n/a n/a 03/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/22/2017 $0.00
Extra Operating Cost: n/a n/a 03/22/2017 $0.00
Average Grade: n/a n/a 03/22/2017 n/a
Recovery Rate: n/a n/a 03/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/22/2017 0.00M
Annual Production: n/a n/a 03/22/2017 n/a
Cash Cost: n/a n/a 03/22/2017 n/a
Extra Operating Cost: n/a n/a 03/22/2017 n/a

Property

Last Analysis Data  (03/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada Sugar Zone 100% 29,000 Open Pit show
500,000 oz high grade open pit (8 gpt). They plan to begin a 31,000 oz bulk sample. They can use the cash flow for a feasibility study and to partially finance the mine. Production of 50,000 oz should begin in 2016 or 2017.
Exploration Timmins, On, Canada Stoughton-Abitibi 100% 3,000 n/a show
Early exploration.
Total Land Package Size (ha): 32,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada Sugar Zone 100% 29,000 Open Pit show
500,000 oz high grade open pit (8 gpt). They plan to begin a 31,000 oz bulk sample. They can use the cash flow for a feasibility study and to partially finance the mine. Production of 50,000 oz should begin in 2016 or 2017.
Exploration Timmins, On, Canada Stoughton-Abitibi 100% 3,000 n/a show
Early exploration.
Total Land Package Size (ha): 32,000  

Profitability (by resource)

Proven &
Probable
03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.11M
Maximum Profit (Gold): $7.09M $17.40M n/a $10.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7.09M $17.40M n/a $10.31M
Max Profit / Current MCap: 0.036 0.067 n/a 0.031
Max Profit Per Share (Gold): $0.01 $0.03 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.03 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $857.88 $1,136.73 n/a $278.85
FD Mkt. Cap / Silver Eq.: $12.06 $14.96 n/a $2.90
FD Mkt. Cap / Per Metal
as % Spot Price:
68.94% 86.84% n/a 17.90%

Reserves &
Resources
03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.57M
Maximum Profit (Gold): $10.04M $24.64M n/a $14.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10.04M $24.64M n/a $14.61M
Max Profit / Current MCap: 0.051 0.095 n/a 0.044
Max Profit Per Share (Gold): $0.02 $0.05 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.05 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $605.56 $802.40 n/a $196.84
FD Mkt. Cap / Silver Eq.: $8.52 $10.56 n/a $2.05
FD Mkt. Cap / Per Metal
as % Spot Price:
48.66% 61.30% n/a 12.64%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×