Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Harte Gold Corp
www: www.hartegold.com     email: davidellis@hartegold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:HRTFF USD
TSE:HRT CAD

Description

Harte Gold Corp are a gold focused junior near-term producer with one mine in development in Canada and one exploration property. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~C$187.21M which is a fall of roughly 16% over the last nine months. As of 04/15/2018 they have ~C$0M debt and ~C$26.38M cash. They have 566M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/15/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $221.87M $187.21M 04/15/2018 $-34.67M
Total Assets: $106.39M $100.99M 04/15/2018 $-5.40M
Total Liabilities: $21.44M $20.35M 04/15/2018 $-1.09M
Current Assets: $27.79M $26.38M 04/15/2018 $-1.41M
Current Liabilities: $15.88M $15.07M 04/15/2018 $-0.81M
Total Debt: $0.48M $0.45M 04/15/2018 $-0.02M
Cash: $27.79M $26.38M 04/15/2018 $-1.41M
Enterprise Value: $194.56M $161.28M 02/10/1975 $-33.28M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 04/15/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/15/2018 0.00%
Misc 04/15/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 566,000,000 566,000,000 04/15/2018 0
Shares (FD): 621,000,000 621,000,000 04/15/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 08/01/2018 04/15/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/15/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/15/2018 0
Initial CapEx (Outstanding): $30.00M
13.52% of Mkt.Cap
$30.00M
16.02% of Mkt.Cap
04/15/2018 $0.00M
Funding Option: n/a n/a 04/15/2018 n/a
Documentation: none PEA 04/15/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/15/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/15/2018 0.00M
Measured & Indicated: 0.75M 0.75M 04/15/2018 0.00M
Inferred: 0.75M 0.75M 04/15/2018 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/15/2018 0.00M
Measured & Indicated: 0.57M 0.57M 04/15/2018 0.00M
Inferred: 0.36M 0.36M 04/15/2018 0.00M
Reserves & Resources: 0.93M 0.93M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/15/2018 $0.00
Extra Operating Cost: n/a n/a 04/15/2018 $0.00
Average Grade: 8.00 g/t 8.00 g/t 04/15/2018 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 04/15/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 04/15/2018 0.00M
Annual Production: 100,000oz. 100,000oz. 04/15/2018 0oz.
Cash Cost: $800 $800 04/15/2018 $0
Extra Operating Cost: $400 $400 04/15/2018 $0
SILVER 04/15/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/15/2018 0.00M
Measured & Indicated: n/a n/a 04/15/2018 0.00M
Inferred: n/a n/a 04/15/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/15/2018 0.00M
Measured & Indicated: n/a n/a 04/15/2018 0.00M
Inferred: n/a n/a 04/15/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/15/2018 $0.00
Extra Operating Cost: n/a n/a 04/15/2018 $0.00
Average Grade: n/a n/a 04/15/2018 n/a
Recovery Rate: n/a n/a 04/15/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/15/2018 0.00M
Annual Production: n/a n/a 04/15/2018 n/a
Cash Cost: n/a n/a 04/15/2018 n/a
Extra Operating Cost: n/a n/a 04/15/2018 n/a

Property

Last Analysis Data  (04/15/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada Sugar Zone 100% 29,000 Open Pit show
1 million oz high-grade open pit (8 gpt).

Production in 2018

7 zones to explore.
Exploration Timmins, On, Canada Stoughton-Abitibi 100% 3,000 n/a show
Early exploration.
Total Land Package Size (ha): 32,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada Sugar Zone 100% 29,000 Open Pit show
1 million oz high-grade open pit (8 gpt).

Production in 2018

7 zones to explore.
Exploration Timmins, On, Canada Stoughton-Abitibi 100% 3,000 n/a show
Early exploration.
Total Land Package Size (ha): 32,000  

Profitability (by resource)

Proven &
Probable
04/15/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/15/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.57M 0.57M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.59M
Maximum Profit (Gold): $57.74M $32.44M n/a $-25.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $57.74M $32.44M n/a $-25.30M
Max Profit / Current MCap: 0.260 0.173 n/a -0.087
Max Profit Per Share (Gold): $0.09 $0.05 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.05 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $389.25 $328.44 n/a $-60.82
FD Mkt. Cap / Silver Eq.: $4.81 $3.92 n/a $-0.89
FD Mkt. Cap / Per Metal
as % Spot Price:
28.95% 25.63% n/a -3.31%

Reserves &
Resources
04/15/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.93M 0.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.58M
Maximum Profit (Gold): $93.82M $52.71M n/a $-41.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $93.82M $52.71M n/a $-41.11M
Max Profit / Current MCap: 0.423 0.282 n/a -0.141
Max Profit Per Share (Gold): $0.15 $0.08 n/a $-0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.08 n/a $-0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $239.54 $202.11 n/a $-37.43
FD Mkt. Cap / Silver Eq.: $2.96 $2.42 n/a $-0.55
FD Mkt. Cap / Per Metal
as % Spot Price:
17.81% 15.77% n/a -2.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.