Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Guyana Goldfields Inc.
www: www.guygold.com     email: info@guygold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GUY CAD
OTCMKTS:GUYFF USD

Description

Guyana Goldfields Inc. are a gold focused mid-tier producer with one mine in development in Guyana and one exploration property. They have approximately 8.5Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$720.98M which is a fall of roughly 26% over the last thirteen months. As of 09/30/2017 they have ~$64M debt and ~$110.51M cash. They have 173M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $971.68M $720.98M 04/04/2017 $-250.70M
Total Assets: $438.83M $459.15M 09/30/2017 $20.32M
Total Liabilities: $101.99M $88.52M 09/30/2017 $-13.47M
Current Assets: $145.37M $156.66M 09/30/2017 $11.29M
Current Liabilities: $33.92M $28.74M 09/30/2017 $-5.18M
Total Debt: $78.41M $63.92M 09/30/2017 $-14.49M
Cash: $78.00M $110.51M 09/30/2017 $32.51M
Enterprise Value: $972.09M $674.39M 05/16/1991 $-297.70M
Cash Flow: $38.54M $49.81M never $11.26M
Cash Flow Multiple: 25.21 14.48 never -10.73
Net Debt to
Cash Flow Ratio:
0.01 n/a never 0.00
Finance within 1 year: 04/04/2017 n/a
Tax Rate: (guess)  30.00% (CG)  30.00% 04/04/2017 0.00%
Misc 04/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 171,050,000 173,040,000 09/30/2017 1,990,000
Shares (FD): 179,000,000 179,000,000 04/04/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 08/01/2015 04/04/2017 n/a
Production (Gold Eq Oz.): (guess) 
180,000
(guess) 
180,000
04/04/2017 0
Production (Silver Eq Oz.): (guess) 
12,373,399
(guess) 
14,054,208
04/04/2017 1,680,809
Initial CapEx (Outstanding): $205.00M
21.1% of Mkt.Cap
$205.00M
28.43% of Mkt.Cap
04/04/2017 $0.00M
Funding Option: n/a n/a 04/04/2017 n/a
Documentation: none PRODUCER 04/04/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 04/04/2017 0.00M
Measured & Indicated: 6.50M 6.50M 04/04/2017 0.00M
Inferred: 2.00M 2.00M 04/04/2017 0.00M
Reserves & Resources: 8.50M 8.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.70M 2.70M 04/04/2017 0.00M
Measured & Indicated: 5.22M 5.22M 04/04/2017 0.00M
Inferred: 0.90M 0.90M 04/04/2017 0.00M
Reserves & Resources: 6.12M 6.12M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
180,000oz.
(guess) 
180,000oz.
04/04/2017 0oz.
Cash Cost: $600 $600 04/04/2017 $0.00
Extra Operating Cost: $350 $350 04/04/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 04/04/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 04/04/2017 0.00M
Annual Production: 250,000oz. 250,000oz. 04/04/2017 0oz.
Cash Cost: $700 $700 04/04/2017 $0
Extra Operating Cost: $400 $400 04/04/2017 $0
SILVER 04/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/04/2017 0.00M
Measured & Indicated: n/a n/a 04/04/2017 0.00M
Inferred: n/a n/a 04/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/04/2017 0.00M
Measured & Indicated: n/a n/a 04/04/2017 0.00M
Inferred: n/a n/a 04/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/04/2017 $0.00
Extra Operating Cost: n/a n/a 04/04/2017 $0.00
Average Grade: n/a n/a 04/04/2017 n/a
Recovery Rate: n/a n/a 04/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/04/2017 0.00M
Annual Production: n/a n/a 04/04/2017 n/a
Cash Cost: n/a n/a 04/04/2017 n/a
Extra Operating Cost: n/a n/a 04/04/2017 n/a

Property

Last Analysis Data  (04/04/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guyana Aurora 100% 40,000 Both show
8.5 million oz resource at 3 gpt.
Exploration Guyana Aranka 100% 120,000 n/a show
Large property for exploration.
Total Land Package Size (ha): 160,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guyana Aurora 100% 40,000 Both show
8.5 million oz resource at 3 gpt.
Exploration Guyana Aranka 100% 120,000 n/a show
Large property for exploration.
Total Land Package Size (ha): 160,000  

Profitability (by resource)

Proven &
Probable
04/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 28.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.70M 2.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 25.21M
Maximum Profit (Gold): $578.15M $747.12M n/a $168.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $578.15M $747.12M n/a $168.97M
Max Profit / Current MCap: 0.595 1.036 n/a 0.441
Max Profit Per Share (Gold): $3.23 $4.17 n/a $0.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.23 $4.17 n/a $0.94
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $359.88 $267.03 n/a $-92.85
FD Mkt. Cap / Silver Eq.: $5.24 $3.42 n/a $-1.82
FD Mkt. Cap / Per Metal
as % Spot Price:
28.66% 19.85% n/a -8.81%
Measured &
Indicated
04/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 6.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 60.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.22M 5.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 48.74M
Maximum Profit (Gold): $1,117.76M $1,444.43M n/a $326.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,117.76M $1,444.43M n/a $326.67M
Max Profit / Current MCap: 1.150 2.003 n/a 0.853
Max Profit Per Share (Gold): $6.24 $8.07 n/a $1.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.24 $8.07 n/a $1.82
Total Free Profit Per Share: $0.00 $2.97 n/a $2.97
FD Mkt. Cap / Gold Eq.: $186.15 $138.12 n/a $-48.03
FD Mkt. Cap / Silver Eq.: $2.71 $1.77 n/a $-0.94
FD Mkt. Cap / Per Metal
as % Spot Price:
14.82% 10.27% n/a -4.55%

Reserves &
Resources
04/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.50M 8.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 79.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.12M 6.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 57.15M
Maximum Profit (Gold): $1,310.48M $1,693.47M n/a $382.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,310.48M $1,693.47M n/a $382.99M
Max Profit / Current MCap: 1.349 2.349 n/a 1.000
Max Profit Per Share (Gold): $7.32 $9.46 n/a $2.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.32 $9.46 n/a $2.14
Total Free Profit Per Share: $0.04 $4.36 n/a $4.32
FD Mkt. Cap / Gold Eq.: $158.77 $117.81 n/a $-40.96
FD Mkt. Cap / Silver Eq.: $2.31 $1.51 n/a $-0.80
FD Mkt. Cap / Per Metal
as % Spot Price:
12.64% 8.76% n/a -3.89%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.