Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Guyana Goldfields Inc.
www: www.guygold.com     email: info@guygold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:GUYFF USD
TSE:GUY CAD

Description

Guyana Goldfields Inc. are a gold focused mid-tier producer with one mine in development in Guyana and one exploration property. They have approximately 8.5Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$514.66M which is a fall of roughly 31% over the last three months. As of 05/13/2018 they have ~$55M debt and ~$75M cash. They have 173M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/13/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $740.60M $514.66M 05/13/2018 $-225.95M
Total Assets: $473.00M $473.00M 05/13/2018 $0.00M
Total Liabilities: $92.00M $92.00M 05/13/2018 $0.00M
Current Assets: $133.00M $133.00M 05/13/2018 $0.00M
Current Liabilities: $34.00M $34.00M 05/13/2018 $0.00M
Total Debt: $55.00M $55.00M 05/13/2018 $0.00M
Cash: $75.00M $75.00M 05/13/2018 $0.00M
Enterprise Value: $720.60M $494.66M 09/04/1985 $-225.95M
Cash Flow: $44.48M $24.12M never $-20.36M
Cash Flow Multiple: 16.65 21.34 never 4.68
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/13/2018 n/a
Tax Rate: (guess)  30.00% (CG)  30.00% 05/13/2018 0.00%
Misc 05/13/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 173,040,000 173,040,000 05/13/2018 0
Shares (FD): 179,000,000 179,000,000 05/13/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 08/01/2015 05/13/2018 n/a
Production (Gold Eq Oz.): (guess) 
200,000
(guess) 
200,000
05/13/2018 0
Production (Silver Eq Oz.): (guess) 
15,856,799
(guess) 
16,236,842
05/13/2018 380,043
Initial CapEx (Outstanding): $205.00M
27.68% of Mkt.Cap
$205.00M
39.83% of Mkt.Cap
05/13/2018 $0.00M
Funding Option: n/a n/a 05/13/2018 n/a
Documentation: none PRODUCER 05/13/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 05/13/2018 0.00M
Measured & Indicated: 6.50M 6.50M 05/13/2018 0.00M
Inferred: 2.00M 2.00M 05/13/2018 0.00M
Reserves & Resources: 8.50M 8.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.70M 2.70M 05/13/2018 0.00M
Measured & Indicated: 5.22M 5.22M 05/13/2018 0.00M
Inferred: 0.90M 0.90M 05/13/2018 0.00M
Reserves & Resources: 6.12M 6.12M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
200,000oz.
(guess) 
200,000oz.
05/13/2018 0oz.
Cash Cost: $600 $600 05/13/2018 $0.00
Extra Operating Cost: $400 $400 05/13/2018 $0.00
Average Grade: 3.00 g/t 3.00 g/t 05/13/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/13/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 05/13/2018 0.00M
Annual Production: 250,000oz. 250,000oz. 05/13/2018 0oz.
Cash Cost: $700 $700 05/13/2018 $0
Extra Operating Cost: $400 $400 05/13/2018 $0
SILVER 05/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/13/2018 0.00M
Measured & Indicated: n/a n/a 05/13/2018 0.00M
Inferred: n/a n/a 05/13/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/13/2018 0.00M
Measured & Indicated: n/a n/a 05/13/2018 0.00M
Inferred: n/a n/a 05/13/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/13/2018 $0.00
Extra Operating Cost: n/a n/a 05/13/2018 $0.00
Average Grade: n/a n/a 05/13/2018 n/a
Recovery Rate: n/a n/a 05/13/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/13/2018 0.00M
Annual Production: n/a n/a 05/13/2018 n/a
Cash Cost: n/a n/a 05/13/2018 n/a
Extra Operating Cost: n/a n/a 05/13/2018 n/a

Property

Last Analysis Data  (05/13/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guyana Aurora 100% 40,000 Both show
8.5 million oz resource at 3 gpt.
Exploration Guyana Aranka 100% 120,000 n/a show
Large property for exploration.
Total Land Package Size (ha): 160,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guyana Aurora 100% 40,000 Both show
8.5 million oz resource at 3 gpt.
Exploration Guyana Aranka 100% 120,000 n/a show
Large property for exploration.
Total Land Package Size (ha): 160,000  

Profitability (by resource)

Proven &
Probable
05/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.70M 2.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.13M
Maximum Profit (Gold): $600.45M $325.65M n/a $-274.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $600.45M $325.65M n/a $-274.81M
Max Profit / Current MCap: 0.811 0.633 n/a -0.178
Max Profit Per Share (Gold): $3.35 $1.82 n/a $-1.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.35 $1.82 n/a $-1.54
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $274.30 $190.61 n/a $-83.68
FD Mkt. Cap / Silver Eq.: $3.46 $2.35 n/a $-1.11
FD Mkt. Cap / Per Metal
as % Spot Price:
20.82% 16.26% n/a -4.56%
Measured &
Indicated
05/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 6.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.22M 5.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.92M
Maximum Profit (Gold): $1,160.88M $629.58M n/a $-531.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,160.88M $629.58M n/a $-531.29M
Max Profit / Current MCap: 1.567 1.223 n/a -0.344
Max Profit Per Share (Gold): $6.49 $3.52 n/a $-2.97
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.49 $3.52 n/a $-2.97
Total Free Profit Per Share: $1.18 $0.00 n/a $-1.18
FD Mkt. Cap / Gold Eq.: $141.88 $98.59 n/a $-43.28
FD Mkt. Cap / Silver Eq.: $1.79 $1.21 n/a $-0.58
FD Mkt. Cap / Per Metal
as % Spot Price:
10.77% 8.41% n/a -2.36%

Reserves &
Resources
05/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.50M 8.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.12M 6.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.63M
Maximum Profit (Gold): $1,361.03M $738.13M n/a $-622.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,361.03M $738.13M n/a $-622.89M
Max Profit / Current MCap: 1.838 1.434 n/a -0.404
Max Profit Per Share (Gold): $7.60 $4.12 n/a $-3.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.60 $4.12 n/a $-3.48
Total Free Profit Per Share: $2.29 $0.43 n/a $-1.86
FD Mkt. Cap / Gold Eq.: $121.01 $84.09 n/a $-36.92
FD Mkt. Cap / Silver Eq.: $1.53 $1.04 n/a $-0.49
FD Mkt. Cap / Per Metal
as % Spot Price:
9.18% 7.17% n/a -2.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.