Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Great Panther Silver Ltd
www: www.greatpanther.com     email: info@greatpanther.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
NYSEMKT:GPL 08/21/2017 USD 1.330 0.010 2.280 - 1.110 0
TSE:GPR 08/21/2017 CAD 1.6500 -0.0100 2.9500 - 1.4800 100,245
Alert me when stock is updated

Description

Great Panther Silver Ltd are a silver focused mid-tier producer with two producing mines in Mexico, two mines in development in Mexico and Peru and four exploration properties. Currently they produce roughly 4.0Moz. of silver per year. They have approximately 130Moz. of silver in the reserves and resources category of which 30Moz. are in the measured and indicated category. They have a market capitalisation of ~C$246.05M which is a rise of roughly 10% over the last two months. As of 07/04/2017 they have no debt and ~C$42.32M cash. They have 168M shares outstanding and trade on the NYSE Mkt Stock Exchange and the Toronto Stock Exchange.

Login to access Don's Summary

General Details

Financial 07/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $223.85M $246.05M 07/04/2017 $22.20M
Total Assets: $71.00M $73.14M 07/04/2017 $2.14M
Total Liabilities: $8.08M $8.32M 07/04/2017 $0.24M
Current Assets: $57.19M $58.91M 07/04/2017 $1.72M
Current Liabilities: $3.65M $3.76M 07/04/2017 $0.11M
Total Debt: $0.00M $0.00M 07/04/2017 $0.00M
Cash: $41.09M $42.32M 07/04/2017 $1.24M
Enterprise Value: $182.76M $203.73M 06/15/1976 $20.96M
Cash Flow: $0.31M $2.72M never $2.41M
Cash Flow Multiple: 726.79 90.59 never -636.19
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 07/04/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/04/2017 0.00%
Misc 07/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.210 $1.330 16:08 on 08/21/2017 $0.12
Shares Outstanding: 168,000,000 168,000,000 07/04/2017 0
Shares Fully Diluted: 185,000,000 185,000,000 07/04/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 07/04/2017 n/a
Production (Gold Eq Oz.): (guess) 
52,578
(guess) 
52,620
07/04/2017 42
Production (Silver Eq Oz.): (guess) 
4,000,000
(guess) 
4,000,000
07/04/2017 0
Initial CapEx (Outstanding): n/a n/a 07/04/2017 n/a
Funding Option: n/a n/a 07/04/2017 n/a
Documentation: none PRODUCER 07/04/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/04/2017 0.00M
Measured & Indicated: n/a n/a 07/04/2017 0.00M
Inferred: n/a n/a 07/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/04/2017 0.00M
Measured & Indicated: n/a n/a 07/04/2017 0.00M
Inferred: n/a n/a 07/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2017 $0.00
Extra Operating Cost: n/a n/a 07/04/2017 $0.00
Average Grade: n/a n/a 07/04/2017 n/a
Recovery Rate: n/a n/a 07/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/04/2017 0.00M
Annual Production: n/a n/a 07/04/2017 n/a
Cash Cost: n/a n/a 07/04/2017 n/a
Extra Operating Cost: n/a n/a 07/04/2017 n/a
SILVER 07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 10.00M 10.00M 07/04/2017 0.00M
Measured & Indicated: 30.00M 30.00M 07/04/2017 0.00M
Inferred: 100.00M 100.00M 07/04/2017 0.00M
Reserves & Resources: 130.00M 130.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 8.50M 8.50M 07/04/2017 0.00M
Measured & Indicated: 22.10M 22.10M 07/04/2017 0.00M
Inferred: 42.50M 42.50M 07/04/2017 0.00M
Reserves & Resources: 64.60M 64.60M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
4,000,000oz.
(guess) 
4,000,000oz.
07/04/2017 0oz.
Cash Cost: $8 $8 07/04/2017 $0.00
Extra Operating Cost: $8 $8 07/04/2017 $0.00
Average Grade: 170.00 g/t 170.00 g/t 07/04/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 80.00M 80.00M 07/04/2017 0.00M
Annual Production: 7,000,000oz. 7,000,000oz. 07/04/2017 0oz.
Cash Cost: $8 $8 07/04/2017 $0
Extra Operating Cost: $8 $8 07/04/2017 $0

Property

Last Analysis Data  (07/04/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Leon, Mexico Guanajuato 100% n/a n/a n/a
Production Topia, Mexico Topia 100% n/a n/a n/a
Development Mexico Guadalupe 100% (guess) 6,000 Both show
500,000 oz deposit at 1.5 gpt. Plus, 10 million oz of silver at 1 opt for offsets.

PEA completed.

Paid $8 million. Still owe most of it to get the property with 100% ownership.
Development Peru, Peru Coricancha 100% (guess) 3,700 Underground show
100 million oz of silver equivalent (including silver)

Production in 2018.
Exploration Red Lake, Ontario, Canada Argosy 100% 1,000 n/a show
Past producing high grade mine (100,000 oz)
Exploration Mexico, Mexico El Horcon 100% (guess) 6,700 Underground show
Purchased in 2012 for $1.6 million. It has had historical exploration, so Great Panther should be able to mine it after a couple of years of drilling.
Exploration Caborca, Sonora, Mexico Plomo 100% (guess) 4,000 n/a show
Early exploration
Exploration Guanajuato, Mexico San Ignacio 100% n/a n/a n/a
Total Land Package Size (ha): 21,400  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Leon, Mexico Guanajuato 100% n/a n/a n/a
Production Topia, Mexico Topia 100% n/a n/a n/a
Development Mexico Guadalupe 100% (guess) 6,000 Both show
500,000 oz deposit at 1.5 gpt. Plus, 10 million oz of silver at 1 opt for offsets.

PEA completed.

Paid $8 million. Still owe most of it to get the property with 100% ownership.
Development Peru, Peru Coricancha 100% (guess) 3,700 Underground show
100 million oz of silver equivalent (including silver)

Production in 2018.
Exploration Red Lake, Ontario, Canada Argosy 100% 1,000 n/a show
Past producing high grade mine (100,000 oz)
Exploration Mexico, Mexico El Horcon 100% (guess) 6,700 Underground show
Purchased in 2012 for $1.6 million. It has had historical exploration, so Great Panther should be able to mine it after a couple of years of drilling.
Exploration Caborca, Sonora, Mexico Plomo 100% (guess) 4,000 n/a show
Early exploration
Exploration Guanajuato, Mexico San Ignacio 100% n/a n/a n/a
Total Land Package Size (ha): 21,400  

Profitability (by resource)

Proven &
Probable
07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 8.50M 8.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $0.65M $5.77M n/a $5.12M
Total Maximum Profit: $0.65M $5.77M n/a $5.12M
Max Profit / Current MCap: 0.003 0.023 n/a 0.021
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $0.03 n/a $0.03
Total Max Profit Per Share: $0.00 $0.03 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,003.51 $2,200.45 n/a $196.94
FD Mkt. Cap / Silver Eq.: $26.34 $28.95 n/a $2.61
FD Mkt. Cap / Per Metal
as % Spot Price:
163.47% 170.58% n/a 7.11%
Measured &
Indicated
07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 30.00M 30.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 22.10M 22.10M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1.70M $15.01M n/a $13.30M
Total Maximum Profit: $1.70M $15.01M n/a $13.30M
Max Profit / Current MCap: 0.008 0.061 n/a 0.053
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.01 $0.08 n/a $0.07
Total Max Profit Per Share: $0.01 $0.08 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $770.58 $846.33 n/a $75.75
FD Mkt. Cap / Silver Eq.: $10.13 $11.13 n/a $1.00
FD Mkt. Cap / Per Metal
as % Spot Price:
62.87% 65.61% n/a 2.73%

Reserves &
Resources
07/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 130.00M 130.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 64.60M 64.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $4.97M $43.86M n/a $38.89M
Total Maximum Profit: $4.97M $43.86M n/a $38.89M
Max Profit / Current MCap: 0.022 0.178 n/a 0.156
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.03 $0.24 n/a $0.21
Total Max Profit Per Share: $0.03 $0.24 n/a $0.21
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $263.62 $289.53 n/a $25.91
FD Mkt. Cap / Silver Eq.: $3.47 $3.81 n/a $0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
21.51% 22.44% n/a 0.94%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×