Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Great Panther Silver Ltd
www: www.greatpanther.com     email: info@greatpanther.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
NYSEMKT:GPL 05/23/2017 USD 1.240 -0.100 2.280 - 1.140 0
TSE:GPR 05/23/2017 CAD 1.6600 -0.0500 2.9500 - 1.5100 214,764
Alert me when stock is updated

Description

Great Panther Silver Ltd are a silver focused mid-tier producer with two producing mines in Mexico, one mine in development in Mexico and four exploration properties. Currently they produce roughly 4.0Moz. of silver per year. They have approximately 31Moz. of silver in the reserves and resources category of which 14Moz. are in the measured and indicated category. They have a market capitalisation of ~C$233.12M which is a fall of roughly 9% over the last six months. As of 03/31/2017 they have no debt and ~C$39.52M cash. They have 168M shares outstanding and trade on the NYSE Mkt Stock Exchange and the Toronto Stock Exchange.

Login to access Don's Summary

General Details

Financial 11/19/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $255.68M $233.12M 11/19/2016 $-22.56M
Total Assets: $66.66M $68.29M 03/31/2017 $1.63M
Total Liabilities: $8.66M $7.77M 03/31/2017 $-0.89M
Current Assets: $54.18M $55.01M 03/31/2017 $0.83M
Current Liabilities: $3.66M $3.51M 03/31/2017 $-0.15M
Total Debt: $0.00M $0.00M 03/31/2017 $0.00M
Cash: $46.63M $39.52M 03/31/2017 $-7.12M
Enterprise Value: $209.05M $193.60M 02/19/1976 $-15.44M
Cash Flow: $7.17M $8.62M never $1.46M
Cash Flow Multiple: 35.67 27.03 never -8.64
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 11/19/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/19/2016 0.00%
Misc 11/19/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.360 $1.240 16:05 on 05/23/2017 $-0.12
Shares Outstanding: 166,370,000 167,770,000 03/31/2017 1,400,000
Shares Fully Diluted: 188,000,000 188,000,000 11/19/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 11/19/2016 n/a
Production (Gold Eq Oz.): (guess) 
54,862
(guess) 
54,556
11/19/2016 -306
Production (Silver Eq Oz.): (guess) 
4,000,000
(guess) 
4,000,000
11/19/2016 0
Initial CapEx (Outstanding): n/a n/a 11/19/2016 n/a
Funding Option: n/a n/a 11/19/2016 n/a
Documentation: none PRODUCER 11/19/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/19/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/19/2016 0.00M
Measured & Indicated: n/a n/a 11/19/2016 0.00M
Inferred: n/a n/a 11/19/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/19/2016 0.00M
Measured & Indicated: n/a n/a 11/19/2016 0.00M
Inferred: n/a n/a 11/19/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/19/2016 $0.00
Extra Operating Cost: n/a n/a 11/19/2016 $0.00
Average Grade: n/a n/a 11/19/2016 n/a
Recovery Rate: n/a n/a 11/19/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/19/2016 0.00M
Annual Production: n/a n/a 11/19/2016 n/a
Cash Cost: n/a n/a 11/19/2016 n/a
Extra Operating Cost: n/a n/a 11/19/2016 n/a
SILVER 11/19/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 10.00M 10.00M 11/19/2016 0.00M
Measured & Indicated: 14.00M 14.00M 11/19/2016 0.00M
Inferred: 17.00M 17.00M 11/19/2016 0.00M
Reserves & Resources: 31.00M 31.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 8.50M 8.50M 11/19/2016 0.00M
Measured & Indicated: 11.22M 11.22M 11/19/2016 0.00M
Inferred: 7.23M 7.23M 11/19/2016 0.00M
Reserves & Resources: 18.45M 18.45M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
4,000,000oz.
(guess) 
4,000,000oz.
11/19/2016 0oz.
Cash Cost: $8 $8 11/19/2016 $0.00
Extra Operating Cost: $6 $6 11/19/2016 $0.00
Average Grade: 170.00 g/t 170.00 g/t 11/19/2016 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 40.00M 40.00M 11/19/2016 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 11/19/2016 0oz.
Cash Cost: $8 $8 11/19/2016 $0
Extra Operating Cost: $8 $8 11/19/2016 $0

Property

Last Analysis Data  (11/19/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Leon, Mexico Guanajuato 100% n/a n/a n/a
Production Topia, Mexico Topia 100% n/a n/a n/a
Development Mexico Guadalupe 100% (guess) 6,000 Both show
500,000 oz deposit at 1.5 gpt. Plus, 10 million oz of silver at 1 opt for offsets.

PEA completed.

Paid $8 million. Still owe most of it to get the property with 100% ownership.
Exploration Red Lake, Ontario, Canada Argosy 100% 1,000 n/a show
Past producing high grade mine (100,000 oz)
Exploration Mexico, Mexico El Horcon 100% (guess) 6,700 Underground show
Purchased in 2012 for $1.6 million. It has had historical exploration, so Great Panther should be able to mine it after a couple of years of drilling.
Exploration Caborca, Sonora, Mexico Plomo 100% (guess) 4,000 n/a show
Early exploration
Exploration Guanajuato, Mexico San Ignacio 100% n/a n/a n/a
Total Land Package Size (ha): 17,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Leon, Mexico Guanajuato 100% n/a n/a n/a
Production Topia, Mexico Topia 100% n/a n/a n/a
Development Mexico Guadalupe 100% (guess) 6,000 Both show
500,000 oz deposit at 1.5 gpt. Plus, 10 million oz of silver at 1 opt for offsets.

PEA completed.

Paid $8 million. Still owe most of it to get the property with 100% ownership.
Exploration Red Lake, Ontario, Canada Argosy 100% 1,000 n/a show
Past producing high grade mine (100,000 oz)
Exploration Mexico, Mexico El Horcon 100% (guess) 6,700 Underground show
Purchased in 2012 for $1.6 million. It has had historical exploration, so Great Panther should be able to mine it after a couple of years of drilling.
Exploration Caborca, Sonora, Mexico Plomo 100% (guess) 4,000 n/a show
Early exploration
Exploration Guanajuato, Mexico San Ignacio 100% n/a n/a n/a
Total Land Package Size (ha): 17,700  

Profitability (by resource)

Proven &
Probable
11/19/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 8.50M 8.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $15.23M $18.33M n/a $3.09M
Total Maximum Profit: $15.23M $18.33M n/a $3.09M
Max Profit / Current MCap: 0.060 0.079 n/a 0.019
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.08 $0.10 n/a $0.02
Total Max Profit Per Share: $0.08 $0.10 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,193.15 $2,010.86 n/a $-182.29
FD Mkt. Cap / Silver Eq.: $30.08 $27.43 n/a $-2.65
FD Mkt. Cap / Per Metal
as % Spot Price:
181.64% 160.57% n/a -21.07%
Measured &
Indicated
11/19/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 14.00M 14.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 11.22M 11.22M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $20.11M $24.19M n/a $4.08M
Total Maximum Profit: $20.11M $24.19M n/a $4.08M
Max Profit / Current MCap: 0.079 0.104 n/a 0.025
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.11 $0.13 n/a $0.02
Total Max Profit Per Share: $0.11 $0.13 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,661.48 $1,523.38 n/a $-138.10
FD Mkt. Cap / Silver Eq.: $22.79 $20.78 n/a $-2.01
FD Mkt. Cap / Per Metal
as % Spot Price:
137.61% 121.65% n/a -15.96%

Reserves &
Resources
11/19/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 31.00M 31.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 18.45M 18.45M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $33.05M $39.77M n/a $6.71M
Total Maximum Profit: $33.05M $39.77M n/a $6.71M
Max Profit / Current MCap: 0.129 0.171 n/a 0.041
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.18 $0.21 n/a $0.04
Total Max Profit Per Share: $0.18 $0.21 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,010.67 $926.66 n/a $-84.01
FD Mkt. Cap / Silver Eq.: $13.86 $12.64 n/a $-1.22
FD Mkt. Cap / Per Metal
as % Spot Price:
83.71% 74.00% n/a -9.71%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×