Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Gowest Gold Ltd
www: www.gowestgold.com     email: gregt@gowestgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GWA CAD
OTCMKTS:GWSAF USD

Description

Gowest Gold Ltd are a gold focused junior near-term producer with one mine in development in Canada. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$18.23M which is a fall of roughly 64% over the last eight months. As of 10/09/2017 they have ~C$5M debt and ~C$2.28M cash. They have 354M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/09/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $50.22M $18.23M 04/19/2018 $-31.98M
Total Assets: $29.33M $28.62M 10/09/2017 $-0.71M
Total Liabilities: $8.98M $8.77M 10/09/2017 $-0.22M
Current Assets: $3.02M $2.95M 10/09/2017 $-0.07M
Current Liabilities: $2.03M $1.98M 10/09/2017 $-0.05M
Total Debt: $4.97M $4.85M 10/09/2017 $-0.12M
Cash: $2.33M $2.28M 10/09/2017 $-0.06M
Enterprise Value: $52.86M $20.81M 08/29/1970 $-32.05M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/09/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/09/2017 0.00%
Misc 10/09/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 315,000,000 354,000,000 04/19/2018 39,000,000
Shares (FD): 331,000,000 390,000,000 04/19/2018 59,000,000
Insider Ownership: n/a 36% 04/19/2018 36%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2019 10/09/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/09/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/09/2017 0
Initial CapEx (Outstanding): $22.00M
43.81% of Mkt.Cap
$22.00M
120.66% of Mkt.Cap
10/09/2017 $0.00M
Funding Option: n/a n/a 10/09/2017 n/a
Documentation: none PEA 04/19/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.25M 0.25M 10/09/2017 0.00M
Measured & Indicated: 0.50M 0.50M 10/09/2017 0.00M
Inferred: 0.70M 0.70M 10/09/2017 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.23M 0.23M 10/09/2017 0.00M
Measured & Indicated: 0.41M 0.41M 10/09/2017 0.00M
Inferred: 0.32M 0.32M 10/09/2017 0.00M
Reserves & Resources: 0.74M 0.74M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/09/2017 $0.00
Extra Operating Cost: n/a n/a 10/09/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 10/09/2017 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 04/19/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 10/09/2017 0.00M
Annual Production: 70,000oz. 70,000oz. 10/09/2017 0oz.
Cash Cost: $750 $750 10/09/2017 $0
Extra Operating Cost: $350 $350 10/09/2017 $0
SILVER 10/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/09/2017 0.00M
Measured & Indicated: n/a n/a 10/09/2017 0.00M
Inferred: n/a n/a 10/09/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/09/2017 0.00M
Measured & Indicated: n/a n/a 10/09/2017 0.00M
Inferred: n/a n/a 10/09/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/09/2017 $0.00
Extra Operating Cost: n/a n/a 10/09/2017 $0.00
Average Grade: n/a n/a 10/09/2017 n/a
Recovery Rate: n/a n/a 10/09/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/09/2017 0.00M
Annual Production: n/a n/a 10/09/2017 n/a
Cash Cost: n/a n/a 10/09/2017 n/a
Extra Operating Cost: n/a n/a 10/09/2017 n/a

Property

Last Analysis Data  (10/09/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada North Timmins 100% 10,000 Open Pit show
1.5 million oz resource (4 gpt). Production scheduled for 2017.
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada North Timmins 100% 10,000 Open Pit show
1.5 million oz resource (4 gpt). Production scheduled for 2017.
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable
10/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.79M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.73M
Maximum Profit (Gold): $29.96M $30.80M n/a $0.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $29.96M $30.80M n/a $0.84M
Max Profit / Current MCap: 0.597 1.689 n/a 1.093
Max Profit Per Share (Gold): $0.09 $0.08 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.08 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD Mkt. Cap / Gold Eq.: $218.33 $79.27 n/a $-139.06
FD Mkt. Cap / Silver Eq.: $2.89 $1.01 n/a $-1.88
FD Mkt. Cap / Per Metal
as % Spot Price:
16.98% 6.14% n/a -10.84%
Measured &
Indicated
10/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.32M
Maximum Profit (Gold): $53.93M $55.44M n/a $1.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $53.93M $55.44M n/a $1.51M
Max Profit / Current MCap: 1.074 3.041 n/a 1.967
Max Profit Per Share (Gold): $0.16 $0.14 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.16 $0.14 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.08 n/a $0.08
FD Mkt. Cap / Gold Eq.: $121.29 $44.04 n/a $-77.25
FD Mkt. Cap / Silver Eq.: $1.60 $0.56 n/a $-1.05
FD Mkt. Cap / Per Metal
as % Spot Price:
9.43% 3.41% n/a -6.02%

Reserves &
Resources
10/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.74M 0.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.34M
Maximum Profit (Gold): $95.88M $98.56M n/a $2.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $95.88M $98.56M n/a $2.68M
Max Profit / Current MCap: 1.909 5.406 n/a 3.496
Max Profit Per Share (Gold): $0.29 $0.25 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.29 $0.25 n/a $-0.04
Total Free Profit Per Share: $0.10 $0.19 n/a $0.09
FD Mkt. Cap / Gold Eq.: $68.23 $24.77 n/a $-43.45
FD Mkt. Cap / Silver Eq.: $0.90 $0.31 n/a $-0.59
FD Mkt. Cap / Per Metal
as % Spot Price:
5.31% 1.92% n/a -3.39%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.