Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Gowest Gold Ltd
www: www.gowestgold.com     email: gregt@gowestgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GWA CAD
OTCMKTS:GWSAF USD

Description

Gowest Gold Ltd are a gold focused junior near-term producer with one mine in development in Canada. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$23M which is a rise of roughly 9% over the last days. As of 07/13/2018 they have ~C$9M debt and ~C$3.9M cash. They have 424M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/13/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $21.08M $23.00M 07/13/2018 $1.92M
Total Assets: $42.85M $42.85M 07/13/2018 $0.00M
Total Liabilities: $14.80M $14.80M 07/13/2018 $0.00M
Current Assets: $3.90M $3.90M 07/13/2018 $0.00M
Current Liabilities: $7.01M $7.01M 07/13/2018 $0.00M
Total Debt: $8.57M $8.57M 07/13/2018 $0.00M
Cash: $3.90M $3.90M 07/13/2018 $0.00M
Enterprise Value: $25.76M $27.68M 11/17/1970 $1.92M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/13/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/13/2018 0.00%
Misc 07/13/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 424,000,000 424,000,000 07/13/2018 0
Shares (FD): 492,000,000 492,000,000 07/13/2018 0
Insider Ownership: n/a 30% 07/12/2018 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2019 07/13/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/13/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/13/2018 0
Initial CapEx (Outstanding): $22.00M
104.34% of Mkt.Cap
$22.00M
95.65% of Mkt.Cap
07/13/2018 $0.00M
Funding Option: n/a n/a 07/13/2018 n/a
Documentation: none PEA 07/12/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.25M 0.25M 07/13/2018 0.00M
Measured & Indicated: 0.50M 0.50M 07/13/2018 0.00M
Inferred: 0.70M 0.70M 07/13/2018 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.23M 0.23M 07/13/2018 0.00M
Measured & Indicated: 0.41M 0.41M 07/13/2018 0.00M
Inferred: 0.32M 0.32M 07/13/2018 0.00M
Reserves & Resources: 0.74M 0.74M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/13/2018 $0.00
Extra Operating Cost: n/a n/a 07/13/2018 $0.00
Average Grade: 5.00 g/t 5.00 g/t 07/13/2018 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 07/13/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 07/13/2018 0.00M
Annual Production: 70,000oz. 70,000oz. 07/13/2018 0oz.
Cash Cost: $750 $750 07/13/2018 $0
Extra Operating Cost: $350 $350 07/13/2018 $0
SILVER 07/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/13/2018 0.00M
Measured & Indicated: n/a n/a 07/13/2018 0.00M
Inferred: n/a n/a 07/13/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/13/2018 0.00M
Measured & Indicated: n/a n/a 07/13/2018 0.00M
Inferred: n/a n/a 07/13/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/13/2018 $0.00
Extra Operating Cost: n/a n/a 07/13/2018 $0.00
Average Grade: n/a n/a 07/13/2018 n/a
Recovery Rate: n/a n/a 07/13/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/13/2018 0.00M
Annual Production: n/a n/a 07/13/2018 n/a
Cash Cost: n/a n/a 07/13/2018 n/a
Extra Operating Cost: n/a n/a 07/13/2018 n/a

Property

Last Analysis Data  (07/13/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada North Timmins 100% 10,000 Open Pit show
1.5 million oz resource (4 gpt). Production scheduled for 2017.
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada North Timmins 100% 10,000 Open Pit show
1.5 million oz resource (4 gpt). Production scheduled for 2017.
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable
07/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.38M
Maximum Profit (Gold): $23.46M $18.84M n/a $-4.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23.46M $18.84M n/a $-4.62M
Max Profit / Current MCap: 1.113 0.819 n/a -0.294
Max Profit Per Share (Gold): $0.05 $0.04 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.04 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $91.67 $100.01 n/a $8.33
FD Mkt. Cap / Silver Eq.: $1.17 $1.25 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
7.36% 8.22% n/a 0.86%
Measured &
Indicated
07/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.83M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.69M
Maximum Profit (Gold): $42.22M $33.91M n/a $-8.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $42.22M $33.91M n/a $-8.32M
Max Profit / Current MCap: 2.003 1.474 n/a -0.528
Max Profit Per Share (Gold): $0.09 $0.07 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.07 n/a $-0.02
Total Free Profit Per Share: $0.03 $0.01 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $50.93 $55.56 n/a $4.63
FD Mkt. Cap / Silver Eq.: $0.65 $0.70 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
4.09% 4.57% n/a 0.48%

Reserves &
Resources
07/13/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.99M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.74M 0.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.22M
Maximum Profit (Gold): $75.06M $60.28M n/a $-14.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $75.06M $60.28M n/a $-14.79M
Max Profit / Current MCap: 3.560 2.621 n/a -0.940
Max Profit Per Share (Gold): $0.15 $0.12 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.12 n/a $-0.03
Total Free Profit Per Share: $0.10 $0.06 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $28.65 $31.25 n/a $2.60
FD Mkt. Cap / Silver Eq.: $0.37 $0.39 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
2.30% 2.57% n/a 0.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.