Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Goldrich Mining Co
www: www.goldrichmining.com     email: wschara@goldrichmining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:GRMC USD

Description

Goldrich Mining Co are a gold focused junior, small producer with one producing mine in USA and one exploration property. Currently they produce roughly 8koz. of gold per year. They have approximately 0.15Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~$2.84M which is a fall of roughly 48% over the last ten months. As of 01/28/2018 they have ~$1M debt and ~$0.04M cash. They have 131M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/28/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $5.40M $2.84M 01/28/2018 $-2.57M
Total Assets: $0.81M $0.81M 01/28/2018 $0.00M
Total Liabilities: $1.82M $1.82M 01/28/2018 $0.00M
Current Assets: $0.14M $0.14M 01/28/2018 $0.00M
Current Liabilities: $1.45M $1.45M 01/28/2018 $0.00M
Total Debt: $0.73M $0.73M 01/28/2018 $0.00M
Cash: $0.04M $0.04M 01/28/2018 $0.00M
Enterprise Value: $6.09M $3.53M 02/10/1970 $-2.57M
Cash Flow: $0.83M $0.09M never $-0.75M
Cash Flow Multiple: 6.47 33.31 never 26.84
Net Debt to
Cash Flow Ratio:
0.83 8.11 never 7.28
Finance within 1 year: 01/28/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/28/2018 0.00%
Misc 01/28/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 131,230,000 131,230,000 01/28/2018 0
Shares (FD): 135,000,000 135,000,000 01/28/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/28/2018 n/a
Production (Gold Eq Oz.): (guess) 
8,000
(guess) 
8,000
01/28/2018 0
Production (Silver Eq Oz.): (guess) 
620,990
(guess) 
680,784
01/28/2018 59,795
Initial CapEx (Outstanding): n/a n/a 01/28/2018 n/a
Funding Option: n/a n/a 01/28/2018 n/a
Documentation: none PRODUCER 01/28/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/28/2018 0.00M
Measured & Indicated: 0.10M 0.10M 01/28/2018 0.00M
Inferred: 0.05M 0.05M 01/28/2018 0.00M
Reserves & Resources: 0.15M 0.15M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/28/2018 0.00M
Measured & Indicated: 0.07M 0.07M 01/28/2018 0.00M
Inferred: 0.02M 0.02M 01/28/2018 0.00M
Reserves & Resources: 0.09M 0.09M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
8,000oz.
(guess) 
8,000oz.
01/28/2018 0oz.
Cash Cost: $900 $900 01/28/2018 $0.00
Extra Operating Cost: $300 $300 01/28/2018 $0.00
Average Grade: 3.00 g/t 3.00 g/t 01/28/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/28/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.15M 0.15M 01/28/2018 0.00M
Annual Production: 10,000oz. 10,000oz. 01/28/2018 0oz.
Cash Cost: $900 $900 01/28/2018 $0
Extra Operating Cost: $350 $350 01/28/2018 $0
SILVER 01/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/28/2018 0.00M
Measured & Indicated: n/a n/a 01/28/2018 0.00M
Inferred: n/a n/a 01/28/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/28/2018 0.00M
Measured & Indicated: n/a n/a 01/28/2018 0.00M
Inferred: n/a n/a 01/28/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/28/2018 $0.00
Extra Operating Cost: n/a n/a 01/28/2018 $0.00
Average Grade: n/a n/a 01/28/2018 n/a
Recovery Rate: n/a n/a 01/28/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/28/2018 0.00M
Annual Production: n/a n/a 01/28/2018 n/a
Cash Cost: n/a n/a 01/28/2018 n/a
Extra Operating Cost: n/a n/a 01/28/2018 n/a

Property

Last Analysis Data  (01/28/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Fairbanks, Al, USA Chandalar 44% 9,200 Both show
44% JV. They are not the operator.
Exploration Alaska, USA Thazzik 100% (guess) 5,000 Both show
Early exploration.
Total Land Package Size (ha): 14,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Fairbanks, Al, USA Chandalar 44% 9,200 Both show
44% JV. They are not the operator.
Exploration Alaska, USA Thazzik 100% (guess) 5,000 Both show
Early exploration.
Total Land Package Size (ha): 14,200  

Profitability (by resource)

Proven &
Probable
01/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.54M
Maximum Profit (Gold): $7.51M $0.77M n/a $-6.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7.51M $0.77M n/a $-6.75M
Max Profit / Current MCap: 1.392 0.270 n/a -1.121
Max Profit Per Share (Gold): $0.06 $0.01 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.01 n/a $-0.05
Total Free Profit Per Share: $0.02 $0.00 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $75.00 $39.38 n/a $-35.63
FD Mkt. Cap / Silver Eq.: $0.97 $0.46 n/a $-0.50
FD Mkt. Cap / Per Metal
as % Spot Price:
5.56% 3.24% n/a -2.32%

Reserves &
Resources
01/28/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.71M
Maximum Profit (Gold): $9.86M $1.01M n/a $-8.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9.86M $1.01M n/a $-8.86M
Max Profit / Current MCap: 1.826 0.355 n/a -1.472
Max Profit Per Share (Gold): $0.07 $0.01 n/a $-0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.07 $0.01 n/a $-0.07
Total Free Profit Per Share: $0.03 $0.00 n/a $-0.03
FD Mkt. Cap / Gold Eq.: $57.14 $30.00 n/a $-27.14
FD Mkt. Cap / Silver Eq.: $0.74 $0.35 n/a $-0.38
FD Mkt. Cap / Per Metal
as % Spot Price:
4.24% 2.47% n/a -1.77%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.