Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Golden Star Resources Ltd.
www: www.gsr.com     email: investor@gsr.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
NYSEMKT:GSS 05/26/2017 USD 0.664 -0.006 1.130 - 0.500 0
TSE:GSC 05/26/2017 CAD 0.8900 0.0000 1.4600 - 0.6200 329,793
Alert me when stock is updated

Description

Golden Star Resources Ltd. are a gold focused mid-tier producer with two producing mines in Ghana, one mine in development in Ghana and exploration properties. Currently they produce roughly 180koz. of gold per year. They have approximately 9.4Moz. of gold in the reserves and resources category of which 6.1Moz. are in the measured and indicated category. They have a market capitalisation of ~$249.78M which is a fall of roughly 7% over the last ten months. As of 03/31/2017 they have ~$118M debt and ~$36.45M cash. They have 376M shares outstanding and trade on the NYSE Mkt Stock Exchange and the Toronto Stock Exchange.

Login to access Don's Summary

General Details

Financial 08/10/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $267.54M $249.78M 03/31/2017 $-17.76M
Total Assets: $247.28M $321.11M 03/31/2017 $73.83M
Total Liabilities: $317.99M $339.08M 03/31/2017 $21.09M
Current Assets: $62.08M $91.90M 03/31/2017 $29.82M
Current Liabilities: $181.54M $141.97M 03/31/2017 $-39.57M
Total Debt: $143.84M $117.55M 03/31/2017 $-26.29M
Cash: $41.00M $36.45M 03/31/2017 $-4.55M
Enterprise Value: $370.38M $330.88M 06/26/1980 $-39.50M
Cash Flow: $12.17M $2.08M never $-10.09M
Cash Flow Multiple: 21.98 120.14 never 98.16
Net Debt to Cash Flow Ratio: 8.45 39.01 never 30.56
Finance within 1 year: 08/10/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/10/2016 0.00%
Misc 08/10/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.771 $0.664 16:05 on 05/26/2017 $-0.11
Shares Outstanding: 328,000,000 376,170,000 03/31/2017 48,170,000
Shares Fully Diluted: 347,000,000 376,170,000 03/31/2017 29,170,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/10/2016 n/a
Production (Gold Eq Oz.): (guess) 
180,000
(guess) 
180,000
08/10/2016 0
Production (Silver Eq Oz.): (guess) 
12,059,104
(guess) 
13,169,844
08/10/2016 1,110,740
Initial CapEx (Outstanding): n/a n/a 08/10/2016 n/a
Funding Option: n/a n/a 08/10/2016 n/a
Documentation: none PRODUCER 08/10/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/10/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.10M 2.10M 08/10/2016 0.00M
Measured & Indicated: 6.10M 6.10M 08/10/2016 0.00M
Inferred: 3.30M 3.30M 08/10/2016 0.00M
Reserves & Resources: 9.40M 9.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.89M 1.89M 08/10/2016 0.00M
Measured & Indicated: 4.77M 4.77M 08/10/2016 0.00M
Inferred: 1.49M 1.49M 08/10/2016 0.00M
Reserves & Resources: 6.26M 6.26M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
180,000oz.
(guess) 
180,000oz.
08/10/2016 0oz.
Cash Cost: $850 $850 08/10/2016 $0.00
Extra Operating Cost: $400 $400 08/10/2016 $0.00
Average Grade: 2.00 g/t 2.00 g/t 08/10/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/10/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 6.00M 6.00M 08/10/2016 0.00M
Annual Production: 250,000oz. 250,000oz. 08/10/2016 0oz.
Cash Cost: $900 $900 08/10/2016 $0
Extra Operating Cost: $400 $400 08/10/2016 $0
SILVER 08/10/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/10/2016 0.00M
Measured & Indicated: n/a n/a 08/10/2016 0.00M
Inferred: n/a n/a 08/10/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/10/2016 0.00M
Measured & Indicated: n/a n/a 08/10/2016 0.00M
Inferred: n/a n/a 08/10/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/10/2016 $0.00
Extra Operating Cost: n/a n/a 08/10/2016 $0.00
Average Grade: n/a n/a 08/10/2016 n/a
Recovery Rate: n/a n/a 08/10/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/10/2016 0.00M
Annual Production: n/a n/a 08/10/2016 n/a
Cash Cost: n/a n/a 08/10/2016 n/a
Extra Operating Cost: n/a n/a 08/10/2016 n/a

Property

Last Analysis Data  (08/10/2016)
Stage Location Name Owned Type Au Ag Cu Notes
Production Prestea, Ghana Bogoso 90% n/a show
1 of 3 producing mines in Ghana
Production Prestea, Ghana Wassa 90% n/a n/a
Development West Africa, Ghana Prestea 90% n/a show
Production in 2016.
Exploration Cote D'ivoire, Cote d'Ivoire Cote dIvoire 100% n/a n/a
Exploration Prestea, Ghana Akropong Trend 0% n/a n/a
Exploration Prestea, Ghana Benso 90% n/a n/a
Exploration Prestea, Ghana Buesichem 100% n/a n/a
Exploration Prestea, Ghana Chichiwelli Manso 90% n/a n/a
Exploration Prestea, Ghana Dunkwa 100% n/a n/a
Exploration Prestea, Ghana Father Brown 90% n/a n/a
Exploration Prestea, Ghana Hwini-Butre 90% n/a n/a
Exploration Sierra Leone Mano River 0% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Prestea, Ghana Bogoso 90% n/a show
1 of 3 producing mines in Ghana
Production Prestea, Ghana Wassa 90% n/a n/a
Development West Africa, Ghana Prestea 90% n/a show
Production in 2016.
Exploration Cote D'ivoire, Cote d'Ivoire Cote dIvoire 100% n/a n/a
Exploration Prestea, Ghana Akropong Trend 0% n/a n/a
Exploration Prestea, Ghana Benso 90% n/a n/a
Exploration Prestea, Ghana Buesichem 100% n/a n/a
Exploration Prestea, Ghana Chichiwelli Manso 90% n/a n/a
Exploration Prestea, Ghana Dunkwa 100% n/a n/a
Exploration Prestea, Ghana Father Brown 90% n/a n/a
Exploration Prestea, Ghana Hwini-Butre 90% n/a n/a
Exploration Sierra Leone Mano River 0% n/a n/a

Profitability (by resource)

Proven &
Probable
08/10/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.10M 2.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.96M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.89M 1.89M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.66M
Maximum Profit (Gold): $127.80M $21.83M n/a $-105.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $127.80M $21.83M n/a $-105.97M
Max Profit / Current MCap: 0.478 0.087 n/a -0.390
Max Profit Per Share (Gold): $0.37 $0.06 n/a $-0.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.37 $0.06 n/a $-0.31
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $141.55 $132.16 n/a $-9.40
FD Mkt. Cap / Silver Eq.: $2.11 $1.81 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
10.51% 10.43% n/a -0.08%
Measured &
Indicated
08/10/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.10M 6.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 37.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.77M 4.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 29.43M
Maximum Profit (Gold): $322.55M $55.09M n/a $-267.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $322.55M $55.09M n/a $-267.45M
Max Profit / Current MCap: 1.206 0.221 n/a -0.985
Max Profit Per Share (Gold): $0.93 $0.15 n/a $-0.78
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.93 $0.15 n/a $-0.78
Total Free Profit Per Share: $0.16 $0.00 n/a $-0.16
FD Mkt. Cap / Gold Eq.: $56.09 $52.36 n/a $-3.72
FD Mkt. Cap / Silver Eq.: $0.84 $0.72 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
4.17% 4.13% n/a -0.03%

Reserves &
Resources
08/10/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.40M 9.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 58.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.26M 6.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 38.60M
Maximum Profit (Gold): $422.96M $72.25M n/a $-350.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $422.96M $72.25M n/a $-350.72M
Max Profit / Current MCap: 1.581 0.289 n/a -1.292
Max Profit Per Share (Gold): $1.22 $0.19 n/a $-1.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.22 $0.19 n/a $-1.03
Total Free Profit Per Share: $0.45 $0.00 n/a $-0.45
FD Mkt. Cap / Gold Eq.: $42.77 $39.93 n/a $-2.84
FD Mkt. Cap / Silver Eq.: $0.64 $0.55 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
3.18% 3.15% n/a -0.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×