Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Golden Reign Resources Ltd.
www: www.goldenreignresources.com     email: info@goldenreign.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
CVE:GRR 12/07/2017 CAD 0.230
OTCMKTS:GRGNF 12/06/2017 warning USD 0.1898
Alert me when stock is updated

Description

Golden Reign Resources Ltd. are a gold focused junior near-term producer with one mine in development in Nicaragua and one exploration property. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$35.71M which is a fall of roughly 2% over the last eight months. As of 07/31/2017 they have no debt and ~C$3.04M cash. They have 192M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 04/08/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $36.38M $35.71M 04/08/2017 $-0.67M
Total Assets: $27.68M $31.12M 07/31/2017 $3.43M
Total Liabilities: $1.43M $1.38M 07/31/2017 $-0.05M
Current Assets: $3.73M $3.06M 07/31/2017 $-0.67M
Current Liabilities: $0.49M $1.38M 07/31/2017 $0.89M
Total Debt: $0.00M $0.00M 07/31/2017 $0.00M
Cash: $3.73M $3.04M 07/31/2017 $-0.69M
Enterprise Value: $32.65M $32.67M 01/13/1971 $0.02M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 04/08/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/08/2017 0.00%
Misc 04/08/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.183 $0.179 13:12 on 12/07/2017 $0.00
Shares Outstanding: 192,000,000 192,000,000 07/31/2017 0
Shares Fully Diluted: 199,000,000 199,000,000 04/08/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2018 04/08/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/08/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/08/2017 0
Initial CapEx (Outstanding): $14.00M
38.48% of Mkt.Cap
$14.00M
39.2% of Mkt.Cap
04/08/2017 $0.00M
Funding Option: n/a (guess)  Forward sales 04/08/2017 n/a
Documentation: none PEA 04/08/2017 n/a
Value Adjustment: 10% 10% never 0%

Resource Data

GOLD 04/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/08/2017 0.00M
Measured & Indicated: 0.20M 0.20M 04/08/2017 0.00M
Inferred: 0.50M 0.50M 04/08/2017 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/08/2017 0.00M
Measured & Indicated: 0.14M 0.14M 04/08/2017 0.00M
Inferred: 0.23M 0.23M 04/08/2017 0.00M
Reserves & Resources: 0.37M 0.37M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/08/2017 $0.00
Extra Operating Cost: n/a n/a 04/08/2017 $0.00
Average Grade: 7.00 g/t 7.00 g/t 04/08/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/08/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 04/08/2017 0.00M
Annual Production: 30,000oz. 30,000oz. 04/08/2017 0oz.
Cash Cost: $600 $600 04/08/2017 $0
Extra Operating Cost: $350 $350 04/08/2017 $0
SILVER 04/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/08/2017 0.00M
Measured & Indicated: n/a n/a 04/08/2017 0.00M
Inferred: n/a n/a 04/08/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/08/2017 0.00M
Measured & Indicated: n/a n/a 04/08/2017 0.00M
Inferred: n/a n/a 04/08/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/08/2017 $0.00
Extra Operating Cost: n/a n/a 04/08/2017 $0.00
Average Grade: n/a n/a 04/08/2017 n/a
Recovery Rate: n/a n/a 04/08/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/08/2017 0.00M
Annual Production: n/a n/a 04/08/2017 n/a
Cash Cost: n/a n/a 04/08/2017 n/a
Extra Operating Cost: n/a n/a 04/08/2017 n/a

Property

Last Analysis Data  (04/08/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development El Jicaro, Nicaragua San Albino-Murra 100% 10,000 Both show
1 million oz of gold at 7 gpt, plus 1 million oz of silver at 10 gpt. Both are likely to double in size.

Streaming deal: $15 million loan.
40% at cost for $20 million at $700 per oz.
20% LOM (life of mine) at $700 per oz.
Exploration El Jicaro, Nicaragua El Jicaro 100% 5,000 n/a show
Appears to be an other high grade discovery.
Total Land Package Size (ha): 15,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development El Jicaro, Nicaragua San Albino-Murra 100% 10,000 Both show
1 million oz of gold at 7 gpt, plus 1 million oz of silver at 10 gpt. Both are likely to double in size.

Streaming deal: $15 million loan.
40% at cost for $20 million at $700 per oz.
20% LOM (life of mine) at $700 per oz.
Exploration El Jicaro, Nicaragua El Jicaro 100% 5,000 n/a show
Appears to be an other high grade discovery.
Total Land Package Size (ha): 15,000  

Profitability (by resource)

Proven &
Probable
04/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.69M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.22M
Maximum Profit (Gold): $33.70M $33.67M n/a $-0.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $33.70M $33.67M n/a $-0.02M
Max Profit / Current MCap: 0.926 0.943 n/a 0.017
Max Profit Per Share (Gold): $0.17 $0.17 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.17 $0.17 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $252.63 $248.01 n/a $-4.62
FD Mkt. Cap / Silver Eq.: $3.62 $3.17 n/a $-0.45
FD Mkt. Cap / Per Metal
as % Spot Price:
20.15% 19.78% n/a -0.37%

Reserves &
Resources
04/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.37M 0.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.12M
Maximum Profit (Gold): $86.35M $86.29M n/a $-0.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $86.35M $86.29M n/a $-0.06M
Max Profit / Current MCap: 2.374 2.416 n/a 0.043
Max Profit Per Share (Gold): $0.43 $0.43 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.43 $0.43 n/a $0.00
Total Free Profit Per Share: $0.19 $0.20 n/a $0.01
FD Mkt. Cap / Gold Eq.: $98.59 $96.78 n/a $-1.80
FD Mkt. Cap / Silver Eq.: $1.41 $1.24 n/a $-0.18
FD Mkt. Cap / Per Metal
as % Spot Price:
7.86% 7.72% n/a -0.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×