Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Golden Queen Mining Co.
www: www.goldenqueen.com     email: lklingmann@goldenqueen.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:GQMNF 09/20/2017 USD 0.4920 0.0160 0.9580 - 0.4200 46,662
TSE:GQM 09/20/2017 CAD 0.6100 0.0300 1.2600 - 0.5400 44,833
Alert me when stock is updated

Description

Golden Queen Mining Co. are a gold focused junior, small producer with one mine in development in USA. They have approximately 0.85Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~$67.76M which is a fall of roughly 26% over the last seven months. As of 06/30/2017 they have ~$43M debt and ~$6.28M cash. They have 111M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 02/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $92.03M $67.76M 02/20/2017 $-24.27M
Total Assets: $175.88M $159.74M 06/30/2017 $-16.14M
Total Liabilities: $149.38M $133.68M 06/30/2017 $-15.70M
Current Assets: $41.15M $19.26M 06/30/2017 $-21.89M
Current Liabilities: $58.58M $23.16M 06/30/2017 $-35.42M
Total Debt: $49.00M $42.72M 06/30/2017 $-6.28M
Cash: $23.00M $6.28M 06/30/2017 $-16.72M
Enterprise Value: $118.03M $104.20M 04/20/1973 $-13.83M
Cash Flow: $2.44M $4.14M never $1.70M
Cash Flow Multiple: 37.74 16.37 never -21.36
Net Debt to Cash Flow Ratio: 10.66 8.81 never -1.86
Finance within 1 year: Yes Yes 02/20/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/20/2017 0.00%
Misc 02/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.672 $0.495 15:09 on 09/20/2017 $-0.18
Shares Outstanding: 111,000,000 111,150,000 06/30/2017 150,000
Shares Fully Diluted: 137,000,000 137,000,000 02/20/2017 0
Insider Ownership: n/a 32% 02/20/2017 32%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 12/01/2016 02/20/2017 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
02/20/2017 0
Production (Silver Eq Oz.): (guess) 
2,746,060
(guess) 
3,050,059
02/20/2017 303,999
Initial CapEx (Outstanding): $144.00M
156.47% of Mkt.Cap
$144.00M
212.51% of Mkt.Cap
02/20/2017 $0.00M
Funding Option: n/a n/a 02/20/2017 n/a
Documentation: none PRODUCER 02/20/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 02/20/2017 0.00M
Measured & Indicated: 0.75M 0.75M 02/20/2017 0.00M
Inferred: 0.10M 0.10M 02/20/2017 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.41M 0.41M 02/20/2017 0.00M
Measured & Indicated: 0.57M 0.57M 02/20/2017 0.00M
Inferred: 0.04M 0.04M 02/20/2017 0.00M
Reserves & Resources: 0.62M 0.62M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
02/20/2017 0oz.
Cash Cost: $800 $800 02/20/2017 $0.00
Extra Operating Cost: $350 $350 02/20/2017 $0.00
Average Grade: 0.50 g/t 0.50 g/t 02/20/2017 n/a
Recovery Rate: (CG)  82.00% (CG)  82.00% 02/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.75M 0.75M 02/20/2017 0.00M
Annual Production: 40,000oz. 40,000oz. 02/20/2017 0oz.
Cash Cost: $700 $700 02/20/2017 $0
Extra Operating Cost: $350 $350 02/20/2017 $0
SILVER 02/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/20/2017 0.00M
Measured & Indicated: n/a n/a 02/20/2017 0.00M
Inferred: n/a n/a 02/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/20/2017 0.00M
Measured & Indicated: n/a n/a 02/20/2017 0.00M
Inferred: n/a n/a 02/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/20/2017 $0.00
Extra Operating Cost: n/a n/a 02/20/2017 $0.00
Average Grade: n/a n/a 02/20/2017 n/a
Recovery Rate: n/a n/a 02/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/20/2017 0.00M
Annual Production: n/a n/a 02/20/2017 n/a
Cash Cost: n/a n/a 02/20/2017 n/a
Extra Operating Cost: n/a n/a 02/20/2017 n/a

Property

Last Analysis Data  (02/20/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mojave, USA Soledad Mountain 50% 600 Open Pit show
Production begin in 2016.

75,000 oz per year at $1000 all-in costs.
Total Land Package Size (ha): 600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mojave, USA Soledad Mountain 50% 600 Open Pit show
Production begin in 2016.

75,000 oz per year at $1000 all-in costs.
Total Land Package Size (ha): 600  

Profitability (by resource)

Proven &
Probable
02/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.12M
Maximum Profit (Gold): $25.00M $42.42M n/a $17.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25.00M $42.42M n/a $17.42M
Max Profit / Current MCap: 0.272 0.626 n/a 0.354
Max Profit Per Share (Gold): $0.18 $0.31 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.31 n/a $0.13
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $224.46 $165.27 n/a $-59.19
FD Mkt. Cap / Silver Eq.: $3.27 $2.17 n/a $-1.10
FD Mkt. Cap / Per Metal
as % Spot Price:
18.14% 12.73% n/a -5.41%
Measured &
Indicated
02/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.57M 0.57M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.36M
Maximum Profit (Gold): $35.00M $59.39M n/a $24.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $35.00M $59.39M n/a $24.39M
Max Profit / Current MCap: 0.380 0.876 n/a 0.496
Max Profit Per Share (Gold): $0.26 $0.43 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.43 n/a $0.18
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $160.33 $118.05 n/a $-42.28
FD Mkt. Cap / Silver Eq.: $2.34 $1.55 n/a $-0.79
FD Mkt. Cap / Per Metal
as % Spot Price:
12.96% 9.10% n/a -3.86%

Reserves &
Resources
02/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.62M 0.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.67M
Maximum Profit (Gold): $37.50M $63.63M n/a $26.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $37.50M $63.63M n/a $26.13M
Max Profit / Current MCap: 0.407 0.939 n/a 0.532
Max Profit Per Share (Gold): $0.27 $0.46 n/a $0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.27 $0.46 n/a $0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $149.64 $110.18 n/a $-39.46
FD Mkt. Cap / Silver Eq.: $2.18 $1.44 n/a $-0.73
FD Mkt. Cap / Per Metal
as % Spot Price:
12.10% 8.49% n/a -3.61%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×