Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Golden Queen Mining Co.
www: www.goldenqueen.com     email: lklingmann@goldenqueen.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:GQMNF USD
TSE:GQM CAD

Description

Golden Queen Mining Co. are a gold focused junior, small producer with one mine in development in USA. They have approximately 0.85Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~$44.59M which is a rise of roughly 1% over the last five months. As of 02/24/2018 they have ~$46M debt and ~$25M cash. They have 300M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $44.03M $44.59M 02/24/2018 $0.56M
Total Assets: $158.48M $158.48M 02/24/2018 $0.00M
Total Liabilities: $134.25M $134.25M 02/24/2018 $0.00M
Current Assets: $25.00M $25.00M 02/24/2018 $0.00M
Current Liabilities: $26.07M $26.07M 02/24/2018 $0.00M
Total Debt: $45.55M $45.55M 02/24/2018 $0.00M
Cash: $25.00M $25.00M 02/24/2018 $0.00M
Enterprise Value: $64.58M $65.14M 01/24/1972 $0.56M
Cash Flow: $-0.61M $-3.72M never $-3.11M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 02/24/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/24/2018 0.00%
Misc 02/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 300,000,000 300,000,000 02/24/2018 0
Shares (FD): 327,000,000 327,000,000 02/24/2018 0
Insider Ownership: n/a 32% 02/24/2018 32%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 12/01/2016 02/24/2018 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
02/24/2018 0
Production (Silver Eq Oz.): (guess) 
3,219,879
(guess) 
3,194,226
02/24/2018 -25,653
Initial CapEx (Outstanding): $144.00M
327.06% of Mkt.Cap
$144.00M
322.95% of Mkt.Cap
02/24/2018 $0.00M
Funding Option: n/a n/a 02/24/2018 n/a
Documentation: none PRODUCER 02/24/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 02/24/2018 0.00M
Measured & Indicated: 0.75M 0.75M 02/24/2018 0.00M
Inferred: 0.10M 0.10M 02/24/2018 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.41M 0.41M 02/24/2018 0.00M
Measured & Indicated: 0.57M 0.57M 02/24/2018 0.00M
Inferred: 0.04M 0.04M 02/24/2018 0.00M
Reserves & Resources: 0.62M 0.62M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
02/24/2018 0oz.
Cash Cost: $1,000 $1,000 02/24/2018 $0.00
Extra Operating Cost: $350 $350 02/24/2018 $0.00
Average Grade: 0.50 g/t 0.50 g/t 02/24/2018 n/a
Recovery Rate: (CG)  82.00% (CG)  82.00% 02/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.75M 0.75M 02/24/2018 0.00M
Annual Production: 40,000oz. 40,000oz. 02/24/2018 0oz.
Cash Cost: $800 $800 02/24/2018 $0
Extra Operating Cost: $350 $350 02/24/2018 $0
SILVER 02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/24/2018 0.00M
Measured & Indicated: n/a n/a 02/24/2018 0.00M
Inferred: n/a n/a 02/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/24/2018 0.00M
Measured & Indicated: n/a n/a 02/24/2018 0.00M
Inferred: n/a n/a 02/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/24/2018 $0.00
Extra Operating Cost: n/a n/a 02/24/2018 $0.00
Average Grade: n/a n/a 02/24/2018 n/a
Recovery Rate: n/a n/a 02/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/24/2018 0.00M
Annual Production: n/a n/a 02/24/2018 n/a
Cash Cost: n/a n/a 02/24/2018 n/a
Extra Operating Cost: n/a n/a 02/24/2018 n/a

Property

Last Analysis Data  (02/24/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mojave, USA Soledad Mountain 50% 600 Open Pit show
Production begin in 2016.

75,000 oz per year at $1000 all-in costs.
Total Land Package Size (ha): 600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mojave, USA Soledad Mountain 50% 600 Open Pit show
Production begin in 2016.

75,000 oz per year at $1000 all-in costs.
Total Land Package Size (ha): 600  

Profitability (by resource)

Proven &
Probable
02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.32M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.26M
Maximum Profit (Gold): $-6.26M $-38.17M n/a $-31.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-6.26M $-38.17M n/a $-31.91M
Max Profit / Current MCap: n/a n/a n/a -0.714
Max Profit Per Share (Gold): $-0.02 $-0.12 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.02 $-0.12 n/a $-0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $107.39 $108.75 n/a $1.37
FD Mkt. Cap / Silver Eq.: $1.33 $1.36 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
8.09% 8.94% n/a 0.85%
Measured &
Indicated
02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.48M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.57M 0.57M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.37M
Maximum Profit (Gold): $-8.76M $-53.44M n/a $-44.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-8.76M $-53.44M n/a $-44.68M
Max Profit / Current MCap: n/a n/a n/a -1.000
Max Profit Per Share (Gold): $-0.03 $-0.16 n/a $-0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.03 $-0.16 n/a $-0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $76.70 $77.68 n/a $0.98
FD Mkt. Cap / Silver Eq.: $0.95 $0.97 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
5.78% 6.38% n/a 0.61%

Reserves &
Resources
02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.55M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.62M 0.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.39M
Maximum Profit (Gold): $-9.38M $-57.26M n/a $-47.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-9.38M $-57.26M n/a $-47.87M
Max Profit / Current MCap: n/a n/a n/a -1.071
Max Profit Per Share (Gold): $-0.03 $-0.18 n/a $-0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.03 $-0.18 n/a $-0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $71.59 $72.50 n/a $0.91
FD Mkt. Cap / Silver Eq.: $0.89 $0.91 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
5.39% 5.96% n/a 0.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.