Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Golden Queen Mining Co.
www: www.goldenqueen.com     email: lklingmann@goldenqueen.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:GQMNF 11/22/2017 USD 0.1612 -0.0045 0.0000 - 0.0000 0
TSE:GQM 11/21/2017 CAD 0.2200 0.0000 0.0000 - 0.0000 0
Alert me when stock is updated

Description

Golden Queen Mining Co. are a gold focused junior, small producer with one mine in development in USA. They have approximately 0.85Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~$23.7M which is a fall of roughly 74% over the last nine months. As of 09/30/2017 they have ~$46M debt and ~$4.68M cash. They have 111M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 02/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $92.03M $23.70M 02/20/2017 $-68.33M
Total Assets: $175.88M $158.48M 09/30/2017 $-17.40M
Total Liabilities: $149.38M $134.25M 09/30/2017 $-15.13M
Current Assets: $41.15M $16.98M 09/30/2017 $-24.17M
Current Liabilities: $58.58M $26.07M 09/30/2017 $-32.51M
Total Debt: $49.00M $45.55M 09/30/2017 $-3.45M
Cash: $23.00M $4.68M 09/30/2017 $-18.32M
Enterprise Value: $118.03M $64.57M 01/18/1972 $-53.46M
Cash Flow: $2.44M $3.94M never $1.50M
Cash Flow Multiple: 37.74 6.01 never -31.72
Net Debt to Cash Flow Ratio: 10.66 10.37 never -0.29
Finance within 1 year: Yes Yes 02/20/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/20/2017 0.00%
Misc 02/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.672 $0.173 13:11 on 11/21/2017 $-0.50
Shares Outstanding: 111,000,000 111,150,000 09/30/2017 150,000
Shares Fully Diluted: 137,000,000 137,000,000 02/20/2017 0
Insider Ownership: n/a 32% 02/20/2017 32%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 12/01/2016 02/20/2017 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
02/20/2017 0
Production (Silver Eq Oz.): (guess) 
2,746,060
(guess) 
3,022,951
02/20/2017 276,891
Initial CapEx (Outstanding): $144.00M
156.47% of Mkt.Cap
$144.00M
607.56% of Mkt.Cap
02/20/2017 $0.00M
Funding Option: n/a n/a 02/20/2017 n/a
Documentation: none PRODUCER 02/20/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 02/20/2017 0.00M
Measured & Indicated: 0.75M 0.75M 02/20/2017 0.00M
Inferred: 0.10M 0.10M 02/20/2017 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.41M 0.41M 02/20/2017 0.00M
Measured & Indicated: 0.57M 0.57M 02/20/2017 0.00M
Inferred: 0.04M 0.04M 02/20/2017 0.00M
Reserves & Resources: 0.62M 0.62M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
02/20/2017 0oz.
Cash Cost: $800 $800 02/20/2017 $0.00
Extra Operating Cost: $350 $350 02/20/2017 $0.00
Average Grade: 0.50 g/t 0.50 g/t 02/20/2017 n/a
Recovery Rate: (CG)  82.00% (CG)  82.00% 02/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.75M 0.75M 02/20/2017 0.00M
Annual Production: 40,000oz. 40,000oz. 02/20/2017 0oz.
Cash Cost: $700 $700 02/20/2017 $0
Extra Operating Cost: $350 $350 02/20/2017 $0
SILVER 02/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/20/2017 0.00M
Measured & Indicated: n/a n/a 02/20/2017 0.00M
Inferred: n/a n/a 02/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/20/2017 0.00M
Measured & Indicated: n/a n/a 02/20/2017 0.00M
Inferred: n/a n/a 02/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/20/2017 $0.00
Extra Operating Cost: n/a n/a 02/20/2017 $0.00
Average Grade: n/a n/a 02/20/2017 n/a
Recovery Rate: n/a n/a 02/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/20/2017 0.00M
Annual Production: n/a n/a 02/20/2017 n/a
Cash Cost: n/a n/a 02/20/2017 n/a
Extra Operating Cost: n/a n/a 02/20/2017 n/a

Property

Last Analysis Data  (02/20/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mojave, USA Soledad Mountain 50% 600 Open Pit show
Production begin in 2016.

75,000 oz per year at $1000 all-in costs.
Total Land Package Size (ha): 600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mojave, USA Soledad Mountain 50% 600 Open Pit show
Production begin in 2016.

75,000 oz per year at $1000 all-in costs.
Total Land Package Size (ha): 600  

Profitability (by resource)

Proven &
Probable
02/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.84M
Maximum Profit (Gold): $25.00M $40.41M n/a $15.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25.00M $40.41M n/a $15.41M
Max Profit / Current MCap: 0.272 1.705 n/a 1.433
Max Profit Per Share (Gold): $0.18 $0.29 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.29 n/a $0.11
Total Free Profit Per Share: $0.00 $0.07 n/a $0.07
FD Mkt. Cap / Gold Eq.: $224.46 $57.81 n/a $-166.66
FD Mkt. Cap / Silver Eq.: $3.27 $0.76 n/a $-2.50
FD Mkt. Cap / Per Metal
as % Spot Price:
18.14% 4.48% n/a -13.67%
Measured &
Indicated
02/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.19M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.57M 0.57M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.97M
Maximum Profit (Gold): $35.00M $56.57M n/a $21.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $35.00M $56.57M n/a $21.58M
Max Profit / Current MCap: 0.380 2.387 n/a 2.007
Max Profit Per Share (Gold): $0.26 $0.41 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.41 n/a $0.16
Total Free Profit Per Share: $0.00 $0.19 n/a $0.19
FD Mkt. Cap / Gold Eq.: $160.33 $41.29 n/a $-119.04
FD Mkt. Cap / Silver Eq.: $2.34 $0.55 n/a $-1.79
FD Mkt. Cap / Per Metal
as % Spot Price:
12.96% 3.20% n/a -9.76%

Reserves &
Resources
02/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.88M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.62M 0.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.26M
Maximum Profit (Gold): $37.50M $60.61M n/a $23.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $37.50M $60.61M n/a $23.12M
Max Profit / Current MCap: 0.407 2.557 n/a 2.150
Max Profit Per Share (Gold): $0.27 $0.44 n/a $0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.27 $0.44 n/a $0.17
Total Free Profit Per Share: $0.00 $0.22 n/a $0.22
FD Mkt. Cap / Gold Eq.: $149.64 $38.54 n/a $-111.10
FD Mkt. Cap / Silver Eq.: $2.18 $0.51 n/a $-1.67
FD Mkt. Cap / Per Metal
as % Spot Price:
12.10% 2.99% n/a -9.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×