Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:OLA
CAD
NYSEAMERICAN:ORLA
USD
Description
Orla Mining Ltd are a gold focused mid-tier producer with two mines in development in Mexico and Panama and exploration properties. They have approximately 14Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1412.06M which is a rise of roughly 23% over the last three months. As of 01/16/2024 they have ~C$87M debt and ~C$94.46M cash. They have 314M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,150.04M
$1,412.06M
01/15/2024
$262.01M
Total Assets:
$649.31M
$637.79M
01/15/2024
$-11.52M
Total Liabilities:
$191.59M
$188.19M
01/15/2024
$-3.40M
Current Assets:
$173.70M
$170.61M
01/15/2024
$-3.08M
Current Liabilities:
$58.89M
$57.85M
01/15/2024
$-1.04M
Total Debt:
$135.68M
$87.14M
01/16/2024
$-48.54M
Cash:
$131.95M
$94.46M
01/16/2024
$-37.49M
Enterprise Value:
$1,153.77M
$1,404.74M
07/07/2014
$250.96M
Cash Flow:
$113.84M
$148.50M
never
$34.66M
Cash Flow Multiple:
10.10
9.51
never
-0.59
Net Debt to Cash Flow Ratio:
0.03
n/a
never
0.00
Finance within 1 year:
01/15/2024
n/a
Misc
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
314,421,000
314,421,000
01/15/2024
0
Shares (FD):
350,613,975
350,613,975
01/15/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2021
01/15/2024
n/a
Production (Gold Eq Oz.):
(guess) 120,000
(guess) 120,000
01/15/2024
0
Production (Silver Eq Oz.) :
(guess) 10,637,992
(guess) 10,331,492
01/15/2024
-306,500
Initial CapEx (Outstanding):
$125.00M10.87% of MCap
$125.00M8.85% of MCap
01/15/2024
$0.00M
Funding Option:
n/a
n/a
01/15/2024
n/a
Documentation:
none
PRODUCER
03/24/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
10
10
04/13/2023
0.00
Resource Data
GOLD
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.00M
3.00M
01/15/2024
0.00M
Measured & Indicated:
11.00M
11.00M
01/15/2024
0.00M
Inferred:
3.00M
3.00M
01/15/2024
0.00M
Reserves & Resources:
14.00M
14.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.55M
2.55M
01/15/2024
0.00M
Measured & Indicated:
7.99M
7.99M
01/15/2024
0.00M
Inferred:
1.28M
1.28M
01/15/2024
0.00M
Reserves & Resources:
9.27M
9.27M
never
0.00M
C U R R E N T
Annual Production:
(guess) 120,000oz.
(guess) 120,000oz.
01/15/2024
0oz.
Cash Cost:
$650
$650
01/15/2024
$0.00
Extra Operating Cost:
$450
$450
01/15/2024
$0.00
G R A D E
Underground (Avg):
0.80 g/t
n/a
03/24/2024
n/a
Open Pit (Avg):
n/a
0.80 g/t
03/24/2024
0.80 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/24/2024
0.00%
F U T U R E
Proven & Probable:
12.00M
12.00M
01/15/2024
0.00M
Annual Production:
400,000oz.
400,000oz.
01/15/2024
0oz.
Cash Cost:
$850
$850
01/15/2024
$0
Extra Operating Cost:
$500
$500
01/15/2024
$0
SILVER
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/15/2024
0.00M
Measured & Indicated:
n/a
n/a
01/15/2024
0.00M
Inferred:
n/a
n/a
01/15/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/15/2024
0.00M
Measured & Indicated:
n/a
n/a
01/15/2024
0.00M
Inferred:
n/a
n/a
01/15/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/15/2024
$0.00
Extra Operating Cost:
n/a
n/a
01/15/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/15/2024
n/a
Open Pit (Avg):
n/a
n/a
01/15/2024
n/a
Recovery Rate:
n/a
n/a
01/15/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/15/2024
0.00M
Annual Production:
n/a
n/a
01/15/2024
n/a
Cash Cost:
n/a
n/a
01/15/2024
n/a
Extra Operating Cost:
n/a
n/a
01/15/2024
n/a
Property
Last Analysis Data (01/15/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Val D'or , Canada
Courville
30%
n/a
n/a
show
Osisko is paying for exploration.
Exploration
Val D'or , Canada
Jolin
0%
n/a
n/a
n/a
Development
Mexico , Mexico
Camino Rojo
100% (guess)
200,000
n/a
show
12 million oz project.
Plus, silver, lead, zinc offsets
Exploration
Mexico
Cusi
50%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Magistral
100%
n/a
n/a
n/a
Development
Panama
Cerro Quema
100%
15,000
Open Pit
show
850,000 oz (.6 gpt) open pit.
Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration
Nevada , USA
Dark Star
100%
n/a
Open Pit
n/a
Exploration
Nevada , USA
Lewis
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
North Bullion
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Pinion - Railroad South
50%
2,500
n/a
show
Early exploration
Exploration
Elko, Nv , USA
Railroad
100%
21,000
n/a
show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.
2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exploration
Nevada , USA
RC
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Safford Claims
100%
n/a
n/a
n/a
Total Land Package Size (ha):
238,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Val D'or , Canada
Courville
30%
n/a
n/a
show
Osisko is paying for exploration.
Exploration
Val D'or , Canada
Jolin
0%
n/a
n/a
n/a
Development
Mexico , Mexico
Camino Rojo
100% (guess)
200,000
n/a
show
12 million oz project.
Plus, silver, lead, zinc offsets
Exploration
Mexico
Cusi
50%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Magistral
100%
n/a
n/a
n/a
Development
Panama
Cerro Quema
100%
15,000
Open Pit
show
850,000 oz (.6 gpt) open pit.
Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration
Nevada , USA
Dark Star
100%
n/a
Open Pit
n/a
Exploration
Nevada , USA
Lewis
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
North Bullion
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Pinion - Railroad South
50%
2,500
n/a
show
Early exploration
Exploration
Elko, Nv , USA
Railroad
100%
21,000
n/a
show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.
2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exploration
Nevada , USA
RC
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Safford Claims
100%
n/a
n/a
n/a
Total Land Package Size (ha):
238,500
Profitability (by resource)
Proven & Probable
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.66M
P L A U S I B L E
Gold Eq. Oz.:
2.55M
2.55M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.51M
Maximum Profit (Gold):
$2,419.19M
$3,155.63M
n/a
$736.44M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,419.19M
$3,155.63M
n/a
$736.44M
Max Profit / Current MCap:
2.104
2.235
n/a
0.131
Max Profit Per Share (Gold):
$6.90
$9.00
n/a
$2.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.90
$9.00
n/a
$2.10
Total Free Profit Per Share:
$2.50
$3.50
n/a
$1.00
FD MCap / Gold Eq.:
$451.00
$553.75
n/a
$102.75
FD MCap / Silver Eq.:
$5.09
$6.43
n/a
$1.34
FD MCap / Per Metal as % Spot Price:
22.01%
23.69%
n/a
1.68%
Measured & Indicated
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-28.10M
P L A U S I B L E
Gold Eq. Oz.:
7.99M
7.99M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-20.41M
Maximum Profit (Gold):
$7,580.11M
$9,887.63M
n/a
$2,307.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$7,580.11M
$9,887.63M
n/a
$2,307.51M
Max Profit / Current MCap:
6.591
7.002
n/a
0.411
Max Profit Per Share (Gold):
$21.62
$28.20
n/a
$6.58
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$21.62
$28.20
n/a
$6.58
Total Free Profit Per Share:
$17.22
$22.70
n/a
$5.48
FD MCap / Gold Eq.:
$143.94
$176.73
n/a
$32.79
FD MCap / Silver Eq.:
$1.62
$2.05
n/a
$0.43
FD MCap / Per Metal as % Spot Price:
7.03%
7.56%
n/a
0.53%
Reserves & Resources
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
14.00M
14.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-35.76M
P L A U S I B L E
Gold Eq. Oz.:
9.27M
9.27M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-23.66M
Maximum Profit (Gold):
$8,789.71M
$11,465.44M
n/a
$2,675.73M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$8,789.71M
$11,465.44M
n/a
$2,675.73M
Max Profit / Current MCap:
7.643
8.120
n/a
0.477
Max Profit Per Share (Gold):
$25.07
$32.70
n/a
$7.63
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$25.07
$32.70
n/a
$7.63
Total Free Profit Per Share:
$20.67
$27.20
n/a
$6.53
FD MCap / Gold Eq.:
$124.13
$152.41
n/a
$28.28
FD MCap / Silver Eq.:
$1.40
$1.77
n/a
$0.37
FD MCap / Per Metal as % Spot Price:
6.06%
6.52%
n/a
0.46%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7455
CAD 0.7323
04/26/2024
Spot Gold:
$2,048.70
$2,337.50
04/26/2024
$288.80
Spot Silver:
$23.11
$27.15
04/26/2024
$4.04
Gold:Silver Ratio:
88.65
86.10
04/26/2024
-2.55
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: