Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Gold Resource Corp.
www: www.goldresourcecorp.com     email: gregpatterson@goldresourcecorp.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
NYSEMKT:GORO 06/28/2017 USD 4.080 0.070 8.220 - 3.080 0
Alert me when stock is updated

Description

Gold Resource Corp. are a gold focused junior, emerging mid-tier producer with one producing mine in Mexico, one mine in development in USA and exploration properties. Currently they produce roughly 50koz. of gold per year. They have approximately 1.7Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$257.04M which is a fall of roughly 13% over the last four months. As of 03/31/2017 they have no debt and ~$16.64M cash. They have 57M shares outstanding and trade on the NYSE Mkt Stock Exchange.

Login to access Don's Summary

General Details

Financial 03/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $294.84M $257.04M 03/03/2017 $-37.80M
Total Assets: $122.95M $124.73M 03/31/2017 $1.78M
Total Liabilities: $11.66M $12.60M 03/31/2017 $0.94M
Current Assets: $35.39M $32.37M 03/31/2017 $-3.02M
Current Liabilities: $9.11M $9.93M 03/31/2017 $0.82M
Total Debt: $0.00M $0.00M 03/31/2017 $0.00M
Cash: $17.07M $16.64M 03/31/2017 $-0.43M
Enterprise Value: $277.77M $240.40M 08/14/1977 $-37.37M
Cash Flow: $2.95M $3.22M never $0.27M
Cash Flow Multiple: 100.05 79.83 never -20.22
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 03/03/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/03/2017 0.00%
Misc 03/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $4.680 $4.080 16:06 on 06/28/2017 $-0.60
Shares Outstanding: 57,000,000 56,840,000 03/31/2017 -160,000
Shares Fully Diluted: 63,000,000 63,000,000 03/03/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/03/2017 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
03/03/2017 0
Production (Silver Eq Oz.): (guess) 
3,439,799
(guess) 
3,736,462
03/03/2017 296,663
Initial CapEx (Outstanding): n/a n/a 03/03/2017 n/a
Funding Option: n/a n/a 03/03/2017 n/a
Documentation: none PRODUCER 03/03/2017 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 03/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 03/03/2017 0.00M
Measured & Indicated: 0.70M 0.70M 03/03/2017 0.00M
Inferred: 1.00M 1.00M 03/03/2017 0.00M
Reserves & Resources: 1.70M 1.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.48M 0.48M 03/03/2017 0.00M
Measured & Indicated: 0.63M 0.63M 03/03/2017 0.00M
Inferred: 0.48M 0.48M 03/03/2017 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
03/03/2017 0oz.
Cash Cost: $550 $550 03/03/2017 $0.00
Extra Operating Cost: $600 $600 03/03/2017 $0.00
Average Grade: 4.00 g/t 4.00 g/t 03/03/2017 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 03/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 03/03/2017 0.00M
Annual Production: 100,000oz. 100,000oz. 03/03/2017 0oz.
Cash Cost: $700 $700 03/03/2017 $0
Extra Operating Cost: $500 $500 03/03/2017 $0
SILVER 03/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/03/2017 0.00M
Measured & Indicated: n/a n/a 03/03/2017 0.00M
Inferred: n/a n/a 03/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/03/2017 0.00M
Measured & Indicated: n/a n/a 03/03/2017 0.00M
Inferred: n/a n/a 03/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/03/2017 $0.00
Extra Operating Cost: n/a n/a 03/03/2017 $0.00
Average Grade: n/a n/a 03/03/2017 n/a
Recovery Rate: n/a n/a 03/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/03/2017 0.00M
Annual Production: n/a n/a 03/03/2017 n/a
Cash Cost: n/a n/a 03/03/2017 n/a
Extra Operating Cost: n/a n/a 03/03/2017 n/a

Property

Last Analysis Data  (03/03/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oaxaca, Mexico El Aguila 100% n/a n/a show
6 properties on 128,000 acres.
Exploration Oaxaca, Mexico Altra Gracia 100% n/a n/a n/a
Exploration Oaxaca, Mexico El Rey 100% n/a n/a n/a
Exploration Oaxaca, Mexico Las Margaritas 100% n/a n/a n/a
Exploration Oaxaca, Mexico Solaga 100% n/a n/a n/a
Exploration Nevada, USA Golden Mesa 100% (guess) 1,800 Both show
Early exploration.
Total Land Package Size (ha): 1,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oaxaca, Mexico El Aguila 100% n/a n/a show
6 properties on 128,000 acres.
Development Nevada, USA Isabella - Pearl 100% (guess) n/a n/a show
Early exploration.

190,000 oz and growing.

$30 million capex.

30,000 oz per year.
Exploration Oaxaca, Mexico Altra Gracia 100% n/a n/a n/a
Exploration Oaxaca, Mexico El Rey 100% n/a n/a n/a
Exploration Oaxaca, Mexico Las Margaritas 100% n/a n/a n/a
Exploration Oaxaca, Mexico Solaga 100% n/a n/a n/a
Exploration Nevada, USA East Camp 100% (guess) n/a n/a show
Early exploration.
Exploration Nevada, USA Gold Mesa 100% (guess) 1,800 Both show
Early exploration.
Exploration Nevada, USA Mina 100% (guess) n/a n/a show
Early exploration.

100,000 oz.
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable
03/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.82M
Maximum Profit (Gold): $41.99M $45.89M n/a $3.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $41.99M $45.89M n/a $3.89M
Max Profit / Current MCap: 0.142 0.179 n/a 0.036
Max Profit Per Share (Gold): $0.67 $0.73 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.67 $0.73 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $620.72 $541.14 n/a $-79.58
FD Mkt. Cap / Silver Eq.: $9.02 $7.24 n/a $-1.78
FD Mkt. Cap / Per Metal
as % Spot Price:
50.29% 43.57% n/a -6.72%
Measured &
Indicated
03/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.63M 0.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.72M
Maximum Profit (Gold): $55.43M $60.57M n/a $5.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $55.43M $60.57M n/a $5.14M
Max Profit / Current MCap: 0.188 0.236 n/a 0.048
Max Profit Per Share (Gold): $0.88 $0.96 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.88 $0.96 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $470.24 $409.95 n/a $-60.29
FD Mkt. Cap / Silver Eq.: $6.84 $5.49 n/a $-1.35
FD Mkt. Cap / Per Metal
as % Spot Price:
38.10% 33.01% n/a -5.09%

Reserves &
Resources
03/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.10M 1.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.54M
Maximum Profit (Gold): $97.43M $106.45M n/a $9.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $97.43M $106.45M n/a $9.03M
Max Profit / Current MCap: 0.330 0.414 n/a 0.084
Max Profit Per Share (Gold): $1.55 $1.69 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.55 $1.69 n/a $0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $267.55 $233.25 n/a $-34.30
FD Mkt. Cap / Silver Eq.: $3.89 $3.12 n/a $-0.77
FD Mkt. Cap / Per Metal
as % Spot Price:
21.68% 18.78% n/a -2.90%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×