Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Gold Resource Corp.
www: www.goldresourcecorp.com     email: gregpatterson@goldresourcecorp.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:GORO USD

Description

Gold Resource Corp. are a gold focused junior, emerging mid-tier producer with one producing mine in Mexico, one mine in development in USA and exploration properties. Currently they produce roughly 60koz. of gold per year. They have approximately 1.7Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$256.41M which is a fall of roughly 10% over the last two months. As of 02/17/2019 they have no debt and ~$16M cash. They have 58M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/17/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $286.02M $256.41M 02/17/2019 $-29.61M
Total Assets: $130.74M $130.74M 02/17/2019 $0.00M
Total Liabilities: $17.84M $17.84M 02/17/2019 $0.00M
Current Assets: $33.88M $33.88M 02/17/2019 $0.00M
Current Liabilities: $15.02M $15.02M 02/17/2019 $0.00M
Total Debt: $0.00M $0.00M 02/17/2019 $0.00M
Cash: $16.00M $16.00M 02/17/2019 $0.00M
Enterprise Value: $270.02M $240.41M 08/14/1977 $-29.61M
Cash Flow: $15.59M $13.55M never $-2.05M
Cash Flow Multiple: 18.35 18.93 never 0.58
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/17/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/17/2019 0.00%
Misc 02/17/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 58,000,000 58,000,000 02/17/2019 0
Shares (FD): 63,000,000 63,000,000 02/17/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/17/2019 n/a
Production (Gold Eq Oz.): (guess) 
60,000
(guess) 
60,000
02/17/2019 0
Production (Silver Eq Oz.): (guess) 
5,029,949
(guess) 
5,124,161
02/17/2019 94,212
Initial CapEx (Outstanding): n/a n/a 02/17/2019 n/a
Funding Option: n/a n/a 02/17/2019 n/a
Documentation: none PRODUCER 02/17/2019 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 02/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 02/17/2019 0.00M
Measured & Indicated: 0.70M 0.70M 02/17/2019 0.00M
Inferred: 1.00M 1.00M 02/17/2019 0.00M
Reserves & Resources: 1.70M 1.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.48M 0.48M 02/17/2019 0.00M
Measured & Indicated: 0.63M 0.63M 02/17/2019 0.00M
Inferred: 0.48M 0.48M 02/17/2019 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
60,000oz.
(guess) 
60,000oz.
02/17/2019 0oz.
Cash Cost: $350 $350 02/17/2019 $0.00
Extra Operating Cost: $600 $600 02/17/2019 $0.00
Average Grade: 4.00 g/t 4.00 g/t 02/17/2019 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 02/17/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 02/17/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 02/17/2019 0oz.
Cash Cost: $650 $650 02/17/2019 $0
Extra Operating Cost: $500 $500 02/17/2019 $0
SILVER 02/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/17/2019 0.00M
Measured & Indicated: n/a n/a 02/17/2019 0.00M
Inferred: n/a n/a 02/17/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/17/2019 0.00M
Measured & Indicated: n/a n/a 02/17/2019 0.00M
Inferred: n/a n/a 02/17/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/17/2019 $0.00
Extra Operating Cost: n/a n/a 02/17/2019 $0.00
Average Grade: n/a n/a 02/17/2019 n/a
Recovery Rate: n/a n/a 02/17/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/17/2019 0.00M
Annual Production: n/a n/a 02/17/2019 n/a
Cash Cost: n/a n/a 02/17/2019 n/a
Extra Operating Cost: n/a n/a 02/17/2019 n/a

Property

Last Analysis Data  (02/17/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oaxaca, Mexico El Aguila 100% n/a n/a show
6 properties on 128,000 acres.
Development Nevada, USA Isabella - Pearl 100% (guess) n/a n/a show
Early exploration.

190,000 oz and growing.

$30 million capex.

30,000 oz per year.
Exploration Oaxaca, Mexico Altra Gracia 100% n/a n/a n/a
Exploration Oaxaca, Mexico El Rey 100% n/a n/a n/a
Exploration Oaxaca, Mexico Las Margaritas 100% n/a n/a n/a
Exploration Oaxaca, Mexico Solaga 100% n/a n/a n/a
Exploration Nevada, USA East Camp 100% (guess) n/a n/a show
Early exploration.
Exploration Nevada, USA Gold Mesa 100% (guess) 1,800 Both show
Early exploration.
Exploration Nevada, USA Mina 100% (guess) n/a n/a show
Early exploration.

100,000 oz.
Total Land Package Size (ha): 1,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oaxaca, Mexico El Aguila 100% n/a n/a show
6 properties on 128,000 acres.
Development Nevada, USA Isabella - Pearl 100% (guess) n/a n/a show
Early exploration.

190,000 oz and growing.

$30 million capex.

30,000 oz per year.
Exploration Oaxaca, Mexico Altra Gracia 100% n/a n/a n/a
Exploration Oaxaca, Mexico El Rey 100% n/a n/a n/a
Exploration Oaxaca, Mexico Las Margaritas 100% n/a n/a n/a
Exploration Oaxaca, Mexico Solaga 100% n/a n/a n/a
Exploration Nevada, USA East Camp 100% (guess) n/a n/a show
Early exploration.
Exploration Nevada, USA Gold Mesa 100% (guess) 1,800 Both show
Early exploration.
Exploration Nevada, USA Mina 100% (guess) n/a n/a show
Early exploration.

100,000 oz.
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable
02/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.79M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.75M
Maximum Profit (Gold): $185.14M $160.85M n/a $-24.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $185.14M $160.85M n/a $-24.29M
Max Profit / Current MCap: 0.647 0.627 n/a -0.020
Max Profit Per Share (Gold): $2.94 $2.55 n/a $-0.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.94 $2.55 n/a $-0.39
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $602.15 $539.81 n/a $-62.34
FD Mkt. Cap / Silver Eq.: $7.18 $6.32 n/a $-0.86
FD Mkt. Cap / Per Metal
as % Spot Price:
45.58% 42.42% n/a -3.15%
Measured &
Indicated
02/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.63M 0.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.98M
Maximum Profit (Gold): $244.38M $212.32M n/a $-32.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $244.38M $212.32M n/a $-32.06M
Max Profit / Current MCap: 0.854 0.828 n/a -0.026
Max Profit Per Share (Gold): $3.88 $3.37 n/a $-0.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.88 $3.37 n/a $-0.51
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $456.17 $408.95 n/a $-47.22
FD Mkt. Cap / Silver Eq.: $5.44 $4.79 n/a $-0.65
FD Mkt. Cap / Per Metal
as % Spot Price:
34.53% 32.14% n/a -2.39%

Reserves &
Resources
02/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.67M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.10M 1.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.73M
Maximum Profit (Gold): $429.52M $373.16M n/a $-56.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $429.52M $373.16M n/a $-56.35M
Max Profit / Current MCap: 1.502 1.455 n/a -0.046
Max Profit Per Share (Gold): $6.82 $5.92 n/a $-0.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.82 $5.92 n/a $-0.89
Total Free Profit Per Share: $2.28 $1.85 n/a $-0.42
FD Mkt. Cap / Gold Eq.: $259.55 $232.68 n/a $-26.87
FD Mkt. Cap / Silver Eq.: $3.10 $2.72 n/a $-0.37
FD Mkt. Cap / Per Metal
as % Spot Price:
19.64% 18.29% n/a -1.36%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.