Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Gold Resource Corp.
www: www.goldresourcecorp.com     email: gregpatterson@goldresourcecorp.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:GORO USD

Description

Gold Resource Corp. are a gold focused junior, emerging mid-tier producer with one producing mine in Mexico, one mine in development in USA and exploration properties. Currently they produce roughly 60koz. of gold per year. They have approximately 1.7Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$333.9M which is a rise of roughly 15% over the last one months. As of 03/17/2018 they have no debt and ~$16.41M cash. They have 57M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/17/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $289.80M $333.90M 03/17/2018 $44.10M
Total Assets: $130.74M $130.74M 03/17/2018 $0.00M
Total Liabilities: $17.84M $17.84M 03/17/2018 $0.00M
Current Assets: $33.88M $33.88M 03/17/2018 $0.00M
Current Liabilities: $15.02M $15.02M 03/17/2018 $0.00M
Total Debt: $0.00M $0.00M 03/17/2018 $0.00M
Cash: $16.41M $16.41M 03/17/2018 $0.00M
Enterprise Value: $273.39M $317.49M 01/23/1980 $44.10M
Cash Flow: $15.28M $15.73M never $0.45M
Cash Flow Multiple: 18.96 21.22 never 2.26
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/17/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/17/2018 0.00%
Misc 03/17/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 56,840,000 56,840,000 03/17/2018 0
Shares (FD): 63,000,000 63,000,000 03/17/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/17/2018 n/a
Production (Gold Eq Oz.): (guess) 
60,000
(guess) 
60,000
03/17/2018 0
Production (Silver Eq Oz.): (guess) 
4,830,515
(guess) 
4,799,275
03/17/2018 -31,239
Initial CapEx (Outstanding): n/a n/a 03/17/2018 n/a
Funding Option: n/a n/a 03/17/2018 n/a
Documentation: none PRODUCER 03/17/2018 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 03/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 03/17/2018 0.00M
Measured & Indicated: 0.70M 0.70M 03/17/2018 0.00M
Inferred: 1.00M 1.00M 03/17/2018 0.00M
Reserves & Resources: 1.70M 1.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.48M 0.48M 03/17/2018 0.00M
Measured & Indicated: 0.63M 0.63M 03/17/2018 0.00M
Inferred: 0.48M 0.48M 03/17/2018 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
60,000oz.
(guess) 
60,000oz.
03/17/2018 0oz.
Cash Cost: $350 $350 03/17/2018 $0.00
Extra Operating Cost: $600 $600 03/17/2018 $0.00
Average Grade: 4.00 g/t 4.00 g/t 03/17/2018 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 03/17/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 03/17/2018 0.00M
Annual Production: 80,000oz. 80,000oz. 03/17/2018 0oz.
Cash Cost: $650 $650 03/17/2018 $0
Extra Operating Cost: $500 $500 03/17/2018 $0
SILVER 03/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/17/2018 0.00M
Measured & Indicated: n/a n/a 03/17/2018 0.00M
Inferred: n/a n/a 03/17/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/17/2018 0.00M
Measured & Indicated: n/a n/a 03/17/2018 0.00M
Inferred: n/a n/a 03/17/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/17/2018 $0.00
Extra Operating Cost: n/a n/a 03/17/2018 $0.00
Average Grade: n/a n/a 03/17/2018 n/a
Recovery Rate: n/a n/a 03/17/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/17/2018 0.00M
Annual Production: n/a n/a 03/17/2018 n/a
Cash Cost: n/a n/a 03/17/2018 n/a
Extra Operating Cost: n/a n/a 03/17/2018 n/a

Property

Last Analysis Data  (03/17/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oaxaca, Mexico El Aguila 100% n/a n/a show
6 properties on 128,000 acres.
Development Nevada, USA Isabella - Pearl 100% (guess) n/a n/a show
Early exploration.

190,000 oz and growing.

$30 million capex.

30,000 oz per year.
Exploration Oaxaca, Mexico Altra Gracia 100% n/a n/a n/a
Exploration Oaxaca, Mexico El Rey 100% n/a n/a n/a
Exploration Oaxaca, Mexico Las Margaritas 100% n/a n/a n/a
Exploration Oaxaca, Mexico Solaga 100% n/a n/a n/a
Exploration Nevada, USA East Camp 100% (guess) n/a n/a show
Early exploration.
Exploration Nevada, USA Gold Mesa 100% (guess) 1,800 Both show
Early exploration.
Exploration Nevada, USA Mina 100% (guess) n/a n/a show
Early exploration.

100,000 oz.
Total Land Package Size (ha): 1,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oaxaca, Mexico El Aguila 100% n/a n/a show
6 properties on 128,000 acres.
Development Nevada, USA Isabella - Pearl 100% (guess) n/a n/a show
Early exploration.

190,000 oz and growing.

$30 million capex.

30,000 oz per year.
Exploration Oaxaca, Mexico Altra Gracia 100% n/a n/a n/a
Exploration Oaxaca, Mexico El Rey 100% n/a n/a n/a
Exploration Oaxaca, Mexico Las Margaritas 100% n/a n/a n/a
Exploration Oaxaca, Mexico Solaga 100% n/a n/a n/a
Exploration Nevada, USA East Camp 100% (guess) n/a n/a show
Early exploration.
Exploration Nevada, USA Gold Mesa 100% (guess) 1,800 Both show
Early exploration.
Exploration Nevada, USA Mina 100% (guess) n/a n/a show
Early exploration.

100,000 oz.
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable
03/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.26M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.25M
Maximum Profit (Gold): $181.50M $186.83M n/a $5.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $181.50M $186.83M n/a $5.34M
Max Profit / Current MCap: 0.626 0.560 n/a -0.067
Max Profit Per Share (Gold): $2.88 $2.97 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.88 $2.97 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $610.11 $702.95 n/a $92.84
FD Mkt. Cap / Silver Eq.: $7.58 $8.79 n/a $1.21
FD Mkt. Cap / Per Metal
as % Spot Price:
46.43% 53.07% n/a 6.63%
Measured &
Indicated
03/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.63M 0.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.33M
Maximum Profit (Gold): $239.57M $246.62M n/a $7.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $239.57M $246.62M n/a $7.04M
Max Profit / Current MCap: 0.827 0.739 n/a -0.088
Max Profit Per Share (Gold): $3.80 $3.91 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.80 $3.91 n/a $0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $462.20 $532.54 n/a $70.33
FD Mkt. Cap / Silver Eq.: $5.74 $6.66 n/a $0.92
FD Mkt. Cap / Per Metal
as % Spot Price:
35.18% 40.20% n/a 5.03%

Reserves &
Resources
03/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.10M 1.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.57M
Maximum Profit (Gold): $421.07M $433.45M n/a $12.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $421.07M $433.45M n/a $12.38M
Max Profit / Current MCap: 1.453 1.298 n/a -0.155
Max Profit Per Share (Gold): $6.68 $6.88 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.68 $6.88 n/a $0.20
Total Free Profit Per Share: $2.08 $1.58 n/a $-0.50
FD Mkt. Cap / Gold Eq.: $262.98 $302.99 n/a $40.02
FD Mkt. Cap / Silver Eq.: $3.27 $3.79 n/a $0.52
FD Mkt. Cap / Per Metal
as % Spot Price:
20.01% 22.87% n/a 2.86%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.